(Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | (Q1)Oct 31, 2022 | (FY)Jul 31, 2022 | (Q4)Jul 31, 2022 | (Q3)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 71.72%-93.91K | -15.96%-67.86K | -136.90%-866.76K | -123.25%-463.31K | 90.43%-12.88K | -2,052.55%-332.05K | -43.59%-58.52K | -366.91%-365.87K | -270.70%-207.53K | -44.11%-134.6K |
Net income from continuing operations | 149.34%167.06K | -6.12%-89.86K | 33.02%-906.64K | -42.67%-494.4K | 101.35%10.98K | -133.55%-338.55K | -64.98%-84.67K | -2,328.51%-1.35M | 91.44%-346.53K | -2,767.07%-810.72K |
Operating gains losses | -150.00%-4.5K | 56.43%-72K | 68.42%-18K | ---- | ---- | --9K | ---165.25K | 35.30%-57K | ---- | ---- |
Depreciation and amortization | -0.77%14.77K | -6.26%14.93K | -7.95%60.28K | -4.72%14.87K | -1.18%14.61K | -22.07%14.88K | -0.48%15.92K | 18.21%65.49K | -5.59%15.6K | 5.68%14.78K |
Other non cash items | ---- | ---- | -49.91%227.87K | 787.55%228.87K | ---184.71K | --126.65K | 431.56%57.05K | --454.91K | ---33.29K | ---- |
Change In working capital | -88.31%-271.23K | -33.23%79.07K | -154.96%-288.14K | -217.71%-251.53K | -106.36%-11.01K | -214.62%-144.04K | 905.77%118.43K | 592.73%524.26K | 2,069.03%213.68K | 274.70%173.15K |
-Change in receivables | -12.79%-15.46K | 48.07%-14.28K | -132.25%-21.99K | 88.87%31.55K | -109.85%-12.33K | -65.51%-13.71K | 57.98%-27.49K | -53.42%68.17K | -95.33%16.7K | 254.76%125.18K |
-Change in prepaid assets | -321.56%-12.62K | 168.47%3.66K | -362.90%-163 | 1,276.36%1.51K | -127.74%-2.04K | 165.27%5.7K | -497.17%-5.34K | -99.81%62 | -99.58%110 | 278.51%7.34K |
-Change in payables and accrued expense | -90.12%-241.13K | -22.35%109.01K | -127.14%-117.82K | -170.71%-126.57K | -120.05%-4.8K | -184.49%-126.83K | 73.09%140.38K | 246.72%434.15K | 146.65%179K | 239.41%23.94K |
-Change in other working capital | 78.02%-2.02K | -277.45%-19.31K | -777.40%-148.17K | -984.67%-158.02K | -51.14%8.16K | -23.52%-9.2K | 307.67%10.88K | 122.86%21.87K | 268.80%17.86K | 446.34%16.7K |
Cash from discontinued investing activities | 367.25%230.05K | 362.92%230.05K | -86.08K | -162.06%-87.5K | 101.77%1.42K | |||||
Operating cash flow | 25.22%-248.3K | -15.96%-67.86K | -40.88%-636.71K | 21.28%-232.26K | 89.58%-13.88K | -5,150.65%-332.05K | -235.86%-58.52K | -476.77%-451.96K | -212.36%-295.03K | 23.19%-133.18K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 89.62%-4.68K | -74.39%-8.83K | 73.02%-12.65K | -54.42%56.53K | 87.07%-19.03K | -383.19%-45.09K | 64.89%-5.06K | 37.89%-46.89K | 348.22%124.03K | -565.63%-147.18K |
Net PPE purchase and sale | 89.62%-4.68K | -74.39%-8.83K | 73.02%-12.65K | -54.42%56.53K | 87.07%-19.03K | -383.19%-45.09K | 64.89%-5.06K | 37.89%-46.89K | 348.22%124.03K | -565.63%-147.18K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 89.62%-4.68K | -74.39%-8.83K | 73.02%-12.65K | -55.23%55.53K | 87.75%-18.03K | -383.19%-45.09K | 64.89%-5.06K | 37.89%-46.89K | 348.22%124.03K | -565.63%-147.18K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 12.84%262.5K | 172.84%95.69K | -74.22%233.13K | 234.93%98.59K | -96.46%33.28K | 477.44%232.63K | -2,974.33%-131.37K | 194.00%904.15K | -20.96%-73.07K | 347.27%941.2K |
Net issuance payments of debt | 12.84%262.5K | 172.84%95.69K | -74.22%233.13K | 234.93%98.59K | -96.46%33.28K | 477.44%232.63K | -2,974.33%-131.37K | 194.00%904.15K | -20.96%-73.07K | 347.27%941.2K |
Cash from discontinued financing activities | 0 | 0 | 0 | 0 | 0 | |||||
Financing cash flow | 12.84%262.5K | 172.84%95.69K | -74.22%233.13K | 234.93%98.59K | -96.46%33.28K | 477.44%232.63K | -2,974.33%-131.37K | 473.93%904.15K | 65.27%-73.07K | 347.27%941.2K |
Net cash flow | ||||||||||
Beginning cash position | -70.24%85.69K | -86.19%66.69K | 522.26%482.91K | -84.43%113.21K | 62.85%107.69K | 593.94%287.97K | 522.26%482.91K | 4.97%77.61K | 864.06%726.98K | 9.33%66.13K |
Current changes in cash | 106.59%9.52K | 109.75%19.01K | -202.69%-416.22K | 67.98%-78.15K | -99.79%1.38K | -686.70%-144.51K | -439.88%-194.94K | 10,928.68%405.3K | -11,203.96%-244.07K | 4,327.79%660.85K |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | --4.14K | ---- | ---- | ---- | ---- | --0 |
End cash Position | -11.59%95.21K | -70.24%85.69K | -86.19%66.69K | -86.19%66.69K | -84.43%113.21K | 62.85%107.69K | 593.94%287.97K | 522.26%482.91K | 522.26%482.91K | 864.06%726.98K |
Free cash flow | 32.92%-252.98K | -20.61%-76.68K | -30.17%-649.36K | -2.77%-175.73K | 88.26%-32.91K | -2,308.93%-377.14K | -99.70%-63.58K | -224.22%-498.85K | -180.43%-171K | -43.40%-280.36K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data