(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -84.03%-9.23M | -16.25%90.22M | 7.59%39.59M | 8.54%38.06M | -53.57%17.59M | -148.88%-5.02M | 126.92%107.73M | 29.44%36.8M | 80.82%35.06M | 1,170.39%37.88M |
Net income from continuing operations | 55.23%-3.54M | -108.07%-11.67M | -130.64%-4.68M | -101.70%-1.59M | -89.72%2.51M | -168.41%-7.91M | 778.66%144.57M | 217.81%15.28M | 1,181.27%93.29M | 771.78%24.45M |
Operating gains losses | ---- | 91.26%-1.1M | 33.77%-1.96M | 265.75%5.66M | 44.27%-2.28M | -15.86%-2.53M | -352.38%-12.63M | ---2.96M | ---3.41M | ---4.08M |
Depreciation and amortization | -4.76%21.31M | 11.38%86.46M | 7.28%21.48M | 7.04%21.05M | 13.23%21.55M | 18.38%22.37M | -0.96%77.62M | -10.46%20.03M | 0.69%19.67M | 4.35%19.03M |
Deferred tax | 1.55%-6.49M | 95.69%-3.57M | 79.81%-2.54M | 105.64%3.97M | 4,107.89%1.6M | -3,314.63%-6.59M | -5,672.66%-82.75M | -2,712.50%-12.6M | -42,002.98%-70.4M | -97.34%38K |
Other non cash items | 4.23%1.7M | -10.67%9.63M | -43.74%2.47M | 246.20%3.42M | -29.53%2.11M | -32.23%1.63M | 42.46%10.78M | 101.01%4.39M | 15.30%987K | -2.51%2.99M |
Change In working capital | -62.84%-25.76M | 80.01%-8.26M | 104.25%19.97M | 111.56%734K | -45.23%-13.15M | 55.69%-15.82M | -46.64%-41.33M | -4.63%9.78M | 31.60%-6.35M | 61.41%-9.06M |
-Change in receivables | -455.36%-10.09M | 345.20%17.31M | -33.64%18.85M | -67.74%3.37M | -51.55%-7.76M | 109.51%2.84M | 110.87%3.89M | 216.70%28.41M | 150.52%10.45M | 76.14%-5.12M |
-Change in prepaid assets | -30.85%-1.92M | -80.00%-288K | 491.53%6.56M | -1,472.30%-6.42M | 147.01%1.03M | -135.60%-1.47M | -166.67%-160K | -165.29%-1.68M | 75.76%-408K | -1,317.22%-2.19M |
-Change in payables and accrued expense | -36.33%-10.52M | -30.95%-5.03M | 38.33%-4.79M | 228.18%8.91M | -115.52%-1.44M | -586.75%-7.72M | -128.15%-3.84M | -612.15%-7.76M | -151.11%-6.95M | 655.87%9.28M |
-Change in other current assets | 74.03%-2.08M | 56.03%-15.43M | 74.93%-2.01M | 77.93%-1.74M | 60.35%-3.67M | 19.49%-8.02M | -162.00%-35.1M | 13.36%-8.01M | -692.46%-7.89M | -1,367.94%-9.25M |
-Change in other current liabilities | 20.63%-1.16M | 21.29%-4.82M | 213.79%1.35M | -117.99%-3.39M | 26.04%-1.32M | 8.35%-1.46M | -186.59%-6.12M | -118.46%-1.19M | -429.66%-1.56M | -1,797.14%-1.78M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -84.03%-9.23M | -16.25%90.22M | 7.59%39.59M | 8.54%38.06M | -53.57%17.59M | -148.88%-5.02M | 126.92%107.73M | 29.44%36.8M | 80.82%35.06M | 1,170.39%37.88M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -20.30%-5.55M | -137.74%-40.25M | -50.17%-5.72M | -409.27%-25.17M | -30.16%-4.75M | -1.81%-4.61M | -20.62%-16.93M | 6.04%-3.81M | -53.24%-4.94M | 10.58%-3.65M |
Capital expenditure reported | 0.65%-2.9M | 10.02%-11.23M | 27.96%-2.4M | 4.39%-3.57M | 14.95%-2.34M | -9.62%-2.92M | -59.75%-12.48M | -13.98%-3.33M | -97.88%-3.73M | -64.48%-2.76M |
Net PPE purchase and sale | -282.11%-2.65M | 40.57%-2.65M | -24.02%-599K | 104.38%53K | -57.25%-1.41M | 62.88%-693K | 28.45%-4.46M | 57.48%-483K | 9.63%-1.21M | 62.79%-896K |
Net business purchase and sale | ---- | ---21.65M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Net other investing changes | ---- | ---4.73M | ---2.73M | --0 | ---1M | ---1M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -20.30%-5.55M | -137.74%-40.25M | -50.17%-5.72M | -409.27%-25.17M | -30.16%-4.75M | -1.81%-4.61M | -20.62%-16.93M | 6.04%-3.81M | -53.24%-4.94M | 10.58%-3.65M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -15.92%-30.92M | -116.07%-90.58M | 15.09%-14.33M | 729.21%13.14M | -2,482.17%-62.72M | -29.90%-26.67M | -169.88%-41.92M | -125.00%-16.87M | 37.26%-2.09M | -16.39%-2.43M |
Net issuance payments of debt | -79.60%-3.75M | 569.90%39.24M | --0 | 2,179.12%43.41M | 0.00%-2.09M | 0.00%-2.09M | 97.50%-8.35M | 99.36%-2.09M | 0.00%-2.09M | 0.00%-2.09M |
Net common stock issuance | --0 | -678.03%-121.93M | 21.62%-12.28M | ---23.88M | ---61.18M | ---24.58M | -103.93%-15.67M | ---15.67M | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | -25.76%1.12M | -66.47%505K | --0 | ---- | ---- | --1.51M | --1.51M | --0 | ---- |
Net other financing activities | ---27.17M | 53.57%-9.01M | -311.47%-2.55M | ---6.39M | ---- | ---- | -240.04%-19.41M | 86.14%-619K | --0 | ---342K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -15.92%-30.92M | -116.07%-90.58M | 15.09%-14.33M | 729.21%13.14M | -2,482.17%-62.72M | -29.90%-26.67M | -169.88%-41.92M | -125.00%-16.87M | 37.26%-2.09M | -16.39%-2.43M |
Net cash flow | ||||||||||
Beginning cash position | -24.47%123.42M | 40.60%163.4M | -30.17%103.22M | -35.18%77.49M | 43.61%127.41M | 40.60%163.4M | 383.04%116.21M | 499.94%147.81M | 891.88%119.54M | 299.30%88.72M |
Current changes in cash | -25.89%-45.7M | -183.09%-40.61M | 21.26%19.55M | -7.15%26.03M | -256.87%-49.89M | -34.05%-36.3M | -47.68%48.88M | -82.45%16.12M | 118.36%28.03M | 427.54%31.8M |
Effect of exchange rate changes | -242.48%-436K | 136.91%623K | 221.76%649K | -223.97%-300K | 96.72%-32K | 172.86%306K | -33.02%-1.69M | -83.16%-533K | 196.41%242K | -113.79%-977K |
End cash Position | -39.34%77.29M | -24.47%123.42M | -24.47%123.42M | -30.17%103.22M | -35.18%77.49M | 43.61%127.41M | 40.60%163.4M | 40.60%163.4M | 499.94%147.81M | 891.88%119.54M |
Free cash flow | -71.30%-14.78M | -15.91%76.35M | 10.93%36.6M | 14.68%34.54M | -59.58%13.84M | -31.82%-8.63M | 171.55%90.8M | 35.34%32.99M | 86.32%30.12M | 549.09%34.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data