(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -57.84%25.7M | -57.84%25.7M | -57.16%24.67M | 4.64%35.9M | 120.06%49.94M | 362.70%60.96M | 362.70%60.96M | 259.89%57.58M | 83.10%34.31M | 87.76%22.69M |
-Cash and cash equivalents | -57.84%25.7M | -57.84%25.7M | -57.16%24.67M | 4.64%35.9M | 120.06%49.94M | 362.70%60.96M | 362.70%60.96M | 259.89%57.58M | 83.10%34.31M | 87.76%22.69M |
Receivables | 45.44%353.68M | 45.44%353.68M | ---- | ---- | --300.89M | 186.58%243.18M | 186.58%243.18M | --200.44M | ---- | ---- |
-Accounts receivable | 25.45%180.07M | 25.45%180.07M | ---- | ---- | --147.6M | 69.15%143.54M | 69.15%143.54M | --114.14M | ---- | ---- |
-Notes receivable | 74.24%173.61M | 74.24%173.61M | ---- | ---- | --147.33M | --99.64M | --99.64M | --79.04M | ---- | ---- |
-Other receivables | ---- | ---- | ---- | ---- | --5.96M | ---- | ---- | --7.26M | ---- | ---- |
Prepaid assets | 42.19%116.46M | 42.19%116.46M | ---- | ---- | --88.69M | 39.72%81.9M | 39.72%81.9M | --85.05M | ---- | ---- |
Total current assets | 24.63%504.67M | 24.63%504.67M | -84.42%82.31M | 5.08%36.06M | 1,076.74%443.1M | 158.40%404.93M | 158.40%404.93M | 1,684.09%528.15M | -13.80%34.31M | -50.88%37.66M |
Non current assets | ||||||||||
Net PPE | -18.10%275.98M | -18.10%275.98M | 0.74%323.76M | 164.04%333.22M | 164.97%336.11M | 162.48%336.98M | 162.48%336.98M | 114.67%321.37M | -10.33%126.2M | -9.68%126.85M |
-Gross PPE | -18.10%275.98M | -18.10%275.98M | 0.74%323.76M | 164.04%333.22M | 164.97%336.11M | 162.48%336.98M | 162.48%336.98M | 114.67%321.37M | -10.33%126.2M | -9.68%126.85M |
Goodwill and other intangible assets | 4.34%318.29M | 4.34%318.29M | 5.96%250.53M | --250.53M | --347.03M | 3,068.61%305.04M | 3,068.61%305.04M | --236.44M | ---- | ---- |
-Goodwill | 12.24%250.53M | 12.24%250.53M | 68.26%250.53M | --250.53M | --260.82M | 6,300.98%223.2M | 6,300.98%223.2M | --148.89M | ---- | ---- |
-Other intangible assets | -17.20%67.76M | -17.20%67.76M | ---- | ---- | --86.21M | 1,232.90%81.84M | 1,232.90%81.84M | --87.54M | ---- | ---- |
Investments and advances | -4.61%319.63M | -4.61%319.63M | -1.25%325.45M | 55.25%327.25M | 58.90%335.59M | 106.92%335.09M | 106.92%335.09M | 169.39%329.58M | 78.73%210.78M | 151.59%211.2M |
Financial assets | -68.07%4.63M | -68.07%4.63M | ---- | ---- | --9.77M | --14.51M | --14.51M | --16.14M | ---- | ---- |
Other non current assets | 2.43%41.71M | 2.43%41.71M | 1,109.92%571.55M | 161.60%547.27M | -79.40%41.03M | 12.93%40.72M | 12.93%40.72M | -74.65%47.24M | 14.87%209.2M | 9.42%199.19M |
Total non current assets | -9.76%12.13B | -9.76%12.13B | -4.73%13.02B | 195.89%13.36B | 200.17%13.13B | 227.74%13.44B | 227.74%13.44B | 238.33%13.67B | 15.02%4.51B | 15.76%4.37B |
Total assets | -8.75%12.64B | -8.75%12.64B | -7.69%13.1B | 194.45%13.39B | 207.65%13.57B | 225.19%13.85B | 225.19%13.85B | 248.85%14.2B | 14.74%4.55B | 14.44%4.41B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | ---- | ---- | ---- | --83.76M | ---- | ---- | --151.64M | ---- | ---- |
-accounts payable | ---- | ---- | ---- | ---- | --35.13M | ---- | ---- | --62.77M | ---- | ---- |
-Total tax payable | ---- | ---- | ---- | ---- | --48.63M | ---- | ---- | --88.88M | ---- | ---- |
Current accrued expenses | ---- | ---- | ---- | ---- | --71.45M | ---- | ---- | --79.38M | ---- | ---- |
Current debt and capital lease obligation | -52.35%349.8M | -52.35%349.8M | 23.82%236M | -27.83%354M | 179.71%934.22M | 249.58%734.11M | 249.58%734.11M | 110.61%190.6M | 3,673.08%490.5M | 4,671.43%334M |
-Current debt | -52.35%349.8M | -52.35%349.8M | 23.82%236M | -27.83%354M | 179.71%934.22M | 249.58%734.11M | 249.58%734.11M | 110.61%190.6M | 3,673.08%490.5M | 4,671.43%334M |
Current deferred liabilities | ---- | ---- | ---- | ---- | --90.98M | ---- | ---- | --60.68M | ---- | ---- |
Other current liabilities | -32.49%295K | -32.49%295K | -64.17%3.81M | --222K | -59.68%277K | 48.64%437K | 48.64%437K | 1,289.56%10.64M | ---- | -48.81%687K |
Current liabilities | -42.56%562.09M | -42.56%562.09M | -9.77%444.76M | -4.24%550.37M | 192.38%1.18B | 186.53%978.58M | 186.53%978.58M | 188.86%492.94M | 546.69%574.71M | 440.23%403.82M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.43%4.95B | -0.43%4.95B | -6.68%5.34B | 208.54%5.34B | 176.35%4.78B | 190.67%4.97B | 190.67%4.97B | 233.12%5.72B | 1.05%1.73B | 0.99%1.73B |
-Long term debt | 0.59%4.65B | 0.59%4.65B | -7.21%4.99B | 216.94%4.99B | 181.39%4.43B | 190.18%4.62B | 190.18%4.62B | 236.03%5.38B | -1.76%1.57B | -1.80%1.57B |
-Long term capital lease obligation | -13.78%304.22M | -13.78%304.22M | 1.81%347.41M | 124.35%352.11M | 125.64%352.83M | 197.28%352.83M | 197.28%352.83M | 193.21%341.22M | 41.70%156.94M | 41.33%156.37M |
Derivative product liabilities | ---- | ---- | ---- | ---- | --11.93M | ---- | ---- | --0 | ---- | ---- |
Preferred securities outside stock equity | 92.06%3.87M | 92.06%3.87M | ---- | ---- | ---- | --2.01M | --2.01M | ---- | ---- | ---- |
Other non current liabilities | -7.17%202.98M | -7.17%202.98M | 48.09%211.37M | 232.36%219.69M | 101.82%129.12M | 1,238.24%218.67M | 1,238.24%218.67M | 116.53%142.72M | -1.81%66.1M | -6.40%63.98M |
Total non current liabilities | -0.68%5.16B | -0.68%5.16B | -5.34%5.55B | 209.42%5.56B | 174.36%4.92B | 199.68%5.19B | 199.68%5.19B | 228.81%5.86B | 0.94%1.8B | 0.70%1.79B |
Total liabilities | -7.32%5.72B | -7.32%5.72B | -5.69%5.99B | 157.63%6.11B | 177.67%6.1B | 197.51%6.17B | 197.51%6.17B | 225.33%6.36B | 26.90%2.37B | 18.41%2.2B |
Shareholders'equity | ||||||||||
Share capital | 0.11%3.81M | 0.11%3.81M | 0.08%3.81M | 151.19%3.81M | 151.19%3.81M | 152.89%3.81M | 152.89%3.81M | 158.03%3.81M | 4.19%1.52M | 6.99%1.52M |
-common stock | 0.11%3.81M | 0.11%3.81M | 0.08%3.81M | 151.19%3.81M | 151.19%3.81M | 152.89%3.81M | 152.89%3.81M | 158.03%3.81M | 4.19%1.52M | 6.99%1.52M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -37.11%-2.77B | -37.11%-2.77B | -39.93%-2.61B | -33.09%-2.43B | -24.88%-2.23B | -13.67%-2.02B | -13.67%-2.02B | -6.40%-1.87B | -6.71%-1.82B | -5.60%-1.78B |
Paid-in capital | 0.16%9.6B | 0.16%9.6B | 0.12%9.6B | 139.72%9.6B | 139.84%9.59B | 141.32%9.59B | 141.32%9.59B | 146.91%9.59B | 4.82%4B | 8.09%4B |
Gains losses not affecting retained earnings | -601.92%-10.74M | -601.92%-10.74M | 209.18%17.08M | 846.24%9.33M | -128.96%-8.55M | 121.44%2.14M | 121.44%2.14M | 144.50%5.52M | 90.80%-1.25M | 73.10%-3.74M |
Total stockholders'equity | -9.89%6.82B | -9.89%6.82B | -9.36%7B | 229.65%7.18B | 232.54%7.36B | 246.48%7.57B | 246.48%7.57B | 265.30%7.73B | 3.89%2.18B | 10.75%2.21B |
Noncontrolling interests | -11.49%96.25M | -11.49%96.25M | -6.02%105.08M | --106.51M | --108.21M | --108.74M | --108.74M | --111.81M | ---- | ---- |
Total equity | -9.91%6.92B | -9.91%6.92B | -9.32%7.11B | 234.54%7.29B | 237.43%7.47B | 251.46%7.68B | 251.46%7.68B | 270.58%7.84B | 3.89%2.18B | 10.75%2.21B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data