(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1,295.92%64.48M | 198.30%152.46M | 90.57%94.74M | 28.24%31.61M | 639.31%31.5M | 69.03%-5.39M | -63.52%51.11M | 163.51%49.71M | -14.15%24.65M | -111.09%-5.84M |
Net income from continuing operations | -408.94%-26.29M | 87.65%-10.84M | -1,145.88%-28.33M | 182.93%15.56M | 123.91%7.1M | 87.71%-5.17M | -42.31%-87.78M | 110.46%2.71M | 1.47%-18.76M | -117.05%-29.7M |
Operating gains losses | 726.73%23.19M | 239.13%45.22M | 302.65%34M | -65.89%8.77M | 243.27%6.15M | -242.14%-3.7M | 341.52%13.33M | -7,590.18%-16.78M | 631.46%25.72M | 675.32%1.79M |
Depreciation and amortization | 23.49%46.35M | 15.02%164.12M | 9.99%44.1M | 20.32%43.25M | 18.30%39.23M | 12.09%37.54M | 0.83%142.69M | 13.63%40.1M | -2.11%35.94M | -5.10%33.16M |
Deferred tax | 56.05%-574K | 162.93%11.53M | 204.11%4.59M | 73.93%5.96M | 1,229.65%2.29M | -80.89%-1.31M | 128.85%4.39M | 131.28%1.51M | 150.94%3.43M | 106.24%172K |
Other non cash items | -86.42%623K | 143.35%44.75M | -17.10%11.59M | 427.87%17.14M | 1,901.93%11.43M | 677.63%4.59M | 478.42%18.39M | 2,297.94%13.98M | 221.80%3.25M | -26.51%571K |
Change In working capital | 150.02%19.47M | -129.83%-108.83M | 324.24%27.04M | -124.85%-60.67M | -164.21%-36.29M | -199.09%-38.92M | -176.87%-47.35M | -45.05%6.37M | -337.60%-26.98M | -144.07%-13.73M |
-Change in receivables | 2,477.58%59.06M | -116.04%-64.52M | 54.42%31.51M | -69.15%-59.38M | -112.60%-34.17M | -374.17%-2.48M | -111.00%-29.87M | 371.21%20.4M | -164.91%-35.1M | -326.90%-16.07M |
-Change in payables and accrued expense | -179.93%-50.49M | 223.61%31.58M | 108.44%2.95M | -190.57%-27.1M | 204.11%73.76M | -91.65%-18.04M | -85.05%9.76M | -322.08%-35.01M | 17.24%29.93M | -15.91%24.26M |
-Change in other current assets | 1,282.87%23.2M | -397.60%-22.6M | -121.19%-5.82M | 51.42%-4.59M | -3.16%-10.23M | -267.23%-1.96M | -66.95%7.59M | 331.48%27.48M | -1,708.01%-9.44M | -248.96%-9.92M |
-Change in other working capital | 25.20%-12.3M | -52.97%-53.29M | 75.42%-1.6M | 345.88%30.4M | -446.94%-65.66M | -313.69%-16.44M | -179.32%-34.84M | -115.63%-6.5M | -720.98%-12.36M | -5.12%-12M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1,295.92%64.48M | 198.30%152.46M | 90.57%94.74M | 28.24%31.61M | 639.31%31.5M | 69.03%-5.39M | -63.52%51.11M | 163.51%49.71M | -14.15%24.65M | -111.09%-5.84M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 48.54%-3.24M | 86.51%-18.66M | 89.97%-2.86M | 92.86%-8.25M | -120.00%-1.26M | -911.24%-6.3M | -1,571.97%-138.29M | -2,946.37%-28.51M | -20,009.41%-115.43M | 215.54%6.28M |
Capital expenditure reported | 45.91%-3.61M | 41.54%-19.59M | 88.00%-3.42M | -194.15%-8.25M | 19.76%-1.26M | -969.82%-6.67M | -302.60%-33.5M | -2,946.37%-28.51M | -356.51%-2.8M | 71.27%-1.56M |
Net business purchase and sale | ---- | --0 | --0 | ---- | ---- | ---- | ---112.63M | --0 | ---- | ---- |
Net other investing changes | -0.55%363K | --929K | --564K | --0 | --0 | --365K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 48.54%-3.24M | 86.51%-18.66M | 89.97%-2.86M | 92.86%-8.25M | -120.00%-1.26M | -911.24%-6.3M | -1,571.97%-138.29M | -2,946.37%-28.51M | -20,009.41%-115.43M | 215.54%6.28M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -635.40%-69.3M | 155.99%25.11M | 18,892.14%76.48M | -781.62%-36.31M | 83.83%-5.65M | -74.26%-9.42M | 53.29%-44.84M | -20.41%-407K | 87.47%-4.12M | -1,096.81%-34.91M |
Net issuance payments of debt | -1,479.71%-65.02M | 167.77%29.1M | --67.85M | -762.14%-34.63M | --0 | -5.00%-4.12M | 52.79%-42.94M | --0 | 87.41%-4.02M | -3,900.00%-35M |
Net common stock issuance | 16.17%-4.18M | ---11.99M | --0 | ---1.93M | ---5.08M | ---4.98M | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | 1,942.26%4.88M | 2,782.26%16.57M | --15.59M | 76.58%392K | 95.00%351K | 38.15%239K | -12.08%575K | --0 | 5.21%222K | -20.35%180K |
Net other financing activities | -784.22%-4.99M | -245.45%-8.57M | -1,608.35%-6.95M | 57.89%-136K | -912.09%-921K | 66.04%-564K | 56.40%-2.48M | -20.41%-407K | 72.30%-323K | 95.99%-91K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -635.40%-69.3M | 155.99%25.11M | 18,892.14%76.48M | -781.62%-36.31M | 83.83%-5.65M | -74.26%-9.42M | 53.29%-44.84M | -20.41%-407K | 87.47%-4.12M | -1,096.81%-34.91M |
Net cash flow | ||||||||||
Beginning cash position | 75.66%332.19M | -42.19%189.11M | 2.18%168.37M | -30.58%182.65M | -44.10%169.18M | -42.19%189.11M | 12.29%327.13M | -46.65%164.77M | -16.53%263.1M | 11.94%302.68M |
Current changes in cash | 61.82%-8.06M | 220.36%158.91M | 709.78%168.36M | 86.37%-12.94M | 171.35%24.6M | 9.93%-21.12M | -468.28%-132.03M | 18.19%20.79M | -1,910.93%-94.9M | -177.79%-34.48M |
Effect of exchange rate changes | -123.59%-280K | -164.18%-15.83M | -228.06%-4.54M | 60.87%-1.34M | -118.17%-11.13M | 218.11%1.19M | -14,164.29%-5.99M | 402.98%3.55M | -108.76%-3.43M | -1,141.22%-5.1M |
End cash Position | 91.42%323.85M | 75.66%332.19M | 75.66%332.19M | 2.18%168.37M | -30.58%182.65M | -44.10%169.18M | -42.19%189.11M | -42.19%189.11M | -46.65%164.77M | -16.53%263.1M |
Free cash flow | 604.93%60.88M | 654.77%132.87M | 330.77%91.31M | 6.95%23.37M | 508.45%30.25M | 33.15%-12.06M | -86.64%17.6M | 18.23%21.2M | -22.25%21.85M | -115.68%-7.41M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data