(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 94.30%323.85M | 78.02%332.19M | 78.02%332.19M | 3.76%168.37M | -29.91%182.65M | -27.45%166.67M | -26.39%186.6M | -26.39%186.6M | -31.69%162.27M | 6.84%260.6M |
-Cash and cash equivalents | 94.30%323.85M | 78.02%332.19M | 78.02%332.19M | 3.76%168.37M | -29.91%182.65M | -27.45%166.67M | -26.39%186.6M | -26.39%186.6M | -31.69%162.27M | 6.84%260.6M |
Receivables | 3.23%225.81M | 30.66%286.25M | 30.66%286.25M | 20.89%312.92M | 36.33%262.39M | 27.53%218.75M | 25.40%219.07M | 25.40%219.07M | 56.63%258.84M | 13.78%192.46M |
-Accounts receivable | 1.34%219.84M | 31.79%280.43M | 31.79%280.43M | 35.07%308.02M | 65.12%253.15M | 53.02%216.95M | 47.62%212.78M | 47.62%212.78M | 66.82%228.04M | 22.10%153.31M |
-Taxes receivable | -59.10%447K | ---- | ---- | ---- | --2.18M | 1,507.35%1.09M | ---- | ---- | --0 | --0 |
-Other receivables | 675.28%5.52M | -7.48%5.82M | -7.48%5.82M | -84.09%4.9M | -81.97%7.06M | -97.60%712K | -78.62%6.3M | -78.62%6.3M | 7.87%30.8M | 39.10%39.15M |
Prepaid assets | 11.46%23.81M | 6.55%28.35M | 6.55%28.35M | 8.32%32.9M | 23.19%21.03M | 27.13%21.37M | 45.98%26.61M | 45.98%26.61M | 65.95%30.37M | 36.16%17.07M |
Restricted cash | ---- | --0 | --0 | --0 | --0 | -96.56%2.51M | -96.59%2.51M | -96.59%2.51M | -96.48%2.51M | -96.49%2.51M |
Current deferred assets | -21.54%21.58M | 158.01%36.04M | 158.01%36.04M | 117.10%29.6M | 419.95%35.57M | 358.95%27.51M | 370.81%13.97M | 370.81%13.97M | 55.07%13.63M | -51.43%6.84M |
Other current assets | -14.74%10.7M | 26.89%15.01M | 26.89%15.01M | 31.63%11.19M | 74.91%10.37M | 86.83%12.55M | 81.41%11.83M | 81.41%11.83M | 25.01%8.5M | -31.58%5.93M |
Total current assets | 34.81%605.76M | 51.51%697.84M | 51.51%697.84M | 16.56%554.98M | 5.48%512.01M | -10.79%449.36M | -13.02%460.59M | -13.02%460.59M | -6.27%476.12M | -6.59%485.4M |
Non current assets | ||||||||||
Net PPE | 3.89%1.89B | -5.29%1.74B | -5.29%1.74B | -3.34%1.76B | 6.46%1.79B | 3.19%1.82B | 4.41%1.84B | 4.41%1.84B | 0.73%1.82B | -9.79%1.68B |
-Gross PPE | 6.14%3.43B | 1.05%3.25B | 1.05%3.25B | 2.43%3.23B | 7.90%3.24B | 5.23%3.23B | 5.65%3.21B | 5.65%3.21B | 3.10%3.16B | -2.89%3B |
-Accumulated depreciation | -9.03%-1.54B | -9.53%-1.51B | -9.53%-1.51B | -10.26%-1.48B | -9.72%-1.45B | -7.98%-1.41B | -7.36%-1.37B | -7.36%-1.37B | -6.51%-1.34B | -7.55%-1.32B |
Goodwill and other intangible assets | -9.53%3.97M | -8.06%4.11M | -8.06%4.11M | 4.57%4.53M | 37.86%4.3M | 31.36%4.39M | 28.60%4.47M | 28.60%4.47M | -65.44%4.34M | -15.22%3.12M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -65.44%4.34M | -15.22%3.12M |
Non current accounts receivable | 3.20%26.24M | 3.21%25.62M | 3.21%25.62M | --26.65M | --26.03M | --25.42M | --24.83M | --24.83M | ---- | ---- |
Non current deferred assets | 29.74%75.54M | 58.98%71.88M | 58.98%71.88M | 81.79%77.45M | 154.38%79.85M | 138.77%58.22M | 171.17%45.21M | 171.17%45.21M | 151.45%42.61M | 55.97%31.39M |
Non current prepaid assets | 0.00%12.54M | 0.00%12.54M | 0.00%12.54M | 0.00%12.54M | 0.00%12.54M | 0.00%12.54M | 0.00%12.54M | 0.00%12.54M | 250.49%12.54M | 0.00%12.54M |
Other non current assets | -16.04%1.85M | -12.28%1.96M | -12.28%1.96M | -23.26%2.08M | -20.93%2.18M | -9.27%2.2M | 13.83%2.24M | 13.83%2.24M | 23.81%2.7M | 158.13%2.76M |
Total non current assets | 4.59%2.01B | -3.66%1.86B | -3.66%1.86B | 0.02%1.88B | 10.62%1.91B | 6.45%1.92B | 7.36%1.93B | 7.36%1.93B | 2.18%1.88B | -8.95%1.73B |
Total assets | 10.32%2.61B | 6.98%2.56B | 6.98%2.56B | 3.36%2.43B | 9.50%2.42B | 2.69%2.37B | 2.72%2.39B | 2.72%2.39B | 0.35%2.36B | -8.44%2.21B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -10.41%120.38M | 0.55%136.49M | 0.55%136.49M | 6.81%142.6M | 46.34%145.94M | 37.76%134.36M | 54.33%135.75M | 54.33%135.75M | 76.27%133.51M | 42.26%99.73M |
-accounts payable | -10.41%120.38M | -0.53%134.55M | -0.53%134.55M | 7.82%142.22M | 46.35%145.94M | 37.76%134.36M | 53.78%135.27M | 53.78%135.27M | 75.48%131.9M | 42.24%99.72M |
-Total tax payable | --0 | 304.59%1.94M | 304.59%1.94M | -76.08%386K | --0 | --0 | --479K | --479K | 177.80%1.61M | --12K |
Current accrued expenses | 190.20%142.94M | 166.75%168.41M | 166.75%168.41M | 44.34%85.02M | 28.43%61.42M | 26.57%49.26M | 17.39%63.13M | 17.39%63.13M | 27.46%58.91M | 3.91%47.82M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 6.70%30.96M | 9.29%30.96M |
Current debt and capital lease obligation | -31.23%63.86M | 24.51%110.95M | 24.51%110.95M | -18.92%69.94M | 96.88%94.17M | 9.79%92.86M | -9.63%89.11M | -9.63%89.11M | -11.87%86.26M | -60.56%47.83M |
-Current debt | -76.69%8.97M | 26.42%48.29M | 26.42%48.29M | -77.07%8.75M | 373.37%38.5M | -10.82%38.45M | -10.90%38.2M | -10.90%38.2M | -10.91%38.15M | -88.46%8.13M |
-Current capital lease obligation | 0.89%54.89M | 23.07%62.66M | 23.07%62.66M | 27.21%61.19M | 40.23%55.67M | 31.22%54.41M | -8.66%50.91M | -8.66%50.91M | -12.62%48.1M | -21.81%39.7M |
Current deferred liabilities | 80.49%20.86M | 228.91%32.76M | 228.91%32.76M | -10.58%18.64M | 269.82%23.62M | 107.86%11.56M | 20.42%9.96M | 20.42%9.96M | 121.11%20.84M | -31.09%6.39M |
Other current liabilities | ---- | ---- | ---- | --74.07M | --57.57M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 20.83%348.03M | 50.57%448.62M | 50.57%448.62M | 18.10%390.28M | 64.45%382.71M | 12.08%288.03M | 7.07%297.96M | 7.07%297.96M | 27.95%330.48M | -15.37%232.73M |
Non current liabilities | ||||||||||
Long term provisions | 18.09%62.73M | 18.09%61.36M | 18.09%61.36M | 133.73%55.54M | --54.32M | --53.12M | --51.96M | --51.96M | --23.76M | ---- |
Long term debt and capital lease obligation | 69.81%623.55M | 12.89%429.62M | 12.89%429.62M | -11.31%347.96M | -2.45%353.64M | -1.03%367.19M | 21.84%380.56M | 21.84%380.56M | 20.32%392.34M | 5.95%362.53M |
-Long term debt | 39.27%309.2M | 38.76%313.43M | 38.76%313.43M | -3.07%218.51M | -14.10%222.47M | -14.12%222.01M | -13.83%225.88M | -13.83%225.88M | -13.85%225.43M | -2.35%258.98M |
-Long term capital lease obligation | 116.52%314.35M | -24.89%116.19M | -24.89%116.19M | -22.44%129.46M | 26.68%131.18M | 29.05%145.19M | 208.15%154.69M | 208.15%154.69M | 159.09%166.92M | 34.59%103.55M |
Non current deferred liabilities | 12.71%109.98M | 11.80%110.56M | 11.80%110.56M | 8.68%105.82M | 15.56%99.86M | 12.89%97.58M | 13.08%98.88M | 13.08%98.88M | 5.21%97.37M | -12.67%86.42M |
Other non current liabilities | -94.34%2.7M | -88.70%4.89M | -88.70%4.89M | -84.40%4.63M | 602.55%1.38M | 23,624.38%47.69M | 8,572.14%43.27M | 8,572.14%43.27M | 4,029.21%29.69M | -87.38%196K |
Total non current liabilities | 41.26%798.96M | 5.52%606.42M | 5.52%606.42M | -5.38%513.96M | 13.37%509.21M | 23.59%565.58M | 43.57%574.67M | 43.57%574.67M | 29.52%543.17M | 1.46%449.14M |
Total liabilities | 34.37%1.15B | 20.90%1.06B | 20.90%1.06B | 3.50%904.23M | 30.81%891.92M | 19.45%853.61M | 28.60%872.63M | 28.60%872.63M | 28.93%873.64M | -4.99%681.86M |
Shareholders'equity | ||||||||||
Share capital | -1.86%1.27B | -2.09%1.27B | -2.09%1.27B | -0.49%1.29B | -0.29%1.29B | 0.12%1.29B | 0.48%1.3B | 0.48%1.3B | 0.51%1.3B | 0.50%1.3B |
-common stock | -1.86%1.27B | -2.09%1.27B | -2.09%1.27B | -0.49%1.29B | -0.29%1.29B | 0.12%1.29B | 0.48%1.3B | 0.48%1.3B | 0.51%1.3B | 0.50%1.3B |
Retained earnings | -10.05%286.16M | -3.35%312.45M | -3.35%312.45M | 6.30%340.78M | -4.16%325.22M | -13.80%318.12M | -21.35%323.29M | -21.35%323.29M | -26.65%320.58M | -25.60%339.34M |
Gains losses not affecting retained earnings | 7.42%-89.7M | 21.18%-83.02M | 21.18%-83.02M | 25.60%-101.21M | 17.52%-84.6M | -39.95%-96.89M | -87.79%-105.32M | -87.79%-105.32M | -134.12%-136.02M | -129.71%-102.57M |
Total stockholders'equity | -3.23%1.47B | -1.04%1.5B | -1.04%1.5B | 3.28%1.53B | 0.01%1.53B | -4.84%1.52B | -7.94%1.52B | -7.94%1.52B | -11.25%1.48B | -9.90%1.53B |
Total equity | -3.23%1.47B | -1.04%1.5B | -1.04%1.5B | 3.28%1.53B | 0.01%1.53B | -4.84%1.52B | -7.94%1.52B | -7.94%1.52B | -11.25%1.48B | -9.90%1.53B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data