(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 115.86%472.3M | 115.86%472.3M | 20.26%479.6M | -30.56%218.8M | -30.56%218.8M | -16.06%398.8M | -23.05%315.1M | --315.1M | 13.77%475.1M | 1,352.13%409.5M |
-Cash and cash equivalents | 115.86%472.3M | 115.86%472.3M | 20.26%479.6M | -30.56%218.8M | -30.56%218.8M | -16.06%398.8M | -23.05%315.1M | --315.1M | 13.77%475.1M | 1,352.13%409.5M |
-Accounts receivable | 17.95%27.6M | 17.95%27.6M | -23.30%68.8M | -14.91%23.4M | -14.91%23.4M | -13.58%89.7M | -41.49%27.5M | --27.5M | -21.30%103.8M | 46.42%47M |
-Taxes receivable | -42.86%9.6M | -42.86%9.6M | ---- | 2.44%16.8M | 2.44%16.8M | ---- | -15.46%16.4M | --16.4M | ---- | 2,671.43%19.4M |
-Other receivables | -23.06%33.7M | -23.06%33.7M | ---- | 20.33%43.8M | 20.33%43.8M | ---- | 10.98%36.4M | --36.4M | ---- | -45.70%32.8M |
Inventory | --0 | --0 | --0 | 5.54%36.2M | 5.54%36.2M | 19.39%35.1M | --34.3M | --34.3M | --29.4M | --0 |
Prepaid assets | 68.42%3.2M | 68.42%3.2M | ---- | -57.78%1.9M | -57.78%1.9M | ---- | -32.84%4.5M | --4.5M | ---- | 116.13%6.7M |
Restricted cash | -74.42%2.2M | -74.42%2.2M | -41.20%12.7M | -74.48%8.6M | -74.48%8.6M | 0.47%21.6M | 19.08%33.7M | --33.7M | -16.02%21.5M | 31.63%28.3M |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---71.4M | ---71.4M | ---- | ---- |
Total current assets | 58.41%553.8M | 58.41%553.8M | 5.38%577.9M | -26.43%349.6M | -26.43%349.6M | -13.04%548.4M | -14.04%475.2M | --475.2M | -27.28%630.6M | -9.75%552.8M |
Non current assets | ||||||||||
Net PPE | -55.96%4.8M | -55.96%4.8M | -18.87%8.6M | 109.62%10.9M | 109.62%10.9M | 58.21%10.6M | -42.22%5.2M | --5.2M | -40.71%6.7M | -32.33%9M |
-Gross PPE | -55.96%4.8M | -55.96%4.8M | -18.87%8.6M | 109.62%10.9M | 109.62%10.9M | 58.21%10.6M | -42.22%5.2M | --5.2M | -40.71%6.7M | -32.33%9M |
Financial assets | --0 | --0 | --0 | -62.37%7M | -62.37%7M | -63.56%9M | 181.82%18.6M | --18.6M | 20.49%24.7M | -79.11%6.6M |
Defined pension benefit | --0 | --0 | ---- | -91.67%1.4M | -91.67%1.4M | ---- | --16.8M | --16.8M | ---- | ---- |
Total non current assets | -9.86%3.77B | -9.86%3.77B | -11.73%3.85B | -4.13%4.19B | -4.13%4.19B | -3.68%4.36B | -18.42%4.37B | --4.37B | -24.26%4.53B | -20.13%5.35B |
Total assets | -4.60%4.33B | -4.60%4.33B | -9.82%4.43B | -7.68%4.54B | -7.68%4.54B | -4.82%4.91B | -16.80%4.91B | --4.91B | -24.64%5.16B | -19.26%5.91B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -25.67%97M | -25.67%97M | -25.96%133.2M | 6.62%130.5M | 6.62%130.5M | 5.70%179.9M | -24.30%122.4M | --122.4M | -14.56%170.2M | 54.00%161.7M |
-accounts payable | -37.00%14.3M | -37.00%14.3M | -25.85%132.8M | 33.53%22.7M | 33.53%22.7M | 5.91%179.1M | -11.46%17M | --17M | -14.77%169.1M | 46.56%19.2M |
-Total tax payable | 3.28%18.9M | 3.28%18.9M | -50.00%400K | -5.67%18.3M | -5.67%18.3M | -27.27%800K | -46.56%19.4M | --19.4M | 37.50%1.1M | 164.96%36.3M |
-Other payable | -28.72%63.8M | -28.72%63.8M | ---- | 4.07%89.5M | 4.07%89.5M | ---- | -19.02%86M | --86M | ---- | 35.81%106.2M |
Current debt and capital lease obligation | 3,689.66%109.9M | 3,689.66%109.9M | -46.32%108.7M | 16.00%2.9M | 16.00%2.9M | --202.5M | -97.83%2.5M | --2.5M | ---- | 3,185.71%115M |
-Current debt | --108.6M | --108.6M | -46.42%108.5M | --0 | --0 | --202.5M | ---- | ---- | ---- | --115M |
-Current capital lease obligation | -55.17%1.3M | -55.17%1.3M | --200K | 16.00%2.9M | 16.00%2.9M | ---- | --2.5M | --2.5M | ---- | ---- |
Current liabilities | 30.25%241.1M | 30.25%241.1M | -36.12%245.8M | 2.83%185.1M | 2.83%185.1M | 126.09%384.8M | -44.38%180M | --180M | -52.12%170.2M | 47.90%323.6M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -8.01%1.56B | -8.01%1.56B | -6.55%1.55B | -9.68%1.69B | -9.68%1.69B | -19.09%1.66B | -14.45%1.87B | --1.87B | -30.12%2.05B | -14.10%2.19B |
-Long term debt | -7.93%1.52B | -7.93%1.52B | -6.68%1.51B | -10.27%1.65B | -10.27%1.65B | -19.44%1.62B | -14.41%1.83B | --1.83B | -30.39%2.01B | -14.42%2.14B |
-Long term capital lease obligation | -11.11%40M | -11.11%40M | -1.08%36.8M | 18.73%45M | 18.73%45M | -0.27%37.2M | -16.52%37.9M | --37.9M | -12.03%37.3M | 4.13%45.4M |
Non current accrued expenses | --0 | --0 | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Derivative product liabilities | -36.71%15M | -36.71%15M | 71.30%18.5M | -60.30%23.7M | -60.30%23.7M | -83.61%10.8M | -29.52%59.7M | --59.7M | -9.85%65.9M | 19.80%84.7M |
Total non current liabilities | -7.98%1.62B | -7.98%1.62B | -6.45%1.62B | -11.22%1.76B | -11.22%1.76B | -21.10%1.73B | -16.26%1.99B | --1.99B | -29.98%2.19B | -12.71%2.37B |
Total liabilities | -4.35%1.87B | -4.35%1.87B | -11.86%1.86B | -10.05%1.95B | -10.05%1.95B | -10.48%2.11B | -19.63%2.17B | --2.17B | -32.24%2.36B | -8.20%2.7B |
Shareholders'equity | ||||||||||
Share capital | 0.00%250.1M | 0.00%250.1M | 8.41%250.1M | 13.17%250.1M | 13.17%250.1M | 9.75%230.7M | 8.92%221M | --221M | 9.71%210.2M | 5.90%202.9M |
-common stock | 0.00%250.1M | 0.00%250.1M | 8.41%250.1M | 13.17%250.1M | 13.17%250.1M | 9.75%230.7M | 8.92%221M | --221M | 9.71%210.2M | 5.90%202.9M |
Retained earnings | -14.91%549.7M | -14.91%549.7M | -2.93%655.6M | 165.30%646M | 165.30%646M | 133.06%675.4M | -63.27%243.5M | --243.5M | -78.24%289.8M | -72.75%663M |
Paid-in capital | 0.00%1.56B | 0.00%1.56B | -12.23%1.56B | -13.17%1.56B | -13.17%1.56B | 11.05%1.78B | 11.72%1.8B | --1.8B | 26.72%1.6B | 27.32%1.61B |
Less: Treasury stock | -27.27%6.4M | -27.27%6.4M | -2.27%8.6M | 151.43%8.8M | 151.43%8.8M | 2,100.00%8.8M | 775.00%3.5M | --3.5M | 33.33%400K | -81.82%400K |
Total stockholders'equity | -4.79%2.46B | -4.79%2.46B | -8.28%2.57B | -5.81%2.59B | -5.81%2.59B | -0.06%2.8B | -14.43%2.75B | --2.75B | -16.78%2.8B | -26.69%3.21B |
Noncontrolling interests | --0 | --0 | ---- | --0 | --0 | 0.00%100K | 0.00%100K | --100K | -50.00%100K | -50.00%100K |
Total equity | -4.79%2.46B | -4.79%2.46B | -8.29%2.57B | -5.81%2.59B | -5.81%2.59B | -0.06%2.8B | -14.43%2.75B | --2.75B | -16.78%2.8B | -26.69%3.21B |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data