(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -31.30%1.27M | -31.30%1.27M | -28.97%1.74M | -58.14%2.93M | -18.13%3.34M | -44.46%1.85M | -44.46%1.85M | -46.09%2.45M | -21.71%7M | -15.03%4.08M |
-Cash and cash equivalents | -47.77%597.4K | -47.77%597.4K | -65.73%650.08K | -81.01%1.23M | -63.66%1.26M | -57.20%1.14M | -57.20%1.14M | -46.08%1.9M | -15.04%6.5M | 11.03%3.46M |
-Short-term investments | -4.77%676.49K | -4.77%676.49K | 97.98%1.09M | 240.35%1.69M | 233.31%2.09M | 6.67%710.4K | 6.67%710.4K | -46.13%549.43K | -61.34%498K | -63.00%626K |
Receivables | -39.48%759.05K | -39.48%759.05K | -85.17%526.92K | -2.26%440.69K | 9.01%446.65K | 80.21%1.25M | 80.21%1.25M | 466.62%3.55M | -19.84%450.88K | 343.52%409.72K |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.65M | ---- | ---- |
-Taxes receivable | -39.48%759.05K | -39.48%759.05K | -41.60%526.92K | 100.36%440.69K | 137.18%446.65K | 80.21%1.25M | 80.21%1.25M | 43.92%902.31K | -60.89%219.95K | 344.38%188.32K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --230.93K | 342.80%221.4K |
Prepaid assets | -92.10%193K | -92.10%193K | -74.02%163.99K | -20.02%189.59K | 263.48%904.51K | --2.44M | --2.44M | 418.00%631.18K | 64.97%237.05K | 108.67%248.85K |
Total current assets | -59.91%2.23M | -59.91%2.23M | -63.37%2.43M | -54.86%3.56M | -5.02%4.69M | 25.87%5.55M | 25.87%5.55M | 25.40%6.63M | -18.24%7.89M | -1.50%4.94M |
Non current assets | ||||||||||
Net PPE | -49.54%1.95M | -49.54%1.95M | -47.69%2.43M | -32.61%2.91M | -31.37%3.39M | -23.98%3.87M | -23.98%3.87M | -27.13%4.65M | -27.46%4.32M | -15.66%4.94M |
-Gross PPE | -0.00%5.44M | -0.00%5.44M | -6.75%5.43M | 6.42%5.43M | 6.64%5.43M | 6.84%5.44M | 6.84%5.44M | -8.72%5.82M | -14.32%5.1M | -13.00%5.1M |
-Accumulated depreciation | -122.15%-3.48M | -122.15%-3.48M | -155.25%-3M | -221.82%-2.52M | -1,210.47%-2.04M | ---1.57M | ---1.57M | ---1.17M | ---783.11K | ---156K |
Goodwill and other intangible assets | -61.57%4.56M | -61.57%4.56M | -33.71%8.8M | 20.43%11.82M | 22.14%11.93M | 20.40%11.87M | 20.40%11.87M | 33.32%13.27M | -1.83%9.81M | 47.62%9.77M |
-Other intangible assets | -61.57%4.56M | -61.57%4.56M | -33.71%8.8M | 20.43%11.82M | 22.14%11.93M | 20.40%11.87M | 20.40%11.87M | 33.32%13.27M | -1.83%9.81M | 47.62%9.77M |
Investments and advances | -18.22%147.21K | -18.22%147.21K | -19.13%153.76K | -19.84%162.06K | -21.53%168.87K | -12.71%180.01K | -12.71%180.01K | -9.73%190.13K | -7.14%202.19K | 24.14%215.2K |
Non current accounts receivable | 19.56%174.89K | 19.56%174.89K | 19.56%167.25K | --159.94K | --152.95K | -30.96%146.27K | -30.96%146.27K | -22.09%139.88K | ---- | ---- |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1.95M | 0.00%1.95M | 0.00%1.95M |
Total non current assets | -57.45%6.83M | -57.45%6.83M | -42.82%11.55M | -7.58%15.05M | -7.30%15.64M | -7.23%16.06M | -7.23%16.06M | 8.17%20.2M | -11.01%16.29M | 14.18%16.87M |
Total assets | -58.08%9.06M | -58.08%9.06M | -47.90%13.98M | -23.01%18.61M | -6.78%20.34M | -0.51%21.61M | -0.51%21.61M | 11.97%26.83M | -13.50%24.18M | 10.20%21.81M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 21.65%5.38M | 21.65%5.38M | -3.53%4.57M | 499.53%4.39M | 619.34%4.51M | 635.67%4.42M | 635.67%4.42M | 601.37%4.74M | -83.35%732.81K | 17.05%627.4K |
-accounts payable | 93.83%326.47K | 93.83%326.47K | -1.27%4.14M | 37.30%238.55K | -2.83%209.68K | 127.66%168.43K | 127.66%168.43K | 2,777.36%4.19M | -95.51%173.74K | 412.57%215.78K |
-Total tax payable | --28.19K | --28.19K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Due to related parties current | 0.00%100K | 0.00%100K | 69.77%182.5K | 100.60%166.5K | 140.96%100K | 140.96%100K | 140.96%100K | --107.5K | -49.92%83K | -64.45%41.5K |
-Other payable | 18.57%4.93M | 18.57%4.93M | -43.07%250K | 737.77%3.99M | 1,035.70%4.2M | 755.28%4.16M | 755.28%4.16M | -17.17%439.11K | 31.48%476.07K | -1.86%370.12K |
Current debt and capital lease obligation | 5.70%12.02K | 5.70%12.02K | --11.54K | --10.26K | --11.43K | --11.37K | --11.37K | ---- | ---- | ---- |
-Current capital lease obligation | 5.70%12.02K | 5.70%12.02K | --11.54K | --10.26K | --11.43K | --11.37K | --11.37K | ---- | ---- | ---- |
Current liabilities | 21.61%5.39M | 21.61%5.39M | -3.29%4.58M | 500.93%4.4M | 621.16%4.52M | 637.56%4.44M | 637.56%4.44M | 601.37%4.74M | -83.35%732.81K | 17.05%627.4K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -59.66%6.86K | -59.66%6.86K | --9.23K | --13.04K | --13.46K | --17K | --17K | ---- | ---- | ---- |
-Long term capital lease obligation | -59.66%6.86K | -59.66%6.86K | --9.23K | --13.04K | --13.46K | --17K | --17K | ---- | ---- | ---- |
Due to related parties non current | 11.27%920.29K | 11.27%920.29K | -22.61%779.56K | -19.36%805.54K | -17.99%812.44K | -15.82%827.05K | -15.82%827.05K | 5.22%1.01M | -3.79%998.93K | -3.85%990.66K |
Total non current liabilities | -31.10%1.83M | -31.10%1.83M | -40.16%1.84M | -4.76%2.82M | -5.20%2.73M | -4.69%2.66M | -4.69%2.66M | 11.22%3.07M | -0.05%2.96M | -39.83%2.88M |
Total liabilities | 1.86%7.23M | 1.86%7.23M | -17.79%6.42M | 95.52%7.23M | 106.71%7.26M | 109.22%7.09M | 109.22%7.09M | 127.18%7.81M | -49.82%3.7M | -34.11%3.51M |
Shareholders'equity | ||||||||||
Share capital | 3.59%56.84M | 3.59%56.84M | 3.34%56.23M | 4.08%56.23M | 8.59%55.06M | 10.04%54.87M | 10.04%54.87M | 9.95%54.41M | 11.23%54.03M | 24.53%50.7M |
-common stock | 3.59%56.84M | 3.59%56.84M | 3.34%56.23M | 4.08%56.23M | 8.59%55.06M | 10.04%54.87M | 10.04%54.87M | 9.95%54.41M | 11.23%54.03M | 24.53%50.7M |
Retained earnings | -32.18%-58.52M | -32.18%-58.52M | -33.04%-52.17M | -30.49%-48.83M | -28.34%-45.93M | -26.33%-44.27M | -26.33%-44.27M | -31.32%-39.22M | -28.37%-37.42M | -27.12%-35.79M |
Paid-in capital | -22.49%2.93M | -22.49%2.93M | -12.44%3.35M | -1.47%3.81M | 12.09%3.8M | 7.54%3.78M | 7.54%3.78M | 324.00%3.82M | 233.04%3.87M | 89.58%3.39M |
Gains losses not affecting retained earnings | -69.75%5.14K | -69.75%5.14K | --9.42K | --16.28K | --24.99K | --16.99K | --16.99K | ---- | ---- | ---- |
Total stockholders'equity | -91.28%1.25M | -91.28%1.25M | -61.03%7.41M | -45.15%11.23M | -29.24%12.95M | -21.48%14.39M | -21.48%14.39M | -7.33%19.02M | -0.51%20.48M | 26.53%18.3M |
Noncontrolling interests | 365.85%579.49K | 365.85%579.49K | --145.24K | --155.47K | --125.41K | --124.4K | --124.4K | ---- | ---- | ---- |
Total equity | -87.37%1.83M | -87.37%1.83M | -60.26%7.56M | -44.40%11.39M | -28.56%13.08M | -20.80%14.52M | -20.80%14.52M | -7.33%19.02M | -0.51%20.48M | 26.53%18.3M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data