(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -45.55%2.48M | -45.55%2.48M | -66.98%562.61K | -51.50%1.12M | -83.37%1.27M | -56.93%4.56M | -56.93%4.56M | -61.74%1.7M | -10.55%2.31M | --7.66M |
-Cash and cash equivalents | -45.55%2.48M | -45.55%2.48M | -66.98%562.61K | -51.50%1.12M | -83.37%1.27M | -56.93%4.56M | -56.93%4.56M | -61.74%1.7M | -10.55%2.31M | --7.66M |
Receivables | 37.41%1.05M | 37.41%1.05M | 318.47%1.1M | 171.81%736.23K | 208.14%762.64K | 218.44%766.27K | 218.44%766.27K | 77.65%263.43K | 59.22%270.86K | --247.5K |
-Accounts receivable | 112.17%747.65K | 112.17%747.65K | 179.83%737.15K | 112.61%322.33K | 180.16%343.29K | 179.69%352.38K | 179.69%352.38K | 77.65%263.43K | -10.88%151.61K | --122.54K |
-Taxes receivable | -26.25%305.25K | -26.25%305.25K | --365.2K | 247.08%413.9K | 235.58%419.35K | 261.04%413.9K | 261.04%413.9K | ---- | --119.25K | --124.96K |
Inventory | -24.07%14.28M | -24.07%14.28M | 11.08%23.73M | -1.26%14.42M | 15.33%13.57M | 167.00%18.8M | 167.00%18.8M | 287.72%21.36M | 143.32%14.6M | --11.77M |
Prepaid assets | -39.46%192.56K | -39.46%192.56K | 6.92%771.4K | -33.97%451.87K | -37.31%402.37K | -62.42%318.07K | -62.42%318.07K | --721.51K | --684.31K | --641.82K |
Other current assets | -22.81%7.16K | -22.81%7.16K | -87.45%16.95K | -78.78%6K | -80.09%12.13K | 122.90%9.28K | 122.90%9.28K | -60.78%135.04K | -78.41%28.28K | --60.94K |
Total current assets | -26.35%18.01M | -26.35%18.01M | 8.25%26.18M | -6.49%16.73M | -21.38%16.02M | 30.61%24.46M | 30.61%24.46M | 131.31%24.18M | 101.46%17.89M | --20.38M |
Non current assets | ||||||||||
Net PPE | -67.90%232.73K | -67.90%232.73K | -51.10%370.19K | -21.58%502.98K | 6.45%639.45K | 1,483.55%724.92K | 1,483.55%724.92K | 1,469.29%756.98K | 875.10%641.4K | --600.71K |
-Gross PPE | -43.72%452.68K | -43.72%452.68K | -31.54%545.42K | -2.27%649.18K | 23.74%754.29K | 1,639.92%804.3K | 1,639.92%804.3K | 1,551.70%796.73K | 909.83%664.25K | --609.56K |
-Accumulated depreciation | -177.08%-219.94K | -177.08%-219.94K | -340.82%-175.24K | -540.00%-146.21K | -1,198.53%-114.84K | -17,618.53%-79.38K | -17,618.53%-79.38K | ---39.75K | ---22.85K | ---8.84K |
Non current deferred assets | 137.42%1.3M | 137.42%1.3M | 238.80%1.06M | 236.97%1.1M | 327.27%974.28K | 1,107.62%549.32K | 1,107.62%549.32K | 478.75%312.2K | --325.03K | --228.02K |
Total non current assets | 20.62%1.54M | 20.62%1.54M | 33.55%1.43M | 65.37%1.6M | 94.72%1.61M | 1,296.18%1.27M | 1,296.18%1.27M | 946.36%1.07M | 1,369.23%966.43K | --828.74K |
Total assets | -24.02%19.55M | -24.02%19.55M | 9.33%27.61M | -2.80%18.33M | -16.85%17.64M | 36.75%25.73M | 36.75%25.73M | 139.20%25.25M | 110.78%18.86M | --21.21M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -30.21%8.54M | -30.21%8.54M | 44.86%17.24M | 24.75%7.78M | -24.96%6.37M | -21.41%12.24M | -21.41%12.24M | 47.66%11.9M | 34.35%6.24M | --8.48M |
-accounts payable | -42.68%3.81M | -42.68%3.81M | 53.53%16.91M | 39.00%7.45M | -20.82%6.02M | -30.27%6.65M | -30.27%6.65M | 153.98%11.01M | 78.00%5.36M | --7.61M |
-Total tax payable | 0.00%288.47K | 0.00%288.47K | -65.12%288.48K | -65.17%288.47K | -64.81%288.48K | -61.40%288.47K | -61.40%288.47K | 34.32%827.17K | 30.46%828.13K | --819.86K |
-Other payable | -16.19%4.44M | -16.19%4.44M | -27.51%45.07K | -12.50%45.11K | -4.65%53.99K | 7,660.34%5.3M | 7,660.34%5.3M | --62.18K | --51.55K | --56.62K |
Current accrued expenses | -14.83%941.32K | -14.83%941.32K | 54.72%567.1K | 18.58%595.72K | 3.88%381.66K | 86.39%1.11M | 86.39%1.11M | 95.00%366.54K | 124.93%502.37K | --367.4K |
Current provisions | 148.63%708.63K | 148.63%708.63K | ---- | ---- | ---- | --285.01K | --285.01K | ---- | ---- | ---- |
Current debt and capital lease obligation | -29.19%734.69K | -29.19%734.69K | -85.11%792.36K | -80.21%909.97K | -77.97%998.57K | --1.04M | --1.04M | --5.32M | 12,693.94%4.6M | --4.53M |
-Current debt | 0.02%652.42K | 0.02%652.42K | -87.45%620.73K | -85.02%643.29K | -84.61%657.9K | --652.32K | --652.32K | --4.95M | --4.29M | --4.27M |
-Current capital lease obligation | -78.64%82.27K | -78.64%82.27K | -53.94%171.63K | -12.26%266.67K | 32.21%340.68K | --385.22K | --385.22K | --372.58K | 745.55%303.92K | --257.68K |
Current liabilities | -25.50%10.92M | -25.50%10.92M | 5.76%18.6M | -18.09%9.29M | -42.12%7.75M | -9.27%14.66M | -9.27%14.66M | 113.23%17.59M | 131.29%11.34M | --13.38M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.48%4.17M | -1.48%4.17M | 2,659.83%4.18M | 2,166.29%4.19M | 1,960.71%4.27M | --4.24M | --4.24M | -93.03%151.31K | --184.7K | --207.4K |
-Long term debt | 0.00%4.17M | 0.00%4.17M | --4.17M | --4.17M | --4.23M | --4.17M | --4.17M | ---- | ---- | ---- |
-Long term capital lease obligation | -96.36%2.36K | -96.36%2.36K | -96.30%5.6K | -91.60%15.51K | -77.36%46.95K | --64.95K | --64.95K | --151.31K | --184.7K | --207.4K |
Total non current liabilities | -1.48%4.17M | -1.48%4.17M | 2,659.83%4.18M | 2,166.29%4.19M | 1,960.71%4.27M | --4.24M | --4.24M | -93.03%151.31K | --184.7K | --207.4K |
Total liabilities | -20.12%15.1M | -20.12%15.1M | 28.40%22.78M | 16.92%13.47M | -11.55%12.02M | 16.93%18.9M | 16.93%18.9M | 70.27%17.74M | 135.05%11.52M | --13.59M |
Shareholders'equity | ||||||||||
Share capital | 0.06%3.51K | 0.06%3.51K | 0.06%3.51K | 0.09%3.51K | 0.09%3.51K | 5.29%3.51K | 5.29%3.51K | 5.26%3.51K | -21.08%3.5K | --3.5K |
-common stock | 0.06%3.51K | 0.06%3.51K | 0.06%3.51K | 0.09%3.51K | 0.09%3.51K | 5.29%3.51K | 5.29%3.51K | 5.26%3.51K | -21.08%3.5K | --3.5K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -206.42%-1.25M | -206.42%-1.25M | -145.63%-842.6K | -148.78%-827.54K | -102.89%-58.17K | -55.66%1.18M | -55.66%1.18M | 1,224.36%1.85M | -58.00%1.7M | --2.01M |
Paid-in capital | 0.92%5.73M | 0.92%5.73M | 0.87%5.71M | 1.14%5.71M | 1.36%5.69M | 132,161.01%5.68M | 132,161.01%5.68M | 131,811.47%5.66M | 177,370.04%5.65M | --5.62M |
Gains losses not affecting retained earnings | -11.27%-25.64K | -11.27%-25.64K | -8,230.11%-42.93K | -159.34%-30.9K | -110.98%-21.7K | -192.75%-23.04K | -192.75%-23.04K | 105.57%528 | -336.05%-11.91K | ---10.29K |
Total stockholders'equity | -34.83%4.45M | -34.83%4.45M | -35.73%4.83M | -33.80%4.85M | -26.29%5.62M | 157.41%6.83M | 157.41%6.83M | 5,359.62%7.51M | 81.36%7.33M | --7.62M |
Total equity | -34.83%4.45M | -34.83%4.45M | -35.73%4.83M | -33.80%4.85M | -26.29%5.62M | 157.41%6.83M | 157.41%6.83M | 5,359.62%7.51M | 81.36%7.33M | --7.62M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data