(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | |||||
Net income from continuing operations | 25.61%93.2M | 45.78%74.2M | 43.38%50.9M | -42.56%35.5M | --61.8M |
Other non cash items | 12.90%10.5M | 82.35%9.3M | -30.14%5.1M | -1.35%7.3M | --7.4M |
Change In working capital | 146.91%22M | -383.51%-46.9M | -155.75%-9.7M | 208.07%17.4M | ---16.1M |
-Change in receivables | 141.88%8M | -141.77%-19.1M | -136.57%-7.9M | 5,500.00%21.6M | ---400K |
-Change in inventory | 171.43%15M | -54.41%-21M | -1,460.00%-13.6M | 141.67%1M | ---2.4M |
Cash from discontinued investing activities | |||||
Operating cash flow | 160.48%129.2M | -24.51%49.6M | -28.51%65.7M | 50.90%91.9M | --60.9M |
Investing cash flow | |||||
Cash flow from continuing investing activities | |||||
Net PPE purchase and sale | -45.11%-26.7M | -3.37%-18.4M | -14.84%-17.8M | 47.81%-15.5M | ---29.7M |
Net intangibles purchase and sale | -12.00%-2.8M | -78.57%-2.5M | 22.22%-1.4M | 5.26%-1.8M | ---1.9M |
Net business purchase and sale | -251.18%-51.4M | 433.33%34M | -1,033.33%-10.2M | 97.89%-900K | ---42.6M |
Net other investing changes | 725.00%3.3M | -89.19%400K | -43.08%3.7M | 182.61%6.5M | --2.3M |
Cash from discontinued investing activities | |||||
Investing cash flow | -650.71%-77.1M | 155.78%14M | -126.13%-25.1M | 84.45%-11.1M | ---71.4M |
Financing cash flow | |||||
Cash flow from continuing financing activities | |||||
Net issuance payments of debt | 90.00%-2.4M | -321.05%-24M | 92.34%-5.7M | -302.72%-74.4M | --36.7M |
Net common stock issuance | -153.33%-800K | 87.50%1.5M | -20.00%800K | -23.08%1M | --1.3M |
Cash dividends paid | -13.36%-28M | -16.51%-24.7M | -152.38%-21.2M | 66.53%-8.4M | ---25.1M |
Cash from discontinued financing activities | |||||
Financing cash flow | 30.10%-41.1M | -61.54%-58.8M | 60.82%-36.4M | -31,066.67%-92.9M | --300K |
Net cash flow | |||||
Beginning cash position | 37.02%24.8M | 30.22%18.1M | -46.54%13.9M | -29.54%26M | --36.9M |
Current changes in cash | 129.17%11M | 14.29%4.8M | 134.71%4.2M | -18.63%-12.1M | ---10.2M |
Effect of exchange rate changes | -173.68%-1.4M | --1.9M | --0 | --0 | ---700K |
End cash Position | 38.71%34.4M | 37.02%24.8M | 30.22%18.1M | -46.54%13.9M | --26M |
Free cash flow | 247.39%99.7M | -38.28%28.7M | -37.67%46.5M | 154.61%74.6M | --29.3M |
Currency Unit | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data