(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -16.62%64.11M | -16.62%64.11M | 121.66%145.87M | -25.03%53.74M | -33.56%68.42M | -38.06%76.89M | -38.06%76.89M | 25.68%65.81M | 20.73%71.69M | 88.90%102.99M |
-Cash and cash equivalents | -16.62%64.11M | -16.62%64.11M | 121.66%145.87M | -25.03%53.74M | -33.56%68.42M | -38.06%76.89M | -38.06%76.89M | 25.68%65.81M | 20.73%71.69M | 88.90%102.99M |
Receivables | -1.45%171.98M | -1.45%171.98M | -20.74%175.48M | 28.35%388.4M | 0.63%183.08M | -11.48%174.51M | -11.48%174.51M | -6.45%221.39M | 14.72%302.6M | 63.39%181.95M |
-Accounts receivable | 11.04%5.91M | 11.04%5.91M | 25.93%6.94M | -18.24%6.84M | 19.52%5.96M | -13.25%5.32M | -13.25%5.32M | -58.29%5.51M | -44.62%8.37M | -73.08%4.99M |
-Loans receivable | -1.84%166.08M | -1.84%166.08M | -21.93%168.54M | 29.68%381.56M | 0.09%177.13M | -11.42%169.19M | -11.42%169.19M | -3.38%215.88M | 18.32%294.23M | 90.62%176.96M |
Restricted cash | 252.08%96.63M | 252.08%96.63M | -32.71%64.17M | -92.42%8.34M | 15.89%8.38M | 187.82%27.44M | 187.82%27.44M | 485.88%95.36M | 1,273.45%110.15M | -52.27%7.23M |
Total current assets | 7.33%655.79M | 7.33%655.79M | 4.16%489.69M | 11.65%579.07M | 83.59%565.25M | 84.70%611.03M | 84.70%611.03M | -43.76%470.15M | 10.89%518.63M | 68.37%307.9M |
Non current assets | ||||||||||
Investments and advances | 9.88%1.17B | 9.88%1.17B | 2.77%1.06B | 2.82%1.04B | 6.87%1.05B | 6.81%1.06B | 6.81%1.06B | 14.39%1.03B | 10.39%1.02B | 5.51%985.06M |
Other non current assets | 15.14%70.48M | 15.14%70.48M | -12.70%77.29M | -15.02%67.82M | 32.03%87.55M | -46.83%61.21M | -46.83%61.21M | 18.93%88.53M | 49.10%79.8M | 47.34%66.31M |
Total non current assets | -6.29%10.12B | -6.29%10.12B | -5.90%10.58B | -5.94%10.5B | -1.58%10.88B | 6.21%10.8B | 6.21%10.8B | -8.54%11.24B | -11.86%11.16B | -14.92%11.06B |
Total assets | -5.56%10.78B | -5.56%10.78B | -5.49%11.06B | -5.16%11.08B | 0.72%11.45B | 8.68%11.41B | 8.68%11.41B | -10.78%11.71B | -11.05%11.68B | -13.76%11.37B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 18.74%247.82M | 18.74%247.82M | 4.93%229.71M | 2.82%217.36M | -8.96%196.66M | -20.55%208.72M | -20.55%208.72M | -13.05%218.92M | 7.97%211.39M | 11.77%216.01M |
-Dividends payable | 54.36%41.98M | 54.36%41.98M | 7.62%13.99M | 7.00%14.06M | 10.28%14.2M | -42.79%27.19M | -42.79%27.19M | -25.07%13M | -24.29%13.14M | -25.80%12.88M |
-Other payable | 13.40%205.85M | 13.40%205.85M | 4.76%215.72M | 2.55%203.31M | -10.18%182.46M | -15.63%181.53M | -15.63%181.53M | -12.16%205.92M | 11.11%198.26M | 15.47%203.14M |
Current accrued expenses | -24.06%12.52M | -24.06%12.52M | -13.66%13.66M | -31.37%12.23M | -22.03%13.43M | -18.03%16.48M | -18.03%16.48M | -46.98%15.82M | -23.38%17.81M | -48.67%17.23M |
Current debt and capital lease obligation | 2,566.08%333.26M | 2,566.08%333.26M | --274.39M | --303.2M | --314M | 0.00%12.5M | 0.00%12.5M | ---- | ---- | ---- |
-Current debt | 2,337.68%304.71M | 2,337.68%304.71M | --274.39M | --303.2M | --314M | 0.00%12.5M | 0.00%12.5M | ---- | ---- | ---- |
-Current capital lease obligation | --28.55M | --28.55M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Current deferred liabilities | -3.88%969.16M | -3.88%969.16M | 4,514.81%979.95M | 4,583.56%988.09M | 5,643.14%998.62M | 9.72%1.01B | 9.72%1.01B | -20.84%21.24M | -41.22%21.1M | -43.24%17.39M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | --6.32M | --6.32M | ---- | ---- | ---- |
Current liabilities | 24.49%1.57B | 24.49%1.57B | 479.39%1.5B | 487.23%1.53B | 490.17%1.53B | 3.24%1.26B | 3.24%1.26B | -37.17%259.67M | -1.67%260.53M | -0.38%259.72M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -14.17%3.38B | -14.17%3.38B | -12.28%3.53B | -13.13%3.62B | -7.08%3.66B | 0.74%3.94B | 0.74%3.94B | -30.67%4.03B | -31.78%4.17B | -36.31%3.94B |
-Long term debt | -13.50%3.38B | -13.50%3.38B | -12.33%3.5B | -13.21%3.59B | -7.17%3.63B | 0.71%3.91B | 0.71%3.91B | -30.86%3.99B | -31.93%4.14B | -36.46%3.91B |
-Long term capital lease obligation | --0 | --0 | -4.67%29.66M | -1.01%29.03M | 4.48%29.94M | 4.42%30.41M | 4.42%30.41M | 5.13%31.11M | 0.65%29.32M | -4.01%28.65M |
Non current deferred liabilities | -9.49%437.21M | -9.49%437.21M | -70.04%446.86M | -67.98%443.57M | -63.78%494.87M | 37.82%483.05M | 37.82%483.05M | 359.15%1.49B | 305.77%1.39B | 299.43%1.37B |
Non current accrued expenses | 1.75%10.85M | 1.75%10.85M | 18.10%11.75M | 25.95%11.56M | 32.37%10.78M | 34.70%10.66M | 34.70%10.66M | 14.40%9.95M | 14.75%9.18M | 10.69%8.14M |
Employee benefits | -51.38%5.81M | -51.38%5.81M | -48.07%4.6M | -62.06%3.39M | 35.23%10.33M | 56.75%11.95M | 56.75%11.95M | 21.16%8.85M | 43.20%8.93M | 73.38%7.64M |
Derivative product liabilities | 306.95%1.23M | 306.95%1.23M | -71.19%261K | --0 | --3.58M | -97.31%302K | -97.31%302K | -94.04%906K | --0 | --0 |
Other non current liabilities | -18.25%177.94M | -18.25%177.94M | -11.25%165.9M | -19.05%184.24M | -5.06%226.48M | 0.38%217.67M | 0.38%217.67M | -10.98%186.93M | 5.87%227.58M | 12.40%238.55M |
Total non current liabilities | -13.91%4.02B | -13.91%4.02B | -27.31%4.16B | -26.47%4.26B | -20.75%4.41B | 3.52%4.66B | 3.52%4.66B | -10.18%5.72B | -13.44%5.8B | -17.82%5.56B |
Total liabilities | -5.74%5.59B | -5.74%5.59B | -5.32%5.66B | -4.39%5.79B | 2.05%5.94B | 3.46%5.93B | 3.46%5.93B | -11.82%5.98B | -13.00%6.06B | -17.17%5.82B |
Shareholders'equity | ||||||||||
Share capital | -0.80%5.08B | -0.80%5.08B | -0.80%5.08B | -1.20%5.1B | -3.20%5.13B | -5.41%5.12B | -5.41%5.12B | -5.39%5.12B | -4.75%5.16B | -1.79%5.3B |
-common stock | -0.80%5.08B | -0.80%5.08B | -0.80%5.08B | -1.20%5.1B | -3.20%5.13B | -5.41%5.12B | -5.41%5.12B | -5.39%5.12B | -4.75%5.16B | -1.79%5.3B |
Retained earnings | -129.40%-217.49M | -129.40%-217.49M | -297.78%-140.71M | -160.65%-139.01M | -126.00%-39.9M | 87.84%-94.81M | 87.84%-94.81M | -90.65%71.15M | -66.05%229.21M | -75.64%153.44M |
Gains losses not affecting retained earnings | -28.66%326.63M | -28.66%326.63M | -13.61%457.62M | 39.66%328.59M | 328.56%424.96M | 236.00%457.83M | 236.00%457.83M | 228.49%529.71M | 199.69%235.28M | -25.96%99.16M |
Total stockholders'equity | -5.37%5.19B | -5.37%5.19B | -5.68%5.4B | -5.99%5.29B | -0.67%5.51B | 14.95%5.49B | 14.95%5.49B | -9.67%5.73B | -8.86%5.62B | -9.87%5.55B |
Total equity | -5.37%5.19B | -5.37%5.19B | -5.68%5.4B | -5.99%5.29B | -0.67%5.51B | 14.95%5.49B | 14.95%5.49B | -9.67%5.73B | -8.86%5.62B | -9.87%5.55B |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unaudited | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data