(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -32.34%-607.18M | -4.14%-334.99M | 1.65%821.84M | -25.71%323.46M | -0.61%1.28B | 23.66%-458.79M | -2.89%-321.67M | 2,221.65%808.54M | -71.63%435.41M | 299.20%1.29B |
Net income from continuing operations | 15.13%-189.76M | 2.93%-163.48M | 0.00%553.7M | 35.73%302.27M | -4.42%643.43M | -17.30%-223.58M | -11.09%-168.42M | 517.87%553.67M | -76.54%222.7M | 388.92%673.18M |
Depreciation and amortization | -8.00%30.11M | -10.11%30.23M | -8.21%130.5M | -8.28%31.84M | -10.53%32.31M | -8.16%32.72M | -5.85%33.62M | 478.29%142.18M | -12.53%34.72M | -9.38%36.12M |
Deferred tax | -90.93%2.23M | -323.18%-37.76M | 192.93%49.58M | 35.01%42.89M | 65.77%-34.85M | -18.58%24.62M | 224.88%16.92M | -332.71%-53.35M | 83.91%31.77M | -113.37%-101.81M |
Change In working capital | -50.86%-480.17M | 18.77%-172.62M | -93.16%4.45M | -149.00%-61.21M | -4.92%596.47M | 35.75%-318.3M | -10.75%-212.52M | 158.22%64.98M | -73.59%124.93M | 245.23%627.32M |
-Change in receivables | -33.02%-353.81M | 34.55%4.98M | -51.08%-57.24M | -7.84%180.15M | 243.99%24.9M | -5.56%-266M | -89.69%3.7M | -134.93%-37.89M | -31.98%195.47M | 96.47%-17.29M |
-Change in prepaid assets | 54.51%-13.79M | 339.64%6.4M | -260.65%-7.01M | -28.49%10.43M | -48.87%15.55M | 45.42%-30.31M | -131.00%-2.67M | -107.27%-1.94M | -22.13%14.58M | 158.52%30.4M |
-Change in payables and accrued expense | 44.64%12.66M | 45.19%-71.2M | -244.25%-67.63M | -33.79%-189.65M | -0.35%243.18M | -28.78%8.75M | 3.21%-129.91M | 89.48%-19.65M | -175.31%-141.76M | 133.97%244.04M |
-Change in other working capital | -307.40%-125.23M | -34.86%-112.8M | 9.54%136.33M | -209.72%-62.13M | -15.49%312.84M | 84.64%-30.74M | 18.15%-83.64M | 307.14%124.46M | 366.13%56.63M | 6,538.61%370.17M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -32.34%-607.18M | -4.14%-334.99M | 1.65%821.84M | -25.71%323.46M | -0.61%1.28B | 23.66%-458.79M | -2.89%-321.67M | 2,221.65%808.54M | -71.63%435.41M | 299.20%1.29B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 23.61%-47.16M | 36.05%-23.89M | -32.46%-101.39M | 98.12%-102K | 83.92%-2.2M | -62.49%-61.73M | -92.04%-37.36M | -2,173.16%-76.54M | -119.01%-5.44M | 73.04%-13.66M |
Capital expenditure reported | 21.88%-19.79M | 20.08%-12.92M | -12.50%-69.7M | -41.14%-13.04M | -13.63%-15.17M | -6.66%-25.33M | -3.46%-16.16M | -1,094.20%-61.96M | -92.60%-9.24M | 37.67%-13.35M |
Net business purchase and sale | 12.95%-20.24M | 58.08%-6.92M | -34.32%-48.25M | 95.16%-506K | -30.19%-7.98M | -54.30%-23.25M | -287.03%-16.51M | -4,145.86%-35.92M | -1,797.46%-10.46M | 45.98%-6.13M |
Net other investing changes | 45.82%-7.12M | 13.54%-4.06M | -22.40%16.56M | -5.72%13.44M | 260.19%20.95M | -1,687.92%-13.15M | -1,185.65%-4.69M | 119.35%21.33M | -57.99%14.26M | 132.47%5.82M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 23.61%-47.16M | 36.05%-23.89M | -32.46%-101.39M | 98.12%-102K | 83.92%-2.2M | -62.49%-61.73M | -92.04%-37.36M | -2,173.16%-76.54M | -119.01%-5.44M | 73.04%-13.66M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 41.24%530.65M | 20.94%-195.2M | 40.27%-750.99M | 55.37%-245.41M | -13.78%-634.4M | 457.10%375.71M | -13.61%-246.89M | -359.50%-1.26B | 43.08%-549.88M | -173.07%-557.58M |
Net issuance payments of debt | ---- | ---- | --0 | --0 | -110.91%-580M | ---- | ---- | -201.13%-500M | 43.18%-500M | -133.95%-275M |
Net common stock issuance | -40.22%-228.27M | 25.83%-150.44M | -1.03%-568.95M | -2,462.13%-203.1M | 99.91%-219K | -2.52%-162.79M | -22.34%-202.85M | -12,055.71%-563.17M | 79.21%-7.93M | -5,766,350.00%-230.66M |
Cash dividends paid | -1.74%-46.9M | 0.32%-42.95M | 4.59%-177.93M | -2.61%-44.16M | 4.15%-44.57M | 3.84%-46.1M | 12.05%-43.09M | ---186.48M | 8.77%-43.04M | 2.50%-46.5M |
Proceeds from stock option exercised by employees | ---- | ---- | -46.59%3.38M | 13.13%1.96M | ---- | ---- | ---- | 1,956.49%6.33M | 172,800.00%1.73M | -46.52%538K |
Net other financing activities | 26.56%5.81M | -88.80%-1.8M | 46.56%-7.5M | 84.71%-98K | -85.03%-11.04M | 403.84%4.59M | 83.84%-955K | -151.25%-14.03M | 6.01%-641K | -2,991.19%-5.97M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 41.24%530.65M | 20.94%-195.2M | 40.27%-750.99M | 55.37%-245.41M | -13.78%-634.4M | 457.10%375.71M | -13.61%-246.89M | -359.50%-1.26B | 43.08%-549.88M | -173.07%-557.58M |
Net cash flow | ||||||||||
Beginning cash position | 6.07%457.56M | -3.37%1.02B | -33.67%1.05B | -20.62%934.35M | -36.47%292.19M | -58.15%431.37M | -33.67%1.05B | 49.04%1.58B | 155.10%1.18B | 18.75%459.94M |
Current changes in cash | 14.59%-123.69M | 8.56%-554.08M | 94.19%-30.54M | 165.01%77.95M | -10.23%642.25M | 74.66%-144.82M | -10.29%-605.92M | -200.44%-525.35M | -120.08%-119.91M | 975.87%715.45M |
Effect of exchange rate changes | -22.76%4.35M | 72.59%-3.68M | 40.04%-4.86M | 146.98%3.02M | -105.41%-90K | 795.39%5.63M | -239.03%-13.42M | -350.06%-8.1M | -249.17%-6.44M | -78.06%1.66M |
End cash Position | 15.76%338.22M | 6.07%457.56M | -3.37%1.02B | -3.37%1.02B | -20.62%934.35M | -36.47%292.19M | -58.15%431.37M | -33.67%1.05B | -1.15%1.05B | 155.10%1.18B |
Free cash flow | -29.51%-626.97M | -2.98%-347.91M | 0.74%752.14M | -27.16%310.42M | -0.76%1.26B | 22.50%-484.13M | -2.92%-337.83M | 2,419.00%746.58M | -72.14%426.17M | 290.81%1.27B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data