(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 8.28%372.35M | 9.39%353.46M | 9.39%353.46M | 20.44%370.67M | 45.96%370.98M | 53.18%343.88M | 37.90%323.12M | 37.90%323.12M | 62.23%307.76M | 59.17%254.17M |
-Cash and cash equivalents | 15.63%332.98M | 27.84%311.66M | 27.84%311.66M | 24.21%324.6M | 34.19%317.42M | 28.27%287.96M | 4.04%243.78M | 4.04%243.78M | 37.76%261.34M | 48.12%236.53M |
-Short-term investments | -29.59%39.37M | -47.31%41.8M | -47.31%41.8M | -0.75%46.07M | 203.71%53.57M | --55.92M | --79.33M | --79.33M | --46.42M | --17.64M |
Receivables | 51.63%79.72M | 35.44%74.14M | 35.44%74.14M | 22.15%67.26M | 28.08%63.81M | 37.87%52.58M | 57.10%54.74M | 57.10%54.74M | 65.83%55.07M | 59.71%49.82M |
-Accounts receivable | 51.63%79.72M | 35.44%74.14M | 35.44%74.14M | 22.15%67.26M | 28.08%63.81M | 37.87%52.58M | 57.10%54.74M | 57.10%54.74M | 65.83%55.07M | 59.71%49.82M |
Inventory | 43.20%5.86M | 24.81%5.36M | 24.81%5.36M | 30.44%5.09M | 15.35%4.85M | -11.03%4.09M | -3.05%4.3M | -3.05%4.3M | -18.83%3.9M | -15.01%4.21M |
Prepaid assets | 13.12%12.89M | 34.48%12.57M | 34.48%12.57M | 26.88%14.27M | -12.79%9.44M | 18.52%11.4M | 22.39%9.35M | 22.39%9.35M | 14.84%11.25M | 47.87%10.83M |
Other current assets | 41.30%8.68M | -36.98%5.54M | -36.98%5.54M | 38.85%5.7M | 78.28%6.55M | 80.21%6.15M | 173.03%8.79M | 173.03%8.79M | 29.06%4.11M | 135.66%3.67M |
Total current assets | 14.69%479.5M | 12.69%451.07M | 12.69%451.07M | 21.18%463M | 41.20%455.64M | 49.18%418.09M | 40.73%400.29M | 40.73%400.29M | 58.74%382.08M | 57.64%322.7M |
Non current assets | ||||||||||
Net PPE | -54.68%213K | -35.25%371K | -35.25%371K | -37.06%428K | -17.70%572K | -37.17%470K | -30.12%573K | -30.12%573K | -27.43%680K | -26.38%695K |
Goodwill and other intangible assets | -15.38%131.15M | -14.81%137.11M | -14.81%137.11M | -14.29%143.07M | -13.79%149.03M | -13.33%154.99M | 11.84%160.95M | 11.84%160.95M | 12.35%166.91M | 12.89%172.88M |
-Other intangible assets | -15.38%131.15M | -14.81%137.11M | -14.81%137.11M | -14.29%143.07M | -13.79%149.03M | -13.33%154.99M | 11.84%160.95M | 11.84%160.95M | 12.35%166.91M | 12.89%172.88M |
Investments and advances | 67.38%81.24M | 219.78%72.17M | 219.78%72.17M | 717.63%67.7M | 1,135.54%58.65M | --48.54M | --22.57M | --22.57M | --8.28M | --4.75M |
Non current deferred assets | 65.17%147.64M | 67.74%144.16M | 67.74%144.16M | 23.02%100.49M | --93.58M | --89.39M | --85.94M | --85.94M | --81.68M | ---- |
Other non current assets | 99.97%7.24M | 85.12%6.57M | 85.12%6.57M | -19.40%3.09M | -32.49%2.71M | -13.04%3.62M | -16.81%3.55M | -16.81%3.55M | 324.50%3.83M | 345.01%4.01M |
Total non current assets | 23.73%367.48M | 31.72%360.38M | 31.72%360.38M | 20.42%314.77M | 67.03%304.54M | 61.64%297.01M | 83.61%273.59M | 83.61%273.59M | 73.79%261.38M | 17.65%182.33M |
Total assets | 18.44%846.99M | 20.42%811.45M | 20.42%811.45M | 20.87%777.77M | 50.52%760.18M | 54.11%715.09M | 55.47%673.87M | 55.47%673.87M | 64.53%643.46M | 40.41%505.03M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 136.11%15.14M | 368.30%17.73M | 368.30%17.73M | -34.93%6.54M | -1.47%6.56M | -7.10%6.41M | 278.22%3.79M | 278.22%3.79M | 140.46%10.05M | 232.05%6.66M |
-accounts payable | 136.11%15.14M | 368.30%17.73M | 368.30%17.73M | -34.93%6.54M | -1.47%6.56M | -7.10%6.41M | 278.22%3.79M | 278.22%3.79M | 140.46%10.05M | 232.05%6.66M |
Current accrued expenses | 61.41%91.7M | 65.98%99.49M | 65.98%99.49M | -15.00%72.76M | 39.31%63.56M | 44.26%56.81M | 48.93%59.94M | 48.93%59.94M | 150.14%85.61M | 71.19%45.63M |
Current debt and capital lease obligation | 130.77%15M | 650.00%15M | 650.00%15M | 650.00%15M | 450.00%11M | 225.00%6.5M | 0.00%2M | 0.00%2M | 0.00%2M | --2M |
-Current debt | 130.77%15M | 650.00%15M | 650.00%15M | 650.00%15M | 450.00%11M | 225.00%6.5M | 0.00%2M | 0.00%2M | 0.00%2M | --2M |
Other current liabilities | 152.24%25.09M | 380.91%7.81M | 380.91%7.81M | 467.91%7.79M | -7.43%3.95M | 204.41%9.95M | 19.41%1.62M | 19.41%1.62M | 214.45%1.37M | 125.25%4.26M |
Current liabilities | 80.70%154.25M | 107.62%163.78M | 107.62%163.78M | 4.70%112.41M | 41.48%93.05M | 51.01%85.36M | 46.69%78.88M | 46.69%78.88M | 125.43%107.36M | 79.71%65.76M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -5.44%175M | -5.84%178.57M | -5.84%178.57M | -4.00%182.13M | -4.91%180.49M | -2.55%185.06M | -0.18%189.65M | -0.18%189.65M | -0.18%189.73M | -2.97%189.81M |
-Long term debt | -5.44%175M | -5.84%178.57M | -5.84%178.57M | -4.00%182.13M | -4.91%180.49M | -2.55%185.06M | -0.18%189.65M | -0.18%189.65M | -0.18%189.73M | -2.97%189.81M |
Other non current liabilities | 44.12%2.34M | -15.67%2.11M | -15.67%2.11M | -24.14%1.9M | -49.52%1.48M | -47.21%1.63M | -21.28%2.5M | -21.28%2.5M | 80.75%2.5M | 212.03%2.93M |
Total non current liabilities | -5.01%177.34M | -5.97%180.68M | -5.97%180.68M | -4.26%184.03M | -5.59%181.97M | -3.26%186.69M | -0.52%192.15M | -0.52%192.15M | 0.40%192.22M | -1.94%192.74M |
Total liabilities | 21.89%331.59M | 27.09%344.46M | 27.09%344.46M | -1.05%296.43M | 6.39%275.01M | 9.04%272.05M | 9.76%271.03M | 9.76%271.03M | 25.31%299.58M | 10.88%258.5M |
Shareholders'equity | ||||||||||
Share capital | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K |
-common stock | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K |
Retained earnings | 56.75%-104.94M | 47.35%-143.28M | 47.35%-143.28M | 47.02%-169.88M | 49.01%-208.35M | 43.85%-242.65M | 40.01%-272.13M | 40.01%-272.13M | 32.68%-320.64M | 12.45%-408.58M |
Paid-in capital | -9.51%620.51M | -9.61%610.27M | -9.61%610.27M | -1.95%651.73M | 5.94%694.04M | 6.05%685.72M | 5.47%675.12M | 5.47%675.12M | 5.79%664.7M | 10.43%655.14M |
Gains losses not affecting retained earnings | -451.61%-171K | 101.32%2K | 101.32%2K | -189.89%-516K | -1,700.00%-522K | ---31K | ---151K | ---151K | ---178K | ---29K |
Total stockholders'equity | 16.33%515.39M | 15.93%466.99M | 15.93%466.99M | 39.97%481.33M | 96.80%485.17M | 106.54%443.04M | 115.99%402.84M | 115.99%402.84M | 126.21%343.88M | 94.81%246.53M |
Total equity | 16.33%515.39M | 15.93%466.99M | 15.93%466.99M | 39.97%481.33M | 96.80%485.17M | 106.54%443.04M | 115.99%402.84M | 115.99%402.84M | 126.21%343.88M | 94.81%246.53M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data