(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -8.11%379.67M | -19.80%115.5M | -40.49%99.12M | 258.81%47.11M | 31.81%117.95M | 6.11%413.17M | 63.74%144.01M | 87.10%166.55M | -85.62%13.13M | -26.10%89.49M |
Net income from continuing operations | 28.72%392.93M | -25.45%86.24M | -9.43%98.45M | 558.85%105.27M | 58.67%102.96M | -4.31%305.26M | 57.70%115.69M | 44.96%108.71M | -79.79%15.98M | -29.16%64.89M |
Operating gains losses | -133.21%-434K | -1,103.77%-638K | -115.56%-97K | -77.58%447K | 75.21%-146K | 129.06%1.31M | 96.49%-53K | 93.09%-45K | 214.27%1.99M | 0.34%-589K |
Depreciation and amortization | -2.91%30.93M | -0.70%8.25M | -2.05%7.9M | -32.09%7.05M | 51.65%7.72M | 63.52%31.86M | 65.41%8.31M | 63.88%8.07M | 116.10%10.39M | 7.70%5.09M |
Deferred tax | -284.23%-4.08M | -141.55%-4.94M | -76.42%2.12M | 93.19%-1.43M | -92.61%176K | -42.79%2.21M | 487.35%11.88M | 147.56%8.97M | -228.29%-21.03M | 118.20%2.38M |
Other non cashItems | -115.87%-58.84M | 20.59%2.8M | -116.50%-7.48M | 62.61%-26.07M | -439.70%-28.09M | -236.94%-27.26M | -50.28%2.32M | 1,796.57%45.35M | -501.83%-69.72M | -15.49%-5.2M |
Change in working capital | -342.87%-18.15M | 595.31%16.91M | 64.04%-5.02M | -634.47%-46.4M | 1.24%16.37M | 21.11%7.47M | -2,221.77%-3.41M | -142.02%-13.97M | 131.13%8.68M | -59.55%16.17M |
-Change in receivables | 35.57%-15.77M | 44.80%-8.02M | -17.66%-9.88M | 194.84%1.67M | 111.52%459K | -277.44%-24.47M | -889.14%-14.53M | -5,773.65%-8.4M | -126.07%-1.77M | -95.69%217K |
-Change in payables and accrued expense | -103.20%-724K | 4,957.93%19.29M | 177.03%3.44M | -494.81%-39.46M | -8.36%16.01M | 340.99%22.6M | -370.07%-397K | 4.84%-4.47M | 138.69%10M | -16.80%17.47M |
-Change in other current assets | -117.70%-1.65M | -51.02%5.64M | 228.38%1.42M | -2,009.09%-8.61M | 93.48%-99K | 432.00%9.34M | 639.20%11.51M | 9.96%-1.1M | 105.11%451K | -110.89%-1.52M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -8.11%379.67M | -19.80%115.5M | -40.49%99.12M | 258.81%47.11M | 31.81%117.95M | 6.11%413.17M | 63.74%144.01M | 87.10%166.55M | -85.62%13.13M | -26.10%89.49M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 156.48%578.46M | 83.33%-100.35M | 99.38%-1.81M | -48.90%299.48M | 153.20%381.14M | -263.97%-1.02B | -1,186.83%-602.06M | -260.57%-291.83M | 1,200.97%586.03M | -309.19%-716.41M |
Net investment purchase and sale | 161.40%592.07M | 915.67%92.18M | 127.57%92.35M | 160.23%70.39M | 167.28%337.16M | -32.71%-964.24M | -743.36%-11.3M | -200.86%-334.93M | 77.24%-116.87M | -399.65%-501.13M |
Net proceeds payment for loan | 99.44%-5.07M | 67.70%-190.03M | -305.47%-87.71M | 248.61%226.44M | 121.59%46.23M | -167.40%-912.2M | -1,115.66%-588.33M | -85.47%42.69M | -127.21%-152.37M | -148.47%-214.18M |
Net PPE purchase and sale | 5.17%-8.55M | 63.54%-1.77M | -319.40%-5.35M | 121.51%974K | -16.30%-2.4M | 12.31%-9.02M | -119.12%-4.86M | 234.47%2.44M | -46.14%-4.53M | 34.44%-2.07M |
Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | --858.58M | ---359K | --45K | ---- | ---- |
Net other investing changes | 96.65%5.11M | 406.82%446K | 100.79%1.27M | 254.84%3.23M | -83.71%157K | -67.62%2.6M | -91.43%88K | -44.87%634K | -49.97%910K | -76.03%964K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 156.48%578.46M | 83.33%-100.35M | 99.38%-1.81M | -48.90%299.48M | 153.20%381.14M | -263.97%-1.02B | -1,186.83%-602.06M | -260.57%-291.83M | 1,200.97%586.03M | -309.19%-716.41M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 70.50%-682.71M | 225.00%496.99M | 80.15%-220.42M | 69.80%-423.45M | -189.89%-535.82M | -268.63%-2.31B | -275.36%-397.58M | -1,727.55%-1.11B | -529.71%-1.4B | -20.65%596.07M |
Change in federal funds and securities sold for repurchase | 212.31%10.94M | -288.04%-18.04M | -107.68%-229K | 166.32%21.61M | -26.00%7.6M | 65.27%-9.74M | 8,368.10%9.59M | 131.26%2.98M | -162.96%-32.58M | 271.03%10.27M |
Increase decrease in deposit | 47.13%-1.15B | 144.56%268.97M | 53.93%-478.15M | 47.60%-448.58M | -253.99%-493.32M | -241.85%-2.18B | -334.66%-603.54M | -1,026.37%-1.04B | -326.03%-856.07M | -59.28%320.36M |
Net issuance payments of debt | 287.69%651.3M | 19.90%299.75M | 250,100.00%300M | 113.63%51.55M | --0 | --167.99M | --250M | ---120K | ---378.33M | --296.44M |
Net commonstock issuance | 31.17%-48.77M | 11.12%-17.76M | 76.70%-5.66M | 47.50%-11.81M | -231.13%-13.54M | -59.30%-70.86M | -167.28%-19.99M | -115.34%-24.29M | -32.67%-22.49M | 53.38%-4.09M |
Net preferred stock issuance | --0 | --0 | --0 | ---- | ---- | ---96.5M | --0 | ---17.63M | ---- | ---- |
Cash dividends paid | -13.61%-145.9M | -7.91%-36.3M | -7.83%-36.46M | -7.56%-36.5M | -35.52%-36.65M | -39.38%-128.42M | -46.65%-33.64M | -47.19%-33.81M | -47.02%-33.93M | -16.80%-27.04M |
Proceeds from stock option exercised by employees | 414.10%802K | --371K | --70K | 957.69%275K | -33.85%86K | -93.43%156K | --0 | --0 | --26K | -94.40%130K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 70.50%-682.71M | 225.00%496.99M | 80.15%-220.42M | 69.80%-423.45M | -189.89%-535.82M | -268.63%-2.31B | -275.36%-397.58M | -1,727.55%-1.11B | -529.71%-1.4B | -20.65%596.07M |
Net cash flow | ||||||||||
Beginning cash position | -80.14%724.79M | -69.12%488.08M | -78.30%611.19M | -80.99%688.05M | -80.14%724.79M | 188.84%3.65B | -51.82%1.58B | -4.25%2.82B | 46.03%3.62B | 188.84%3.65B |
Current changes in cash | 109.41%275.42M | 159.85%512.13M | 90.04%-123.11M | 90.43%-76.86M | -19.05%-36.74M | -222.59%-2.93B | -331.21%-855.63M | -464.59%-1.24B | -273.56%-803.08M | -102.54%-30.86M |
End cash position | 38.00%1B | 38.00%1B | -69.12%488.08M | -78.30%611.19M | -80.99%688.05M | -80.14%724.79M | -80.14%724.79M | -51.82%1.58B | -4.25%2.82B | 46.03%3.62B |
Free cash flow | -8.17%371.12M | -18.27%113.73M | -44.51%93.77M | 459.09%48.08M | 32.17%115.54M | 6.61%404.16M | 62.31%139.15M | 93.78%168.99M | -90.25%8.6M | -25.87%87.42M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data