(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -106.86%-33M | -40.00%-86.78M | -16.68%-21.61M | -37.14%-26.81M | -69.70%-22.42M | -48.89%-15.95M | -749.75%-61.99M | -341.51%-18.52M | -1,149.01%-19.55M | -1,080.52%-13.21M |
Net income from continuing operations | -74.16%-46.83M | 22.68%-123.57M | -74.44%-36.96M | -89.32%-31.82M | 48.26%-27.9M | 60.39%-26.89M | -56.05%-159.81M | 43.24%-21.19M | 72.84%-16.81M | -3,135.09%-53.93M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | 68.33%43.62M | --0 | --0 | --6.15M |
Depreciation and amortization | 95.84%707K | 87.80%2.16M | 132.05%724K | 61.23%653K | 0.00%418K | 2,676.92%361K | 38,166.67%1.15M | 15,500.00%312K | --405K | --418K |
Other non cash items | 7,017.27%15.66M | -97.95%1.12M | 121.48%330K | 153.91%325K | -99.30%240K | -98.88%220K | -6.06%54.35M | -99.21%149K | -99.67%128K | 7,669.82%34.5M |
Change In working capital | -183.42%-6.43M | 631.73%22.84M | 1,218.43%11.59M | 132.97%1.36M | 341.59%2.18M | 5,173.68%7.71M | -138.10%-4.3M | -90.18%879K | -453.87%-4.12M | -977.67%-904K |
-Change in prepaid assets | -161.21%-1.16M | 136.28%4.02M | 150.96%1.59M | 106.37%204K | 107.44%328K | 659.00%1.9M | -9,443.97%-11.07M | -3,291.30%-3.12M | -4,980.95%-3.2M | -15,310.34%-4.41M |
-Change in payables and accrued expense | -217.49%-5.18M | 155.39%14.48M | 179.44%9.95M | 48.77%-646K | -75.75%770K | 2,148.98%4.41M | -50.22%5.67M | -60.62%3.56M | -202.52%-1.26M | 4,190.54%3.18M |
-Change in other working capital | -106.67%-94K | 293.39%4.34M | -89.04%48K | 424.78%1.8M | --1.09M | --1.41M | --1.1M | --438K | --343K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -106.86%-33M | -40.00%-86.78M | -16.68%-21.61M | -37.14%-26.81M | -69.70%-22.42M | -48.89%-15.95M | -749.75%-61.99M | -341.51%-18.52M | -1,149.01%-19.55M | -1,080.52%-13.21M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,831.73%-57.66M | -1,352.84%-94.64M | 869.63%29.47M | -16,750.81%-31.17M | -89.95M | -19.40%-2.99M | -131.98%-6.51M | -12,663.33%-3.83M | 93.33%-185K | 0 |
Net PPE purchase and sale | 94.87%-153K | -167.76%-10.75M | 80.73%-738K | -1,081.62%-2.19M | ---4.84M | ---2.99M | -8,820.00%-4.01M | -12,663.33%-3.83M | -1,955.56%-185K | --0 |
Net intangibles purchase and sale | ---13.83M | --0 | --0 | --0 | --0 | --0 | 9.52%-2.5M | --0 | --0 | --0 |
Net investment purchase and sale | ---43.68M | ---83.89M | --30.21M | ---28.99M | ---85.11M | --0 | --0 | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,831.73%-57.66M | -1,352.84%-94.64M | 869.63%29.47M | -16,750.81%-31.17M | ---89.95M | -19.40%-2.99M | -131.98%-6.51M | -12,663.33%-3.83M | 93.33%-185K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 18,727.50%15.06M | -47.24%118.7M | -96.77%313K | 3,933.58%108.11M | -95.33%10.2M | 180.81%80K | 67.62%224.97M | 1,327.76%9.69M | -102.12%-2.82M | 12,361.51%218.2M |
Net issuance payments of debt | ---- | -33.17%9.8M | --0 | --0 | ---- | ---- | -89.14%14.67M | --10M | --0 | ---- |
Net common stock issuance | --14.89M | -53.14%107.79M | ---310K | --108.1M | --0 | --0 | 23,000,500.00%230.01M | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | 118.75%175K | --1.11M | --623K | --7K | --398K | --80K | --0 | --0 | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | -2,397.08%-19.7M | ---313K | ---2.82M | ---16.47M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 18,727.50%15.06M | -47.24%118.7M | -96.77%313K | 3,933.58%108.11M | -95.33%10.2M | 180.81%80K | 67.62%224.97M | 1,327.76%9.69M | -102.12%-2.82M | 12,361.51%218.2M |
Net cash flow | ||||||||||
Beginning cash position | -22.32%218.31M | 125.61%281.03M | -28.45%210.13M | -49.40%160.01M | 135.66%262.17M | 125.61%281.03M | 27,157.33%124.57M | 126.65%293.69M | 47,383.93%316.24M | 278,030.00%111.25M |
Current changes in cash | -300.88%-75.6M | -140.09%-62.72M | 164.59%8.18M | 322.27%50.13M | -149.84%-102.17M | -41.65%-18.86M | 26.07%156.47M | -152.52%-12.66M | -117.49%-22.55M | 32,646.17%204.99M |
End cash Position | -45.57%142.71M | -22.32%218.31M | -22.32%218.31M | -28.45%210.13M | -49.40%160.01M | 135.66%262.17M | 125.61%281.03M | 125.61%281.03M | 126.65%293.69M | 47,383.93%316.24M |
Free cash flow | -148.06%-46.98M | -42.37%-97.53M | 0.01%-22.34M | -46.93%-28.99M | -106.33%-27.26M | -43.31%-18.94M | -578.05%-68.5M | -429.02%-22.35M | -354.97%-19.73M | -1,074.22%-13.21M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data