(Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -3.40%198.6M | -22.87%554.9M | --33.4M | --205.6M | 7.12%315.9M | 154.12%719.4M | --294.9M | -30.85%283.1M | -0.97%409.4M | 51.60%413.4M |
Other non cash items | -9.46%6.7M | -15.45%37.2M | --13.8M | --7.4M | -32.20%16M | -19.27%44M | --23.6M | -39.44%54.5M | 7.53%90M | -39.13%83.7M |
Change In working capital | -107.95%-18.3M | 327.43%48.3M | --58.9M | ---8.8M | 95.61%-1.8M | -90.26%11.3M | ---41M | 1,037.25%116M | -79.64%10.2M | 148.22%50.1M |
-Change in receivables | -128.57%-27.2M | 128.08%18.7M | --49.2M | ---11.9M | 22.18%-18.6M | -222.20%-66.6M | ---23.9M | 232.32%54.5M | -80.91%16.4M | 785.57%85.9M |
-Change in inventory | 230.77%1.7M | -41.59%-16M | ---6.9M | ---1.3M | 42.65%-7.8M | -210.78%-11.3M | ---13.6M | -51.66%10.2M | 219.70%21.1M | 312.50%6.6M |
-Change in other current liabilities | 63.64%7.2M | -48.88%45.6M | --16.6M | --4.4M | 802.86%24.6M | 73.88%89.2M | ---3.5M | 287.91%51.3M | 35.61%-27.3M | 63.19%-42.4M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -18.33%227.2M | 7.60%1.32B | --359.2M | --278.2M | 10.64%679.8M | -1.90%1.22B | --614.4M | 8.25%1.25B | 15.80%1.15B | 24.34%995.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -2.92%-183.3M | -9.13%-639.5M | ---199.4M | ---178.1M | -9.99%-262M | 12.25%-586M | ---238.2M | -22.15%-667.8M | 24.06%-546.7M | 20.38%-719.9M |
Net business purchase and sale | 97.53%-200K | -104.52%-9M | ---500K | ---8.1M | ---400K | --199M | --0 | ---- | --27.5M | --0 |
Net investment purchase and sale | 50.00%-100K | -66.67%100K | --0 | ---200K | --300K | 0.00%300K | --0 | 200.00%300K | -75.00%100K | 100.00%400K |
Net other investing changes | --100K | ---- | ---- | ---- | 100.26%100K | 20.28%-57M | ---38.9M | 40.76%-71.5M | -958.77%-120.7M | 30.91%-11.4M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1.86%-179.8M | -46.61%-638.5M | ---197.8M | ---183.2M | 5.71%-257.5M | 40.35%-435.5M | ---273.1M | -15.78%-730.1M | 12.57%-630.6M | 20.97%-721.3M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 95.09%-11.6M | -79.60%-97.7M | --0 | ---236.2M | 4.45%138.5M | 89.27%-54.4M | --132.6M | -332.88%-506.9M | 45.23%-117.1M | -130.64%-213.8M |
Net common stock issuance | -8.04%-69.9M | -54.28%-293.6M | ---78.2M | ---64.7M | -132.20%-150.7M | -33.73%-190.3M | ---64.9M | -29.01%-142.3M | -15.98%-110.3M | -31,600.00%-95.1M |
Cash dividends paid | 0.04%-249.7M | 41.35%-249.9M | --0 | ---249.8M | 50.00%-100K | -65.22%-426.1M | ---200K | -3.57%-257.9M | -45.53%-249M | -119.08%-171.1M |
Net other financing activities | 137.50%300K | 154.39%3.1M | --3.9M | ---800K | ---- | 56.82%-5.7M | ---4M | -37.50%-13.2M | ---9.6M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 38.89%-349.7M | 3.36%-721.4M | ---97.2M | ---572.2M | -270.49%-52M | 24.12%-746.5M | --30.5M | -77.55%-983.8M | -15.44%-554.1M | -180.54%-480M |
Net cash flow | ||||||||||
Beginning cash position | -17.98%821.1M | 22.18%630.7M | --523.7M | --1B | 6.99%630.7M | -51.22%516.2M | --589.5M | -2.43%1.06B | -16.41%1.08B | -18.16%1.3B |
Current changes in cash | 36.65%-302.3M | -201.18%-42.7M | --64.2M | ---477.2M | -0.40%370.3M | 109.06%42.2M | --371.8M | -1,360.82%-466M | 84.50%-31.9M | 27.33%-205.8M |
Effect of exchange rate changes | 250.00%300K | 310.00%2.1M | --2.2M | ---200K | 111.11%100K | 64.29%-1M | ---900K | -40.00%-2.8M | -766.67%-2M | 106.38%300K |
End cash Position | -0.88%519.1M | -6.44%590.1M | --590.1M | --523.7M | 13.00%1B | 22.18%630.7M | --885.9M | -51.22%516.2M | -2.43%1.06B | -16.41%1.08B |
Free cash flow | -56.14%43.9M | 6.19%677.7M | --159.8M | --100.1M | 11.06%417.8M | 10.02%638.2M | --376.2M | -4.29%580.1M | 119.92%606.1M | 366.02%275.6M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data