(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -182.16%-37.41M | 287.21%60.1M | 2,868.32%28.2M | -57.49%23.18M | -48.58%19.97M | 62.58%-13.26M | 15.52M | 950K | -31.23%54.53M | 26.64%38.83M |
Net income from continuing operations | -67.19%3.8M | -70.76%14.12M | 47.30%31.58M | 29.01%107.07M | 10.98%25.73M | -26.73%11.6M | --48.31M | --21.44M | -7.10%82.99M | 6.02%23.18M |
Operating gains losses | 213.48%842K | 25.64%-1.31M | 245.02%947K | 60.20%-3.94M | 39.88%-784K | -294.75%-742K | ---1.76M | ---653K | -151.78%-9.91M | 35.64%-1.3M |
Depreciation and amortization | 28.66%3.34M | 11.65%2.87M | -10.03%2.52M | -14.30%10.29M | -21.23%2.32M | -16.18%2.6M | --2.57M | --2.8M | 11.86%12M | 0.86%2.95M |
Deferred tax | -102.34%-3.46M | 119.47%862K | -70.36%257K | -291.48%-8M | -124.89%-2.73M | 32.09%-1.71M | ---4.43M | --867K | 171.58%4.18M | 711.41%10.98M |
Change In working capital | -72.87%-44.86M | 232.03%44.65M | 96.71%-777K | -51.70%-93.06M | -49.35%-9.69M | 52.83%-25.95M | ---33.82M | ---23.6M | -169.55%-61.35M | -227.71%-6.49M |
-Change in receivables | -219.40%-14.33M | 175.77%27.31M | -149.46%-31.28M | -44.68%-72.58M | -139.34%-35.99M | 434.13%12M | ---36.05M | ---12.54M | 26.05%-50.17M | -216.69%-15.04M |
-Change in inventory | 16.93%-5.55M | 407.58%8.6M | 93.14%-1.29M | 28.56%-28.58M | 96.32%-244K | 67.79%-6.69M | ---2.8M | ---18.86M | -959.07%-40.01M | -1,706.78%-6.64M |
-Change in prepaid assets | -72.42%1.92M | -99.02%60K | 73.05%-2.59M | 121.45%3.01M | 83.83%-502K | 327.64%6.97M | --6.14M | ---9.6M | -821.56%-14.02M | -123.31%-3.1M |
-Change in payables and accrued expense | -4.25%-23.19M | -122.25%-5.86M | 217.82%11.83M | -36.04%15.11M | 65.36%21.08M | 38.31%-22.24M | --26.32M | ---10.04M | 124.76%23.63M | 487.51%12.75M |
-Change in other working capital | 76.82%-3.71M | 152.99%14.53M | -17.81%22.55M | -152.11%-10.02M | 7.67%5.97M | -709.57%-15.99M | ---27.43M | --27.43M | -38.85%19.22M | 256.54%5.54M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -182.16%-37.41M | 287.21%60.1M | 2,868.32%28.2M | -57.49%23.18M | -48.58%19.97M | 62.58%-13.26M | --15.52M | --950K | -31.23%54.53M | 26.64%38.83M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -313.18%-6.52M | -14.73%20.17M | 77.15%-15.89M | -550.20%-59.68M | -171.26%-16.85M | 121.41%3.06M | 23.65M | -69.54M | -95.09%13.26M | -84.70%23.65M |
Net PPE purchase and sale | 61.28%-4.76M | 74.48%-3.65M | -67.22%-16.82M | -54.82%-40.61M | 45.21%-3.96M | -54.72%-12.3M | ---14.29M | ---10.06M | -47.21%-26.23M | -3.42%-7.23M |
Net business purchase and sale | -809.59%-664K | -90.66%390K | ---- | -26.46%2.43M | ---1.67M | -102.88%-73K | --4.18M | ---- | 124.18%3.31M | --0 |
Net investment purchase and sale | -107.08%-1.09M | -30.63%23.42M | 101.57%931K | -159.44%-21.51M | -136.34%-11.22M | 274.03%15.43M | --33.76M | ---59.48M | -88.01%36.18M | -76.30%30.88M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -313.18%-6.52M | -14.73%20.17M | 77.15%-15.89M | -550.20%-59.68M | -171.26%-16.85M | 121.41%3.06M | --23.65M | ---69.54M | -95.09%13.26M | -84.70%23.65M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -82.77%2.2M | -53.07%1.94M | 3,273.42%29.32M | 191.46%17.89M | 100.57%110K | 21,737.29%12.77M | 4.14M | 869K | -60.06%-19.56M | -129,253.33%-19.37M |
Net issuance payments of debt | -82.77%2.2M | -53.07%1.94M | 3,273.42%29.32M | 6,499.63%17.89M | -75.77%110K | 21,737.29%12.77M | --4.14M | --869K | 339.82%271K | 3,392.31%454K |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Cash dividends paid | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -63.76%-19.83M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -82.77%2.2M | -53.07%1.94M | 3,273.42%29.32M | 191.46%17.89M | 100.57%110K | 21,737.29%12.77M | --4.14M | --869K | -60.06%-19.56M | -129,253.33%-19.37M |
Net cash flow | ||||||||||
Beginning cash position | 17.36%783.42M | 11.57%685.98M | -9.86%648.13M | 3.38%719.03M | -4.39%680.89M | -12.12%667.52M | --614.82M | --719.03M | 117.97%695.55M | 43.38%712.12M |
Current changes in cash | -1,727.69%-41.73M | 89.80%82.21M | 161.46%41.62M | -138.61%-18.62M | -92.52%3.22M | 105.15%2.56M | --43.31M | ---67.72M | -85.70%48.23M | -76.73%43.1M |
Effect of exchange rate changes | -176.23%-8.24M | 62.44%15.24M | 89.66%-3.77M | -111.24%-52.28M | 0.59%-35.98M | 359.80%10.81M | --9.38M | ---36.48M | -163.25%-24.75M | -365.80%-36.2M |
End cash Position | 7.72%733.45M | 17.36%783.42M | 11.57%685.98M | -9.86%648.13M | -9.86%648.13M | -4.39%680.89M | --667.52M | --614.82M | 3.38%719.03M | 3.38%719.03M |
Free cash flow | -64.93%-42.29M | 4,558.60%56.37M | 223.26%11.3M | -163.01%-17.74M | -49.71%15.86M | 40.95%-25.64M | --1.21M | ---9.17M | -53.96%28.16M | 33.64%31.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data