(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 19.67%-32.61M | 61.37%-4.59M | 50.19%-7.21M | -3,504.29%-10.92M | 29.05%-9.9M | 5.32%-40.6M | 6.34%-11.87M | -16.55%-14.47M | 97.10%-303K | -90.43%-13.95M |
Net income from continuing operations | 30.56%-37.37M | -0.61%-12M | 30.63%-8.29M | 65.07%-5.1M | 21.91%-11.98M | -7.66%-53.81M | 33.24%-11.93M | 13.19%-11.94M | -33.63%-14.59M | -106.36%-15.34M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | --7K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 59.78%1.76M | 10.31%460K | 10.15%445K | 134.59%434K | 333.67%425K | 411.11%1.1M | 768.75%417K | 502.99%404K | 198.39%185K | 151.28%98K |
Other non cash items | -59.43%878K | -29.57%455K | 112.20%626K | -51.31%409K | -259.79%-612K | 316.96%2.16M | 5,772.73%646K | 71.51%295K | 394.12%840K | 130.72%383K |
Change In working capital | -332.14%-5.89M | 256.84%4.63M | 59.51%-2.09M | -174.82%-8.6M | 119.54%163K | 11.51%2.54M | -176.85%-2.95M | -1,269.76%-5.16M | 2,181.34%11.49M | -31.34%-834K |
-Change in receivables | 180.51%5.58M | 273.55%4.56M | 148.85%1.02M | 69.73%-672K | --673K | ---6.93M | ---2.63M | ---2.08M | ---2.22M | --0 |
-Change in prepaid assets | 583.59%1.27M | -78.60%671K | 60.27%-267K | 87.15%-580K | -19.34%1.44M | 91.47%-262K | 583.22%3.14M | 20.00%-672K | -62.88%-4.52M | 2,108.64%1.79M |
-Change in payables and accrued expense | -242.32%-4.34M | 189.33%762K | -1,050.21%-2.27M | -161.59%-3.92M | 140.44%1.09M | -51.42%3.05M | -122.61%-853K | -62.36%239K | 157.69%6.37M | -345.63%-2.71M |
-Change in other current assets | ---- | ---- | 6,700.00%136K | 101.49%18K | ---18K | ---- | ---- | --2K | ---1.21M | --0 |
-Change in other current liabilities | ---- | ---- | --0 | --0 | ---191K | ---- | ---- | --0 | 335.80%191K | --0 |
-Change in other working capital | -225.75%-8.4M | 60.80%-1.42M | 73.43%-705K | -126.74%-3.44M | -3,560.98%-2.84M | 2,873.03%6.68M | -1,497.68%-3.62M | -1,442.44%-2.65M | 7,717.75%12.87M | 151.57%82K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 19.67%-32.61M | 61.37%-4.59M | 50.19%-7.21M | -3,504.29%-10.92M | 29.05%-9.9M | 5.32%-40.6M | 6.34%-11.87M | -16.55%-14.47M | 97.10%-303K | -90.43%-13.95M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 78.70%-769K | 61.78%-198K | 88.69%-221K | 83.62%-182K | -500.00%-168K | -625.10%-3.61M | -90.44%-518K | -1,815.69%-1.95M | -900.90%-1.11M | -115.38%-28K |
Net PPE purchase and sale | 78.70%-769K | 61.78%-198K | 88.69%-221K | 83.62%-182K | -500.00%-168K | -625.10%-3.61M | -90.44%-518K | -1,815.69%-1.95M | -900.90%-1.11M | -115.38%-28K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 78.70%-769K | 61.78%-198K | 88.69%-221K | 83.62%-182K | -500.00%-168K | -625.10%-3.61M | -90.44%-518K | -1,815.69%-1.95M | -900.90%-1.11M | -115.38%-28K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 267.34%58.43M | 622.37%9.07M | -99.63%41K | -79.74%692K | 30,480.50%48.62M | -85.46%15.91M | 3,205.26%1.26M | 4,113.04%11.08M | -96.90%3.42M | 129.55%159K |
Net issuance payments of debt | --40M | --0 | --0 | --0 | --40M | --0 | --0 | --0 | --0 | --0 |
Net common stock issuance | 16.45%18.33M | 807.25%8.88M | -99.47%59K | -81.52%675K | --8.71M | -85.90%15.74M | --979K | --11.11M | --3.65M | --0 |
Proceeds from stock option exercised by employees | -60.63%100K | 100.00%48K | -97.14%2K | 4,900.00%50K | --0 | 23.90%254K | -7.69%24K | 159.26%70K | -99.24%1K | 657.14%159K |
Net other financing activities | ---- | ---- | 80.39%-20K | ---33K | ---90K | 96.30%-88K | 2,008.33%253K | 66.34%-102K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 267.34%58.43M | 622.37%9.07M | -99.63%41K | -79.74%692K | 30,480.50%48.62M | -85.46%15.91M | 3,205.26%1.26M | 4,113.04%11.08M | -96.90%3.42M | 129.55%159K |
Net cash flow | ||||||||||
Beginning cash position | -17.82%130.53M | 6.80%151.29M | 7.93%158.68M | 16.60%169.09M | -17.82%130.53M | 71.20%158.83M | -17.51%141.66M | -20.33%147.01M | 70.80%145.01M | 71.20%158.83M |
Current changes in cash | 188.51%25.05M | 138.54%4.29M | -38.09%-7.39M | -620.29%-10.41M | 378.99%38.56M | -142.85%-28.3M | 13.75%-11.13M | 58.19%-5.35M | -97.99%2M | -75.45%-13.82M |
End cash Position | 19.19%155.58M | 19.19%155.58M | 6.80%151.29M | 7.93%158.68M | 16.60%169.09M | -17.82%130.53M | -17.82%130.53M | -17.51%141.66M | -20.33%147.01M | 70.80%145.01M |
Free cash flow | 24.49%-33.38M | 61.39%-4.78M | 54.77%-7.43M | -685.22%-11.1M | 27.99%-10.07M | -1.92%-44.21M | 4.30%-12.39M | -31.21%-16.43M | 86.62%-1.41M | -90.48%-13.98M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data