(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 34.82%-807.57K | 76.23%-4.46M | 77.04%-1.12M | 86.63%-866.62K | 63.67%-1.23M | 69.06%-1.24M | 28.76%-18.76M | 75.49%-4.88M | -116.23%-6.48M | -33.00%-3.4M |
Net income from continuing operations | -103.36%-232.02K | 91.72%-4.02M | 69.33%-5.08M | 49.79%-5.82M | 99.67%-25.93K | 155.38%6.9M | 2.19%-48.57M | -12.66%-16.57M | 5.91%-11.58M | 62.52%-7.94M |
Operating gains losses | 75.38%-2.85M | -6,129.72%-13.78M | 107.76%8.26K | -213.58%-65.22K | -3,048.52%-2.12M | -43,647.84%-11.6M | -93.98%-221.12K | -25.28%-106.44K | ---20.8K | ---67.37K |
Depreciation and amortization | -1.07%39.09K | -76.17%156.36K | -78.79%39.09K | -78.79%39.09K | -79.65%38.67K | -59.50%39.51K | 5,796.38%656.21K | 3,182.46%184.31K | 3,242.56%184.31K | --190.02K |
Other non cash items | 2.56%461.26K | -37.82%4.14M | -14.50%2.46M | 132.57%2.01M | -667.80%-779.37K | -83.81%449.76K | 8.47%6.65M | 618.81%2.87M | 107.12%864.01K | -97.41%137.26K |
Change In working capital | -10.40%387.45K | -38.38%1.03M | -35.34%284.74K | -8.57%315.81K | -101.12%-4.47K | -10.56%432.41K | 73.11%1.67M | -27.52%440.36K | 28.48%345.4K | 381.69%399.83K |
-Change in receivables | 186.73%36.05K | 176.57%37.93K | 288.09%93.9K | 219.10%14.05K | -112.70%-28.46K | 80.39%-41.56K | -138.36%-49.53K | -111.11%-49.92K | 96.23%-11.8K | 3,198.51%224.08K |
-Change in inventory | 60.44%42.96K | -67.31%-48.21K | -20.11%-34.61K | ---50.63K | --10.25K | --26.77K | ---28.82K | ---28.82K | --0 | --0 |
-Change in prepaid assets | 590.94%60.2K | -690.47%-83.36K | -2,557.51%-86.23K | -1,392.35%-5.07K | 84.93%-776 | -43.30%8.71K | 128.10%14.12K | -93.87%3.51K | -99.20%392 | 96.70%-5.15K |
-Change in payables and accrued expense | -43.39%248.24K | -59.11%1.12M | -39.55%311.69K | -6.88%357.45K | -98.37%14.52K | -53.93%438.48K | 174.44%2.74M | 328.29%515.58K | -27.55%383.85K | 722.59%892.98K |
-Change in other current assets | ---- | --0 | --0 | --0 | ---- | ---- | -781.76%-1.01M | --0 | -923.26%-27.04K | -622.68%-712.09K |
Cash from discontinued investing activities | 0 | -95.17%341.09K | 0 | 0 | 177.57%259.94K | 215.31%81.15K | -56.91%7.07M | 3.38M | 4.1M | -335.09K |
Operating cash flow | 30.25%-807.57K | 64.77%-4.12M | 25.48%-1.12M | 63.60%-866.62K | 73.90%-973.92K | 71.58%-1.16M | -17.74%-11.69M | 57.05%-1.5M | 20.56%-2.38M | -46.13%-3.73M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | -185.58%-677.34K | -110K | 9,037.78%270.9K | -190.86%-681.06K | |||
Net PPE purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 171.38%262.39K | --0 | 9,037.78%270.9K | --0 |
Net intangibles purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | ---681.06K | --0 | --0 | ---- |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | -298.38%-258.68K | ---110K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | --0 | --0 | --0 | ---- | ---- | -185.58%-677.34K | ---110K | 9,037.78%270.9K | -190.86%-681.06K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -43.99%471.49K | -59.98%4M | -3.21%1.37M | -45.86%909.56K | 116.54%881.43K | -87.05%841.84K | -13.89%10M | -66.34%1.42M | 1,020.95%1.68M | -94.39%407.04K |
Net issuance payments of debt | -40.46%471.49K | -59.92%2.59M | -28.47%465.89K | -37.96%809.56K | 51,829.88%521.38K | -82.41%791.84K | -3.02%6.46M | 150.88%651.35K | 770.72%1.3M | -99.98%1K |
Net common stock issuance | ---- | --0 | 15.28%-360.05K | --0 | ---- | ---- | -105.00%-50K | ---425K | --375K | ---- |
Net preferred stock issuance | ---- | 14.71%1.37M | 6.31%1.27M | ---- | ---- | ---- | 553,588.37%1.19M | --1.19M | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | -50.00%2M | --0 | --0 | --0 |
Net other financing activities | ---- | -87.69%50K | --0 | --0 | --0 | --50K | 1,076.06%406.04K | --0 | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -43.99%471.49K | -59.98%4M | -3.21%1.37M | -45.86%909.56K | 116.54%881.43K | -87.05%841.84K | -13.89%10M | -66.34%1.42M | 1,020.95%1.68M | -94.39%407.04K |
Net cash flow | ||||||||||
Beginning cash position | -40.27%368.48K | -83.02%483.25K | -82.68%117.79K | -93.26%74.86K | -94.47%301.05K | -80.56%616.95K | 65.36%2.85M | -72.41%680.16K | -79.11%1.11M | 538.26%5.44M |
Current changes in cash | -6.39%-336.08K | 95.14%-114.77K | 227.31%250.69K | 109.99%42.93K | 97.69%-92.49K | -113.92%-315.9K | -262.69%-2.36M | -127.82%-196.91K | 84.91%-429.93K | -189.75%-4.01M |
End cash Position | -89.24%32.4K | -23.75%368.48K | -23.75%368.48K | -82.68%117.79K | -93.26%74.86K | -94.47%301.05K | -84.77%483.25K | -84.77%483.25K | -72.41%680.16K | -79.11%1.11M |
Free cash flow | 30.25%-807.57K | 66.73%-4.12M | 25.48%-1.12M | 63.60%-866.62K | 77.93%-973.92K | 71.64%-1.16M | -20.23%-12.38M | 57.05%-1.5M | 20.64%-2.38M | -51.21%-4.41M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data