(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4,629.61%7.19M | 4,629.61%7.19M | 2,105.56%5.16M | 4,437.50%3.99M | --2.73M | --152K | --152K | 434.54%234K | -95.71%88K | ---- |
-Cash and cash equivalents | 4,629.61%7.19M | 4,629.61%7.19M | 2,105.56%5.16M | 4,437.50%3.99M | --2.73M | --152K | --152K | 434.54%234K | -95.71%88K | ---- |
Receivables | 18.70%5.75M | 18.70%5.75M | 42.47%7.79M | -36.70%5M | -31.59%5.9M | 14.78%4.85M | 14.78%4.85M | 81.20%5.47M | 169.55%7.9M | 175.14%8.63M |
-Accounts receivable | 749.30%1.21M | 749.30%1.21M | -28.57%80K | -86.30%60K | 35.31%1.22M | -29.70%142K | -29.70%142K | -14.96%112K | 276.73%438K | 1,005.85%903.82K |
-Related party accounts receivable | 11.11%20K | 11.11%20K | -87.88%4K | -97.06%1K | -28.96%24K | -50.00%18K | -50.00%18K | -6.35%33K | 334.95%34K | 332.17%33.78K |
-Other receivables | -3.42%4.53M | -3.42%4.53M | 44.77%7.71M | -33.50%4.94M | -39.46%4.65M | 17.62%4.69M | 17.62%4.69M | 86.72%5.33M | 164.66%7.43M | 152.45%7.69M |
Prepaid assets | 41.30%1.17M | 41.30%1.17M | 37.79%1.65M | 26.04%1.15M | 72.97%1.39M | 39.86%828K | 39.86%828K | 57.28%1.2M | 80.85%914K | 39.82%804.19K |
Total current assets | 145.80%14.32M | 145.80%14.32M | 111.62%14.6M | 13.95%10.15M | 6.28%10.02M | 11.04%5.83M | 11.04%5.83M | 80.49%6.9M | 62.21%8.91M | 89.07%9.43M |
Non current assets | ||||||||||
Net PPE | 5.85%76.3M | 5.85%76.3M | 15.86%80.27M | 12.31%73.78M | 15.64%71.4M | 16.72%72.08M | 16.72%72.08M | 33.03%69.28M | 31.90%65.69M | 25.94%61.74M |
-Gross PPE | 12.20%160.17M | 12.20%160.17M | 14.16%157.48M | 12.41%148.78M | 14.14%144.28M | 14.54%142.75M | 14.54%142.75M | 19.51%137.95M | 18.04%132.35M | 14.63%126.4M |
-Accumulated depreciation | -18.67%-83.87M | -18.67%-83.87M | -12.43%-77.21M | -12.52%-75M | -12.71%-72.88M | -12.40%-70.67M | -12.40%-70.67M | -8.39%-68.67M | -6.96%-66.66M | -5.58%-64.66M |
Related parties assets | 11.11%20K | 11.11%20K | -87.88%4K | -97.06%1K | -28.96%24K | -50.00%18K | -50.00%18K | -6.35%33K | 334.95%34K | 332.17%33.78K |
Other non current assets | 0.00%116K | 0.00%116K | 0.00%116K | 0.00%116K | 0.40%116K | 0.00%116K | 0.00%116K | 0.40%116K | 0.40%116K | 0.00%115.54K |
Total non current assets | 5.84%76.42M | 5.84%76.42M | 15.84%80.39M | 12.29%73.9M | 15.61%71.51M | 16.69%72.2M | 16.69%72.2M | 32.95%69.4M | 31.38%65.81M | 25.33%61.85M |
Total assets | 16.29%90.74M | 16.29%90.74M | 24.50%94.99M | 12.49%84.04M | 14.38%81.53M | 16.25%78.02M | 16.25%78.02M | 36.20%76.3M | 34.43%74.71M | 31.18%71.28M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current provisions | -7.07%184K | -7.07%184K | --198K | --198K | --198K | --198K | --198K | ---- | ---- | ---- |
Current debt and capital lease obligation | 10.90%702K | 10.90%702K | 556.60%696K | 530.28%687K | 618.39%646K | 57.07%633K | 57.07%633K | 0.01%106K | -0.04%109K | 0.00%89.92K |
-Current capital lease obligation | 10.90%702K | 10.90%702K | 556.60%696K | 530.28%687K | 618.39%646K | 57.07%633K | 57.07%633K | 0.01%106K | -0.04%109K | 0.00%89.92K |
Current deferred liabilities | 3,307.55%7.22M | 3,307.55%7.22M | 350.00%5.99M | 248.66%3.39M | --2.04M | --212K | --212K | --1.33M | --972K | ---- |
Other current liabilities | ---- | ---- | 1,061.76%395K | -90.45%297K | -97.25%303K | -93.98%417K | -93.98%417K | -99.59%34K | -66.18%3.11M | 343.44%11M |
Current liabilities | 45.53%11.41M | 45.53%11.41M | 76.09%13.67M | -28.76%8.73M | -51.09%8.16M | -46.13%7.84M | -46.13%7.84M | -45.45%7.76M | 8.24%12.26M | 288.24%16.69M |
Non current liabilities | ||||||||||
Long term provisions | 11.86%6.43M | 11.86%6.43M | -23.77%6.15M | -20.69%5.56M | -36.47%5.72M | -36.60%5.75M | -36.60%5.75M | -5.86%8.07M | -18.02%7.01M | 5.69%9M |
Long term debt and capital lease obligation | -18.22%2.7M | -18.22%2.7M | -27.89%2.87M | -60.47%3.03M | -78.38%3.22M | -81.32%3.3M | -81.32%3.3M | -75.71%3.98M | -63.89%7.66M | -36.13%14.91M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -83.21%3.53M | -45.89%12.51M |
-Long term capital lease obligation | -18.22%2.7M | -18.22%2.7M | -27.89%2.87M | -26.69%3.03M | 34.35%3.22M | 51.42%3.3M | 51.42%3.3M | 2,310.45%3.98M | 2,154.65%4.13M | 977.66%2.4M |
Non current deferred liabilities | 10.34%8.97M | 10.34%8.97M | 40.16%8.55M | 119.99%8.38M | --8.26M | --8.13M | --8.13M | --6.1M | --3.81M | ---- |
Total non current liabilities | 5.36%18.11M | 5.36%18.11M | -3.19%17.57M | -8.19%16.96M | -28.09%17.2M | -35.77%17.19M | -35.77%17.19M | -27.30%18.15M | -38.02%18.47M | -24.97%23.92M |
Total liabilities | 17.94%29.51M | 17.94%29.51M | 20.55%31.24M | -16.40%25.69M | -37.54%25.36M | -39.42%25.02M | -39.42%25.02M | -33.89%25.91M | -25.29%30.73M | 12.24%40.6M |
Shareholders'equity | ||||||||||
Share capital | -5.92%63.16M | -5.92%63.16M | -3.94%65.22M | -3.64%65.77M | 17.97%66.87M | 18.83%67.14M | 18.83%67.14M | 24.87%67.9M | 25.66%68.25M | 4.15%56.69M |
-common stock | -5.92%63.16M | -5.92%63.16M | -3.94%65.22M | -3.64%65.77M | 17.97%66.87M | 18.83%67.14M | 18.83%67.14M | 24.87%67.9M | 25.66%68.25M | 4.15%56.69M |
Retained earnings | 57.08%-8.36M | 57.08%-8.36M | 66.41%-6.85M | 52.87%-12.79M | 44.07%-16.06M | 41.58%-19.47M | 41.58%-19.47M | 47.41%-20.38M | 33.94%-27.13M | 23.40%-28.71M |
Paid-in capital | 20.36%6.42M | 20.36%6.42M | 87.39%5.38M | 87.25%5.37M | 98.40%5.35M | 102.35%5.33M | 102.35%5.33M | 137.46%2.87M | 137.46%2.87M | 123.20%2.7M |
Total stockholders'equity | 15.52%61.22M | 15.52%61.22M | 26.53%63.75M | 32.66%58.35M | 83.09%56.17M | 105.35%53M | 105.35%53M | 199.49%50.38M | 204.37%43.99M | 68.92%30.68M |
Total equity | 15.52%61.22M | 15.52%61.22M | 26.53%63.75M | 32.66%58.35M | 83.09%56.17M | 105.35%53M | 105.35%53M | 199.49%50.38M | 204.37%43.99M | 68.92%30.68M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data