(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 36.84%1.31B | -2.51%358.76M | 71.21%380.14M | 55.84%326.98M | 53.51%243.67M | 89.53%958.64M | 43.02%368.02M | 115.83%222.03M | 123.03%209.82M | 208.02%158.73M |
Operating revenue | 36.84%1.31B | -2.51%358.76M | 71.21%380.14M | 55.84%326.98M | 53.51%243.67M | 89.53%958.64M | 43.02%368.02M | 115.83%222.03M | 123.03%209.82M | 208.02%158.73M |
Cost of revenue | 32.00%776.84M | -22.36%206.21M | 96.41%235.8M | 29.74%178.67M | 139.66%156.16M | 81.33%588.53M | 50.87%265.59M | 86.54%120.06M | 149.38%137.72M | 125.16%65.16M |
Gross profit | 44.54%534.97M | 48.95%152.55M | 41.53%144.33M | 105.68%148.31M | -6.48%87.51M | 104.22%370.11M | 26.03%102.42M | 164.77%101.98M | 85.58%72.1M | 314.17%93.57M |
Operating expense | 29.75%1.13B | 40.83%333.78M | 36.88%298.91M | 29.37%268.6M | 9.04%227.63M | 71.99%871.81M | 46.38%237.01M | 61.91%218.37M | 77.30%207.63M | 124.47%208.76M |
-Depreciation and amortization | 57.77%149.79M | 107.50%52.47M | 61.62%38.56M | 30.44%30.96M | 26.00%27.8M | 78.80%94.94M | 32.02%25.29M | 50.94%23.86M | 144.33%23.73M | 161.89%22.06M |
Other operating expenses | 8.71%366.81M | 50.43%122.48M | 24.97%100.48M | -0.09%83.44M | -34.39%60.41M | 37.53%337.41M | 9.32%81.42M | 23.16%80.4M | 27.39%83.52M | 130.13%92.07M |
Operating profit | -18.84%-596.21M | -34.65%-181.23M | -32.80%-154.57M | 11.23%-120.3M | -21.64%-140.12M | -54.05%-501.7M | -66.89%-134.59M | -20.79%-116.4M | -73.18%-135.52M | -63.60%-115.19M |
Net non-operating interest income expense | -1,112.32%-58.24M | 685.15%24.23M | -295.23%-42.08M | -307.63%-27.45M | -299.41%-12.94M | 39.04%-4.8M | -131.40%-4.14M | -1,219.21%-10.65M | 2.05%13.22M | 90.25%-3.24M |
Non-operating interest income | 264.49%29.56M | -99.14%-35.95M | 1,171.69%32.57M | 6.68%22.51M | 316.85%10.44M | 399.14%8.11M | -157.94%-18.05M | -21.13%2.56M | 62.85%21.1M | 3.43%2.5M |
Non-operating interest expense | 737.57%105.63M | -197.93%-42.35M | 465.19%74.64M | 534.26%49.96M | 307.02%23.38M | 32.67%12.61M | 29.58%-14.22M | 225.78%13.21M | --7.88M | -83.88%5.74M |
Total other finance cost | -5,984.49%-17.83M | ---- | ---- | ---- | ---- | --303K | ---- | ---- | ---- | ---- |
Other net income (expense) | ||||||||||
Special income (charges) | --0 | ---- | ---- | ---- | ---- | ---149K | ---- | ---- | ---- | ---- |
-Less:Impairment of capital assets | --0 | ---- | ---- | ---- | ---- | --149K | ---- | ---- | ---- | ---- |
Other non- operating income (expenses) | -23.75%957K | -96.86%11K | -5.65%317K | 27.27%322K | -2.85%307K | 57.07%1.26M | -12.28%350K | -16.00%336K | --253K | --316K |
Income before tax | -56.80%-691.31M | -40.70%-187.33M | -207.46%-199.4M | -21.42%-149.88M | -29.50%-154.7M | -26.96%-440.9M | -63.11%-133.15M | 32.86%-64.85M | -90.71%-123.44M | -14.51%-119.46M |
Income tax | 16.92%-7.79M | 77.33%-2.41M | -264.72%-2.4M | -390.45%-2.43M | 46.24%-550K | -342.45%-9.38M | -1,083.22%-10.65M | 323.35%1.45M | 209.54%838K | -624.62%-1.02M |
Net income | -58.40%-683.52M | -50.96%-184.92M | -197.11%-197M | -18.65%-147.45M | -30.15%-154.15M | -22.00%-431.52M | -112.95%-122.5M | 39.32%-66.31M | -49.91%-124.27M | -13.88%-118.44M |
Net income continuous Operations | -58.40%-683.52M | -50.96%-184.92M | -197.11%-197M | -18.65%-147.45M | -30.15%-154.15M | -25.02%-431.52M | -51.74%-122.5M | 30.89%-66.31M | -94.31%-124.27M | -13.31%-118.44M |
Minority interest income | -1,435.19%-10.82M | -540.34%-3.83M | -7,128.33%-4.34M | -2.98M | 329K | 810K | 870K | -60K | 0 | 0 |
Net income attributable to the parent company | -55.60%-672.7M | -46.79%-181.09M | -190.83%-192.66M | -16.25%-144.47M | -30.43%-154.48M | -22.23%-432.33M | -114.46%-123.37M | 39.37%-66.25M | -49.91%-124.27M | -13.88%-118.44M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -55.60%-672.7M | -46.79%-181.09M | -190.83%-192.66M | -16.25%-144.47M | -30.43%-154.48M | -22.23%-432.33M | -114.46%-123.37M | 39.37%-66.25M | -49.91%-124.27M | -13.88%-118.44M |
Basic earnings per share | -45.51%-2.43 | -38.30%-0.65 | -159.26%-0.7 | -8.33%-0.52 | -21.74%-0.56 | -12.84%-1.67 | -147.37%-0.47 | 35.71%-0.27 | -6.67%-0.48 | -2.22%-0.46 |
Diluted earnings per share | -45.51%-2.43 | -38.30%-0.65 | -159.26%-0.7 | -8.33%-0.52 | -21.74%-0.56 | -12.84%-1.67 | -147.37%-0.47 | 35.71%-0.27 | -6.67%-0.48 | -2.22%-0.46 |
Dividend per share | ||||||||||
Currency Unit | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK |
No Data
No Data