(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 116.44%32.83M | 116.44%32.83M | -43.42%23.1M | -73.31%17.85M | -84.72%11.94M | -83.72%15.17M | -83.72%15.17M | -54.80%40.83M | -29.71%66.85M | 51.87%78.12M |
-Cash and cash equivalents | 244.93%32.83M | 244.93%32.83M | -4.09%23.1M | -55.77%17.85M | -79.39%9.22M | -81.26%9.52M | -81.26%9.52M | -12.94%24.09M | -2.63%40.35M | 14.69%44.74M |
-Short-term investments | --0 | --0 | --0 | --0 | -91.86%2.72M | -86.67%5.65M | -86.67%5.65M | -73.29%16.74M | -50.62%26.51M | 168.60%33.38M |
Receivables | 1.77%43.08M | 1.77%43.08M | -1.72%38.2M | -3.24%35.87M | 51.05%45.23M | 33.19%42.33M | 33.19%42.33M | 22.80%38.87M | 35.33%37.07M | 8.05%29.94M |
-Accounts receivable | 1.77%43.08M | 1.77%43.08M | -1.72%38.2M | -3.24%35.87M | 51.05%45.23M | 33.19%42.33M | 33.19%42.33M | 22.80%38.87M | 35.33%37.07M | 8.05%29.94M |
Inventory | -36.46%73.49M | -36.46%73.49M | -20.71%79.51M | -7.07%82.1M | 18.05%98.47M | 52.86%115.66M | 52.86%115.66M | 28.80%100.28M | 7.20%88.35M | 10.14%83.42M |
Other current assets | -47.62%8.37M | -47.62%8.37M | -39.24%8.77M | -36.01%8.69M | -21.88%8.09M | 21.40%15.98M | 21.40%15.98M | 4.78%14.44M | 26.94%13.58M | 38.20%10.35M |
Total current assets | -16.59%157.77M | -16.59%157.77M | -23.06%149.58M | -29.80%144.51M | -18.88%163.73M | -11.53%189.15M | -11.53%189.15M | -9.00%194.42M | -4.53%205.86M | 23.22%201.84M |
Non current assets | ||||||||||
Net PPE | -16.05%37.17M | -16.05%37.17M | -15.59%39.15M | -14.55%40.99M | -14.10%42.52M | -16.39%44.27M | -16.39%44.27M | -13.94%46.38M | -12.42%47.97M | -11.15%49.5M |
-Gross PPE | -8.00%64.49M | -8.00%64.49M | -15.59%39.15M | -14.55%40.99M | -14.10%42.52M | -13.16%70.1M | -13.16%70.1M | -13.94%46.38M | -12.42%47.97M | -11.15%49.5M |
-Accumulated depreciation | -5.79%-27.32M | -5.79%-27.32M | ---- | ---- | ---- | 6.99%-25.83M | 6.99%-25.83M | ---- | ---- | ---- |
Goodwill and other intangible assets | -2.35%2.54M | -2.35%2.54M | -2.29%2.56M | -2.66%2.57M | -2.68%2.58M | -2.62%2.6M | -2.62%2.6M | -2.64%2.62M | -2.62%2.64M | -2.57%2.65M |
-Goodwill | 0.00%2.23M | 0.00%2.23M | 0.00%2.23M | 0.00%2.23M | 0.00%2.23M | 0.00%2.23M | 0.00%2.23M | 0.00%2.23M | 0.00%2.23M | 0.00%2.23M |
-Other intangible assets | -16.49%309K | -16.49%309K | -15.50%327K | -17.28%335K | -16.78%352K | -15.91%370K | -15.91%370K | -15.50%387K | -14.92%405K | -14.20%423K |
Other non current assets | -9.55%4.14M | -9.55%4.14M | -14.18%4.25M | 42.70%4.44M | 56.75%4.61M | 44.01%4.58M | 44.01%4.58M | 19.27%4.95M | -22.44%3.11M | -76.17%2.94M |
Total non current assets | -14.78%43.85M | -14.78%43.85M | -14.81%45.96M | -10.65%48M | -9.77%49.71M | -12.50%51.45M | -12.50%51.45M | -11.17%53.95M | -12.64%53.72M | -22.16%55.09M |
Total assets | -16.20%201.62M | -16.20%201.62M | -21.27%195.54M | -25.84%192.51M | -16.93%213.44M | -11.74%240.6M | -11.74%240.6M | -9.48%248.36M | -6.33%259.58M | 9.53%256.93M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -9.96%22.29M | -9.96%22.29M | -39.77%18.49M | -59.41%14.71M | 4.85%25.18M | -13.87%24.76M | -13.87%24.76M | -1.52%30.7M | 10.80%36.24M | -17.22%24.02M |
-accounts payable | -9.96%22.29M | -9.96%22.29M | -39.77%18.49M | -59.41%14.71M | 4.85%25.18M | -13.87%24.76M | -13.87%24.76M | -1.52%30.7M | 10.80%36.24M | -17.22%24.02M |
Current accrued expenses | -20.51%24.1M | -20.51%24.1M | 3.50%23.17M | -4.63%17.52M | -4.72%19.23M | 59.56%30.32M | 59.56%30.32M | 29.52%22.38M | 4.30%18.37M | -3.95%20.18M |
Current debt and capital lease obligation | 5.42%8.11M | 5.42%8.11M | 5.43%8M | 5.46%7.9M | 5.48%7.79M | --7.69M | --7.69M | --7.59M | --7.49M | --7.39M |
-Current capital lease obligation | 5.42%8.11M | 5.42%8.11M | 5.43%8M | 5.46%7.9M | 5.48%7.79M | --7.69M | --7.69M | --7.59M | --7.49M | --7.39M |
Current deferred liabilities | 171.41%2.21M | 171.41%2.21M | 138.28%1.86M | 122.32%1.72M | 97.74%1.49M | 11.49%815K | 11.49%815K | -4.29%781K | 0.00%775K | -6.71%751K |
Current liabilities | -10.81%56.71M | -10.81%56.71M | -16.17%51.52M | -33.44%41.85M | 2.58%53.69M | 31.15%63.58M | 31.15%63.58M | 24.71%61.45M | 23.04%62.87M | 2.96%52.34M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -27.16%21.74M | -27.16%21.74M | -25.16%23.79M | -23.41%25.83M | -21.85%27.86M | -20.48%29.84M | -20.48%29.84M | -15.81%31.79M | -11.22%33.72M | -6.70%35.65M |
-Long term capital lease obligation | -27.16%21.74M | -27.16%21.74M | -25.16%23.79M | -23.41%25.83M | -21.85%27.86M | -20.48%29.84M | -20.48%29.84M | -15.81%31.79M | -11.22%33.72M | -6.70%35.65M |
Other non current liabilities | -95.84%34K | -95.84%34K | 572.73%222K | 864.44%434K | 908.20%615K | -89.09%817K | -89.09%817K | -99.58%33K | -99.45%45K | -99.30%61K |
Total non current liabilities | -28.99%21.77M | -28.99%21.77M | -24.54%24.01M | -22.23%26.26M | -20.27%28.47M | -31.89%30.66M | -31.89%30.66M | -30.21%31.82M | -26.95%33.77M | -91.56%35.71M |
Total liabilities | -16.72%78.48M | -16.72%78.48M | -19.03%75.53M | -29.52%68.11M | -6.68%82.16M | 0.80%94.24M | 0.80%94.24M | -1.69%93.28M | -0.70%96.64M | -81.43%88.04M |
Shareholders'equity | ||||||||||
Share capital | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 200.00%9K |
-common stock | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 200.00%9K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -8.92%-479.07M | -8.92%-479.07M | -12.40%-480.21M | -13.64%-472.11M | -13.14%-458.7M | -12.30%-439.83M | -12.30%-439.83M | -11.66%-427.24M | -10.05%-415.45M | -13.42%-405.44M |
Paid-in capital | 2.73%602.2M | 2.73%602.2M | 3.06%600.21M | 3.11%596.5M | 2.71%589.99M | 2.70%586.21M | 2.70%586.21M | 3.61%582.4M | 3.81%578.5M | 387.11%574.44M |
Gains losses not affecting retained earnings | --0 | --0 | --0 | --0 | 88.98%-13K | 21.95%-32K | 21.95%-32K | -4,050.00%-83K | -900.00%-120K | -1,083.33%-118K |
Total stockholders'equity | -15.87%123.14M | -15.87%123.14M | -22.62%120.01M | -23.65%124.4M | -22.27%131.28M | -18.28%146.36M | -18.28%146.36M | -13.59%155.09M | -9.37%162.94M | 170.51%168.89M |
Total equity | -15.87%123.14M | -15.87%123.14M | -22.62%120.01M | -23.65%124.4M | -22.27%131.28M | -18.28%146.36M | -18.28%146.36M | -13.59%155.09M | -9.37%162.94M | 170.51%168.89M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data