(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -181.25%-17.19M | -365.26%-10.66M | -299.93%-11.98M | -98.00%152K | 50.65%5.31M | -23.87%21.15M | 77.36%4.02M | -53.05%5.99M | 13.16%7.62M | -41.49%3.52M |
Other non cashItems | -511.41%-6.6M | -484.20%-1.78M | -908.01%-3.53M | -253.66%-567K | -316.07%-726K | 7.94%1.6M | 33.14%462K | 74.80%437K | -43.49%369K | 42.37%336K |
Change in working capital | 41.65%-4.62M | 105.64%266K | 495.70%1.1M | -1,166.96%-7.17M | 149.75%1.18M | -334.96%-7.93M | -9,165.38%-4.71M | -410.00%-279K | 51.46%-566K | -196.49%-2.37M |
-Change in receivables | 151.89%1.77M | 122.71%282K | 223.36%1.43M | -406.54%-775K | 197.00%840K | -1,875.14%-3.42M | -354.51%-1.24M | -3,111.11%-1.16M | 40.47%-153K | -135.33%-866K |
-Change in other current assets | -316.67%-650K | 169.00%187K | -116.33%-120K | 35.93%-815K | -84.97%98K | 60.41%-156K | -339.82%-271K | 733.62%735K | -263.43%-1.27M | 1,690.24%652K |
-Change in other current liabilities | -18.35%-5.74M | 26.45%-1.15M | 37.48%-999K | -352.72%-1.42M | -58.49%-2.17M | -64.44%-4.85M | -58.01%-1.57M | -405.70%-1.6M | -43.58%-313K | 3.80%-1.37M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 97.87%-5.26M | 113.14%11.22M | 52.66%-23.73M | 90.10%-5.48M | 122.99%12.73M | -224.08%-246.28M | -3,588.34%-85.42M | -42.93%-50.12M | -213.18%-55.38M | -164.52%-55.36M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -85.10%26.68M | -65.67%26.3M | 393.53%17.14M | -119.01%-21.98M | 170.96%5.22M | 146.57%179.07M | 15,422.20%76.61M | -115.57%-5.84M | 616.87%115.65M | -112.68%-7.35M |
Net commonstock issuance | -23.06%65.09M | -99.64%62K | -27.06%13.86M | 325.46%44M | -81.21%7.17M | 181.20%84.6M | 33.69%17.08M | 186.78%19M | 77.97%10.34M | 683.00%38.19M |
Cash dividends paid | -35.77%-40.52M | -31.67%-11.98M | -38.58%-10.32M | -29.82%-9.19M | -45.16%-9.04M | -21.57%-29.85M | -28.86%-9.1M | -25.29%-7.45M | -21.24%-7.08M | -9.04%-6.23M |
Net other financing activities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -77.99%50.51M | -82.60%14.39M | 282.06%20.67M | -89.67%12.12M | -86.15%3.33M | 203.86%229.46M | 1,484.59%82.7M | -85.80%5.41M | 607.94%117.29M | -56.48%24.06M |
Net cash flow | ||||||||||
Beginning cash position | -35.56%30.47M | 50.99%50.11M | -31.75%53.16M | 191.21%46.53M | -35.56%30.47M | -1.00%47.28M | -25.22%33.19M | 88.45%77.9M | -80.54%15.98M | -1.00%47.28M |
Current changes in cash | 369.14%45.26M | 1,040.89%25.61M | 93.17%-3.05M | -89.28%6.64M | 151.31%16.06M | -3,425.16%-16.82M | -193.77%-2.72M | -1,569.18%-44.71M | 251.85%61.92M | -191.13%-31.3M |
End cash position | 148.55%75.72M | 148.55%75.72M | 50.99%50.11M | -31.75%53.16M | 191.21%46.53M | -35.56%30.47M | -35.56%30.47M | -25.22%33.19M | 88.45%77.9M | -80.54%15.98M |
Free cash flow | 97.87%-5.26M | 113.14%11.22M | 52.66%-23.73M | 90.10%-5.48M | 122.99%12.73M | -224.08%-246.28M | -3,588.34%-85.42M | -42.93%-50.12M | -213.18%-55.38M | -164.52%-55.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data