(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -83.70%74.36K | -83.70%74.36K | -78.99%184.37K | -97.74%59.69K | -87.62%456.29K | --456.29K | -60.73%877.51K | -68.66%1.22M | 231.61%2.64M | 445.06%3.69M |
-Cash and cash equivalents | -83.70%74.36K | -83.70%74.36K | -78.99%184.37K | -97.74%59.69K | -87.62%456.29K | --456.29K | -60.73%877.51K | -68.66%1.22M | 231.61%2.64M | 445.06%3.69M |
Receivables | 8.77%149.94K | 8.77%149.94K | 5.74%151.94K | 2,181.34%132.64K | 216.25%137.85K | --137.85K | -51.12%143.68K | -74.46%161.3K | -98.74%5.81K | -82.64%43.59K |
-Accounts receivable | 279.02%63.97K | 279.02%63.97K | 190.45%65.97K | 100.65%11.67K | -61.28%16.88K | --16.88K | -92.27%22.71K | -94.98%31.69K | -98.04%5.81K | -64.07%43.59K |
-Related party accounts receivable | -28.93%85.97K | -28.93%85.97K | -28.93%85.97K | --120.97K | --120.97K | --120.97K | --120.97K | --129.62K | ---- | --0 |
Prepaid assets | -9.53%223.18K | -9.53%223.18K | 5.15%401.98K | -59.88%181.27K | -54.29%246.69K | --246.69K | 63.33%382.3K | 150.76%516.98K | 225.37%451.79K | 1,097.56%539.7K |
Other current assets | 22.40%84.52K | 22.40%84.52K | -68.08%35.59K | -60.74%57.9K | -58.27%69.06K | --69.06K | -39.24%111.49K | 51.54%129.49K | 57.65%147.49K | 60.47%165.49K |
Total current assets | -41.53%532K | -41.53%532K | -48.92%773.87K | -86.72%431.5K | -79.48%909.88K | --909.88K | -48.57%1.51M | -57.91%2.03M | 117.98%3.25M | 312.30%4.43M |
Non current assets | ||||||||||
Net PPE | -7.85%595.59K | -7.85%595.59K | -29.43%486.91K | -3.79%603.26K | 6.82%646.36K | --646.36K | -72.62%689.97K | -65.08%669.38K | -60.98%627.02K | -17.47%605.1K |
-Gross PPE | 20.61%994.05K | 20.61%994.05K | 1.84%829.89K | 26.91%835.34K | 34.32%824.18K | --824.18K | -83.23%814.92K | -82.52%743.47K | --658.23K | -79.24%613.61K |
-Accumulated depreciation | -124.08%-398.46K | -124.08%-398.46K | -174.51%-342.98K | -643.46%-232.08K | -1,990.31%-177.82K | ---177.82K | 94.66%-124.95K | 96.83%-74.09K | ---31.22K | 99.62%-8.51K |
Goodwill and other intangible assets | 0.00%1.55M | 0.00%1.55M | 0.00%1.55M | 0.00%1.55M | 0.00%1.55M | --1.55M | 0.00%1.55M | 0.00%1.55M | --1.55M | --1.55M |
Investments and advances | --25.53K | --25.53K | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Related parties assets | -28.93%85.97K | -28.93%85.97K | -28.93%85.97K | --120.97K | --120.97K | --120.97K | --120.97K | --129.62K | ---- | --0 |
Other non current assets | 4.00%9.92K | 4.00%9.92K | -83.40%11.5K | --7.82K | -77.51%9.54K | --9.54K | --69.26K | --14.12K | ---- | --42.43K |
Total non current assets | -1.13%2.18M | -1.13%2.18M | -11.29%2.05M | -0.73%2.16M | 0.38%2.21M | --2.21M | -43.26%2.31M | -35.58%2.23M | 35.48%2.18M | 199.70%2.2M |
Total assets | -12.93%2.71M | -12.93%2.71M | -26.20%2.82M | -52.21%2.59M | -53.01%3.12M | --3.12M | -45.49%3.82M | -48.57%4.26M | 75.18%5.43M | 266.65%6.63M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 339.98%969.88K | 339.98%969.88K | 270.08%796.69K | -3.49%327.47K | -28.99%220.44K | --220.44K | --215.28K | --45.52K | --339.31K | -76.10%310.44K |
-accounts payable | 339.98%969.88K | 339.98%969.88K | 270.08%796.69K | -3.49%327.47K | -28.99%220.44K | --220.44K | --215.28K | --45.52K | --339.31K | -75.15%310.44K |
Current accrued expenses | 7.25%98.05K | 7.25%98.05K | 189.40%79.75K | -64.24%86.66K | -72.34%91.42K | --91.42K | --27.56K | --160.67K | --242.33K | 67.44%330.48K |
Current debt and capital lease obligation | -19.46%65.32K | -19.46%65.32K | -42.75%42.66K | -3.77%68.29K | 20.00%81.1K | --81.1K | 14.28%74.51K | 118.09%70.96K | 65.97%70.96K | -75.32%67.59K |
-Current capital lease obligation | -19.46%65.32K | -19.46%65.32K | -42.75%42.66K | -3.77%68.29K | 20.00%81.1K | --81.1K | 14.28%74.51K | 118.09%70.96K | 65.97%70.96K | 128.47%67.59K |
Current liabilities | 188.39%1.13M | 188.39%1.13M | 189.62%919.1K | -26.08%482.42K | -44.54%392.96K | --392.96K | -59.52%317.35K | -76.45%277.16K | -60.82%652.61K | -59.97%708.5K |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -6.21%365.06K | ---- |
Long term debt and capital lease obligation | 561.56%197.47K | 561.56%197.47K | -86.01%7.46K | -75.31%22.39K | -73.10%29.85K | --29.85K | -58.28%53.33K | 22.26%73.78K | 71.24%90.68K | 42.07%110.95K |
-Long term capital lease obligation | 561.56%197.47K | 561.56%197.47K | -86.01%7.46K | -75.31%22.39K | -73.10%29.85K | --29.85K | -58.28%53.33K | 22.26%73.78K | 71.24%90.68K | 42.07%110.95K |
Other non current liabilities | ---- | ---- | ---- | ---70K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 54.24%459.17K | 54.24%459.17K | -21.50%245.54K | -54.79%206.04K | -56.03%297.7K | --297.7K | -36.36%312.8K | 8.59%508.48K | 3.07%455.73K | 45.21%677.08K |
Total liabilities | 130.56%1.59M | 130.56%1.59M | 84.82%1.16M | -37.88%688.46K | -50.15%690.66K | --690.66K | -50.60%630.14K | -52.25%785.64K | -47.42%1.11M | -38.04%1.39M |
Shareholders'equity | ||||||||||
Share capital | 17.46%35.95M | 17.46%35.95M | 12.73%34.2M | 8.67%31.89M | 4.83%30.61M | --30.61M | 17.33%30.34M | 15.50%29.73M | 97.71%29.34M | 134.86%29.2M |
-common stock | 17.46%35.95M | 17.46%35.95M | 12.73%34.2M | 8.67%31.89M | 4.83%30.61M | --30.61M | 17.33%30.34M | 15.50%29.73M | 97.71%29.34M | 134.86%29.2M |
Retained earnings | -23.34%-43.01M | -23.34%-43.01M | -25.69%-41.01M | -22.57%-36.3M | -22.30%-34.88M | ---34.88M | -33.42%-32.63M | -33.02%-30.7M | -89.05%-29.61M | -86.13%-28.52M |
Paid-in capital | 40.67%7.25M | 40.67%7.25M | 37.61%6.77M | 11.42%5.3M | 7.47%5.15M | --5.15M | 18.26%4.92M | 14.52%4.35M | 196.29%4.76M | 198.67%4.8M |
Gains losses not affecting retained earnings | 0.00%119.9K | 0.00%119.9K | -64.32%119.89K | -10.82%299.65K | -64.32%119.89K | --119.89K | 83.07%336K | 83.04%336K | 83.02%336K | 83.13%336K |
Other equity interest | -42.72%813.47K | -42.72%813.47K | 575.10%1.59M | 241.61%716K | 350.88%1.42M | --1.42M | --235.2K | ---237K | -2,348.71%-505.62K | -184.17%-566.05K |
Total stockholders'equity | -53.79%1.12M | -53.79%1.12M | -48.10%1.66M | -55.89%1.9M | -53.77%2.43M | --2.43M | -44.35%3.19M | -47.66%3.48M | 336.45%4.32M | 1,326.82%5.25M |
Total equity | -53.79%1.12M | -53.79%1.12M | -48.10%1.66M | -55.89%1.9M | -53.77%2.43M | --2.43M | -44.35%3.19M | -47.66%3.48M | 336.45%4.32M | 1,326.82%5.25M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data