(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -26.83%31.14M | 51.86%219.39M | 187.37%76.67M | 14.30%63.1M | 9.88%37.06M | 47.51%42.56M | 46.58%144.47M | -28.92%26.68M | 81.45%55.21M | 86.67%33.73M |
Net income from continuing operations | 30.01%38.33M | -28.99%128.85M | -45.15%26.61M | -56.27%38.46M | 45.77%34.3M | 37.24%29.49M | 424.52%181.47M | 113.56%48.51M | 1,014.17%87.94M | 66.69%23.53M |
Operating gains losses | ---- | --9.77M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 0.99%6.12M | 4.17%24.36M | 0.94%6.13M | 0.71%6.11M | 0.15%6.06M | 16.64%6.06M | 24.12%23.39M | 27.48%6.07M | 29.77%6.06M | 28.04%6.06M |
Deferred tax | -1.02%-3.48M | 84.39%-13.42M | 126.34%1.12M | 91.54%-6.91M | ---4.19M | ---3.44M | ---85.94M | ---4.26M | ---81.68M | --0 |
Other non cash items | 380.42%687K | 48.00%5.8M | 126.80%2.99M | 157.54%1.67M | 12.37%999K | -86.57%143K | 46.09%3.92M | 520.77%1.32M | -63.19%650K | 151.84%889K |
Change In working capital | -643.21%-20.33M | 953.26%35.04M | 199.57%31.64M | -80.90%6.73M | -76.01%-7.08M | 206.16%3.74M | -750.71%-4.11M | -614.74%-31.78M | 998.25%35.22M | 20.14%-4.02M |
-Change in receivables | -357.69%-5.58M | 2.50%-19.4M | -2,215.69%-6.88M | 34.16%-3.45M | 3.87%-11.24M | 165.81%2.17M | -57.08%-19.9M | 119.85%325K | -160.72%-5.24M | -54.21%-11.69M |
-Change in inventory | -338.65%-494K | -889.63%-1.07M | 30.48%-276K | -175.65%-233K | -296.40%-764K | 225.45%207K | 122.17%135K | -206.43%-397K | 110.96%308K | 171.25%389K |
-Change in prepaid assets | -680.91%-3.44M | 100.98%74K | 164.45%1.83M | -299.80%-3.99M | 211.07%1.64M | 126.49%592K | -356.07%-7.55M | -238.06%-2.84M | 67.77%-997K | -351.53%-1.47M |
-Change in payables and accrued expense | -198.40%-2.59M | 137.33%55.43M | 228.05%36.96M | -65.01%14.4M | -83.57%1.44M | 13.42%2.63M | 48.68%23.36M | -621.01%-28.86M | 407.30%41.15M | 155.77%8.75M |
-Change in other current liabilities | -344.81%-8.23M | 99.34%-1K | --2K | -300.00%-2K | --1.85M | -1,117.11%-1.85M | -3.42%-151K | --0 | -98.11%1K | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -26.83%31.14M | 51.86%219.39M | 187.37%76.67M | 14.30%63.1M | 9.88%37.06M | 47.51%42.56M | 46.58%144.47M | -28.92%26.68M | 81.45%55.21M | 86.67%33.73M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -245.59%-6.19M | 67.26%-46.44M | 23.09%-36.07M | 97.49%-813K | 65.38%-7.77M | 95.53%-1.79M | -41.41%-141.83M | -46.9M | -34,787.10%-32.45M | -11,067.66%-22.45M |
Net PPE purchase and sale | ---5K | -81.40%-312K | ---107K | --0 | -400.00%-205K | --0 | 42.28%-172K | --0 | 7.53%-86K | 79.60%-41K |
Net intangibles purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 60.00%-40M | --0 | --0 | --0 |
Net business purchase and sale | ---- | ---36.97M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net investment purchase and sale | -245.31%-6.18M | 90.99%-9.16M | 102.15%1.01M | 97.49%-813K | 66.23%-7.57M | ---1.79M | ---101.66M | ---46.9M | ---32.36M | ---22.41M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -245.59%-6.19M | 67.26%-46.44M | 23.09%-36.07M | 97.49%-813K | 65.38%-7.77M | 95.53%-1.79M | -41.41%-141.83M | ---46.9M | -34,787.10%-32.45M | -11,067.66%-22.45M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -206.60%-3.63M | -1,642.93%-105.55M | -2,113.66%-53.52M | -2,787.76%-55.1M | -145.20%-339K | 146.49%3.41M | -7.79%6.84M | -62.42%2.66M | 754.95%2.05M | 15.74%750K |
Net issuance payments of debt | -650.00%-3.75M | 37.50%-1.25M | -39,950.00%-200.25M | 40,100.00%200M | 0.00%-500K | 0.00%-500K | -300.00%-2M | -102.33%-500K | 97.73%-500K | ---500K |
Net common stock issuance | ---- | ---100M | -12,154.90%-50M | ---- | ---- | ---- | --0 | ---408K | ---- | ---- |
Proceeds from stock option exercised by employees | -97.03%116K | -42.82%5.06M | -93.63%227K | -88.61%244K | -46.00%675K | 107.59%3.91M | -5.66%8.84M | -52.94%3.57M | 88.89%2.14M | 92.90%1.25M |
Net other financing activities | ---- | ---9.36M | --196.5M | ---205.34M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -206.60%-3.63M | -1,642.93%-105.55M | -2,113.66%-53.52M | -2,787.76%-55.1M | -145.20%-339K | 146.49%3.41M | -7.79%6.84M | -62.42%2.66M | 754.95%2.05M | 15.74%750K |
Net cash flow | ||||||||||
Beginning cash position | 27.56%311.93M | 4.03%244.53M | 23.95%324.85M | 33.88%317.67M | 28.17%288.71M | 4.03%244.53M | 2.48%235.06M | 37.61%262.09M | 47.90%237.28M | 58.72%225.25M |
Current changes in cash | -51.74%21.32M | 611.30%67.4M | 26.40%-12.92M | -71.03%7.19M | 140.59%28.95M | 550.34%44.18M | 66.87%9.48M | -139.37%-17.56M | -17.35%24.81M | -35.01%12.03M |
End cash Position | 15.43%333.25M | 27.56%311.93M | 27.56%311.93M | 23.95%324.85M | 33.88%317.67M | 28.17%288.71M | 4.03%244.53M | 4.03%244.53M | 37.61%262.09M | 47.90%237.28M |
Free cash flow | -26.84%31.14M | 110.06%219.08M | 186.97%76.56M | 14.48%63.1M | 9.40%36.86M | 480.23%42.56M | 6,090.47%104.29M | -28.92%26.68M | 81.72%55.12M | 88.54%33.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data