(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 15.51%294.63M | -29.13%52.97M | 33.12%109.25M | 70.55%95.64M | -12.80%36.77M | -43.59%255.05M | -36.38%74.74M | -47.36%82.07M | -35.75%56.08M | -53.88%42.17M |
Net income from continuing operations | -92.70%61.69M | 90.26%-11.31M | 130.94%37.6M | -152.82%-59.4M | -90.23%94.8M | 41.30%844.82M | -155.78%-116.13M | -189.78%-121.5M | 18.56%112.46M | 508.00%969.99M |
Operating gains losses | 157.93%347.89M | -69.38%53.39M | -57.00%127.32M | 7,288.13%261.58M | 91.16%-94.39M | -312.50%-600.55M | 319.32%174.33M | 1,178.42%296.12M | 82.91%-3.64M | -1,470.18%-1.07B |
Deferred tax | -132.31%-32.35M | 33.78%-10.19M | 47.33%-24.22M | -1,025.14%-55.5M | -65.41%57.56M | 2,145.58%100.11M | -190.77%-15.38M | -31.95%-45.98M | 7.88%-4.93M | 500.43%166.4M |
Other non cash items | -6.25%129.75M | -5.27%31.97M | -8.23%31.95M | -3.99%32.86M | -7.43%32.97M | -38.47%138.4M | -27.51%33.74M | -39.56%34.81M | -43.08%34.23M | -41.25%35.62M |
Change In working capital | 51.15%-12.16M | -471.81%-14.06M | -50.62%4.59M | 238.59%21.3M | -6.15%-23.99M | -189.94%-24.9M | -87.93%3.78M | -71.95%9.29M | -48.73%-15.37M | 14.54%-22.6M |
-Change in receivables | -109.28%-12.09M | 53.62%-1.44M | -110.28%-1.19M | -70.21%-5.17M | -560.19%-4.29M | 69.70%-5.78M | -107.00%-3.11M | -15.81%-564K | 51.89%-3.04M | 108.66%932K |
-Change in prepaid assets | -282.92%-11.03M | -76.98%7.03M | -63.82%-12.29M | 203.34%12.91M | -314.98%-18.67M | 264.10%6.03M | 348.28%30.52M | 64.21%-7.5M | -47.87%-12.49M | -123.77%-4.5M |
-Change in payables and accrued expense | 143.55%10.95M | 16.86%-19.65M | 4.08%18.06M | 8,541.40%13.57M | 94.60%-1.03M | -149.89%-25.15M | -190.77%-23.63M | -68.20%17.35M | -96.45%157K | 45.02%-19.03M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 15.51%294.63M | -29.13%52.97M | 33.12%109.25M | 70.55%95.64M | -12.80%36.77M | -43.59%255.05M | -36.38%74.74M | -47.36%82.07M | -35.75%56.08M | -53.88%42.17M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -50.05%112.86M | -265.14%-37.61M | -9.07%187.8M | 85.15%-16.36M | -119.63%-20.97M | -84.89%225.95M | -98.09%22.77M | 44.99%206.53M | -1,152.05%-110.16M | -29.15%106.81M |
Capital expenditure reported | -15.70%-41.17M | 30.83%-10.88M | -66.77%-13.15M | -13.44%-7.91M | -84.75%-9.23M | 24.44%-35.58M | 15.31%-15.73M | 35.10%-7.88M | 29.87%-6.97M | 22.27%-5M |
Net business purchase and sale | -87.13%7.41M | -64.55%2.89M | 277.80%8.1M | -237.78%-13.5M | -77.54%9.92M | -11.63%57.56M | 127.35%8.14M | -106.59%-4.56M | 139.14%9.8M | 104.62%44.18M |
Net investment purchase and sale | --0 | --0 | --0 | --0 | --0 | --49.28M | --0 | --0 | --0 | --49.28M |
Net other investing changes | -687.79%-37.07M | -131.83%-34.23M | -120.65%-21.02M | 100.75%1.62M | 23.35%16.56M | -97.01%6.31M | 264.76%107.55M | 353.22%101.79M | -6,188.58%-216.45M | -91.73%13.42M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -50.05%112.86M | -265.14%-37.61M | -9.07%187.8M | 85.15%-16.36M | -119.63%-20.97M | -84.89%225.95M | -98.09%22.77M | 44.99%206.53M | -1,152.05%-110.16M | -29.15%106.81M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 20.44%-420.26M | -12.36%-97.12M | 30.41%-204.92M | -512.32%-93.96M | 85.74%-24.27M | 72.00%-528.26M | 93.02%-86.44M | 3.56%-294.48M | 124.53%22.79M | 32.09%-170.14M |
Net issuance payments of debt | -304.76%-206.96M | -15.90%-57.84M | 30.73%-152.01M | -112.70%-24.91M | 26.23%27.79M | 96.90%-51.13M | 95.65%-49.9M | 14.16%-219.43M | 551.95%196.19M | 110.95%22.02M |
Net common stock issuance | 85.63%-42.74M | --0 | 64.67%-13.55M | 78.68%-29.19M | --0 | ---297.39M | --0 | ---38.36M | ---136.92M | ---122.11M |
Cash dividends paid | 5.11%-170.56M | -7.52%-39.28M | -7.30%-39.37M | -9.27%-39.86M | 25.68%-52.06M | 20.93%-179.74M | 53.52%-36.53M | 26.24%-36.69M | 26.29%-36.48M | -41.55%-70.05M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 20.44%-420.26M | -12.36%-97.12M | 30.41%-204.92M | -512.32%-93.96M | 85.74%-24.27M | 72.00%-528.26M | 93.02%-86.44M | 3.56%-294.48M | 124.53%22.79M | 32.09%-170.14M |
Net cash flow | ||||||||||
Beginning cash position | -38.06%76.89M | 121.66%145.87M | -25.03%53.74M | -33.56%68.42M | -38.06%76.89M | 97.49%124.14M | 25.68%65.81M | 20.73%71.69M | 88.90%102.99M | 97.49%124.14M |
Current changes in cash | 72.96%-12.78M | -838.04%-81.76M | 1,666.25%92.13M | 53.10%-14.68M | 59.98%-8.47M | -177.11%-47.25M | -84.57%11.08M | 16.18%-5.88M | -743.80%-31.3M | -153.69%-21.16M |
End cash Position | -16.62%64.11M | -16.62%64.11M | 121.66%145.87M | -25.03%53.74M | -33.56%68.42M | -38.06%76.89M | -38.06%76.89M | 25.68%65.81M | 20.73%71.69M | 88.90%102.99M |
Free cash flow | 15.48%253.46M | -28.68%42.09M | 29.54%96.1M | 78.65%87.73M | -25.91%27.54M | -45.81%219.47M | -40.34%59.01M | -48.40%74.18M | -36.51%49.11M | -56.27%37.17M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unaudited | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data