(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -68.57%4.57M | -42.38%7.26M | -45.89%9.66M | -35.19%12.11M | -35.19%12.11M | -24.27%14.55M | -45.56%12.6M | -17.91%17.85M | 176.28%18.69M | 176.28%18.69M |
-Cash and cash equivalents | -68.57%4.57M | -42.38%7.26M | -45.89%9.66M | -35.19%12.11M | -35.19%12.11M | -24.27%14.55M | -45.56%12.6M | -17.91%17.85M | 176.28%18.69M | 176.28%18.69M |
Receivables | --0 | --0 | -98.44%23K | -91.90%99K | -91.90%99K | -89.66%74K | 175.42%325K | 686.70%1.48M | 748.61%1.22M | 748.61%1.22M |
-Accounts receivable | --0 | --0 | -65.67%23K | -40.00%99K | -40.00%99K | -89.66%74K | -25.42%88K | -64.36%67K | 14.58%165K | 14.58%165K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | --237K | --1.41M | --1.06M | --1.06M |
Prepaid assets | -58.42%79K | -65.71%84K | -63.48%84K | -70.00%81K | -70.00%81K | --190K | 222.37%245K | --230K | 264.86%270K | 264.86%270K |
Restricted cash | -25.00%300K | -25.00%300K | -94.19%300K | 0.00%400K | 0.00%400K | --400K | 3,900.00%400K | 51,520.00%5.16M | 3,900.00%400K | 3,900.00%400K |
Other current assets | -55.17%503K | -56.75%631K | -48.38%543K | -25.68%767K | -25.68%767K | -37.11%1.12M | -15.47%1.46M | 16.11%1.05M | -6.94%1.03M | -6.94%1.03M |
Total current assets | -66.61%5.46M | -44.94%8.27M | -58.84%10.61M | -37.73%13.46M | -37.73%13.46M | -24.97%16.34M | -40.21%15.03M | 12.50%25.77M | 157.25%21.61M | 157.25%21.61M |
Non current assets | ||||||||||
Net PPE | --0 | -8.90%4.85M | -0.08%4.97M | 5.44%5.09M | 5.44%5.09M | 13.78%5.21M | 16.77%5.33M | 5.04%4.98M | 3.18%4.83M | 3.18%4.83M |
-Gross PPE | --0 | -5.46%5.7M | 2.53%5.79M | 7.37%5.87M | 7.37%5.87M | -10.15%5.95M | -8.34%6.03M | -16.13%5.64M | -17.79%5.47M | -17.79%5.47M |
-Accumulated depreciation | --0 | -20.74%-844K | -22.11%-812K | -22.08%-774K | -22.08%-774K | 63.90%-736K | 65.26%-699K | 66.57%-665K | 67.75%-634K | 67.75%-634K |
Other non current assets | -43.26%362K | -39.88%416K | -37.30%469K | -35.03%523K | -35.03%523K | -20.45%638K | -19.44%692K | -18.34%748K | -17.27%805K | -17.27%805K |
Total non current assets | -93.81%362K | -12.46%5.27M | -4.94%5.44M | -0.34%5.62M | -0.34%5.62M | 1.16%5.85M | 6.14%6.02M | -3.03%5.73M | -14.77%5.64M | -14.77%5.64M |
Total assets | -73.78%5.82M | -35.65%13.54M | -49.04%16.05M | -29.99%19.07M | -29.99%19.07M | -19.49%22.19M | -31.67%21.05M | 9.32%31.5M | 81.48%27.25M | 81.48%27.25M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -40.06%386K | -22.47%414K | -70.22%491K | -61.45%544K | -61.45%544K | -6.12%644K | -8.87%534K | 232.46%1.65M | 161.78%1.41M | 161.78%1.41M |
-accounts payable | -31.19%386K | -26.22%394K | -65.38%441K | -72.58%382K | -72.58%382K | -18.22%561K | -8.87%534K | 156.85%1.27M | 158.44%1.39M | 158.44%1.39M |
-Total tax payable | --0 | --20K | --50K | 800.00%162K | 800.00%162K | --83K | ---- | ---- | --18K | --18K |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --375K | ---- | ---- |
Current accrued expenses | -56.18%156K | -42.92%125K | -60.12%258K | -36.84%264K | -36.84%264K | -56.00%356K | -67.17%219K | 42.51%647K | -66.10%418K | -66.10%418K |
Current debt and capital lease obligation | ---- | 24.43%275K | 24.40%260K | 81.62%247K | 81.62%247K | 2,825.00%234K | 2,662.50%221K | -34.89%209K | 2.26%136K | 2.26%136K |
-Current capital lease obligation | --0 | 24.43%275K | 24.40%260K | 81.62%247K | 81.62%247K | 2,825.00%234K | 2,662.50%221K | 26.67%209K | 277.78%136K | 277.78%136K |
Current deferred liabilities | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | -60.42%19K | -60.42%19K |
Current liabilities | -3.58%1.35M | -14.78%969K | -53.39%1.34M | -47.04%1.23M | -47.04%1.23M | -45.54%1.4M | -46.57%1.14M | 45.50%2.88M | -16.34%2.33M | -16.34%2.33M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --0 | -6.07%4.24M | -5.66%4.32M | -5.33%4.38M | -5.33%4.38M | -3.28%4.45M | -1.61%4.51M | -9.84%4.57M | -10.89%4.63M | -10.89%4.63M |
-Long term capital lease obligation | --0 | -6.07%4.24M | -5.66%4.32M | -5.33%4.38M | -5.33%4.38M | -3.28%4.45M | -1.61%4.51M | -3.97%4.57M | -4.08%4.63M | -4.08%4.63M |
Non current deferred liabilities | -22.62%65K | -22.47%69K | -21.28%74K | -19.39%79K | -19.39%79K | -18.45%84K | -17.59%89K | -16.81%94K | -16.95%98K | -16.95%98K |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.3M | ---- | ---- |
Total non current liabilities | -98.57%65K | -6.39%4.31M | -51.04%4.39M | -5.62%4.46M | -5.62%4.46M | -3.94%4.54M | -2.36%4.6M | 72.19%8.96M | -11.03%4.73M | -11.03%4.73M |
Total liabilities | -76.18%1.41M | -8.05%5.28M | -51.61%5.73M | -19.29%5.7M | -19.29%5.7M | -18.59%5.93M | -16.11%5.74M | 64.84%11.84M | -12.85%7.06M | -12.85%7.06M |
Shareholders'equity | ||||||||||
Share capital | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 25.00%5K | 25.00%5K | 25.00%5K | 400.00%5K | 400.00%5K |
-common stock | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 25.00%5K | 25.00%5K | 25.00%5K | 400.00%5K | 400.00%5K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 |
Retained earnings | -14.51%-97.69M | -14.83%-93.84M | -17.13%-91.74M | -13.68%-88.27M | -13.68%-88.27M | -14.48%-85.31M | -15.62%-81.71M | -16.95%-78.33M | -23.84%-77.65M | -23.84%-77.65M |
Paid-in capital | 0.52%103.12M | 5.19%103.12M | 4.14%103.09M | 3.88%102.67M | 3.88%102.67M | 7.11%102.58M | 2.55%98.04M | 10.54%99M | 40.08%98.84M | 40.08%98.84M |
Total stockholders'equity | -68.54%5.44M | -43.08%9.29M | -45.08%11.35M | -32.03%14.41M | -32.03%14.41M | -18.71%17.28M | -34.50%16.33M | -8.46%20.68M | 169.62%21.19M | 169.62%21.19M |
Noncontrolling interests | -0.58%-1.03M | -0.59%-1.03M | -1.47%-1.03M | -2.29%-1.03M | -2.29%-1.03M | -3.85%-1.03M | -5.36%-1.02M | -6.49%-1.02M | -6.23%-1.01M | -6.23%-1.01M |
Total equity | -72.91%4.4M | -46.00%8.27M | -47.49%10.32M | -33.74%13.38M | -33.74%13.38M | -19.81%16.25M | -36.12%15.31M | -9.12%19.66M | 192.00%20.19M | 192.00%20.19M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data