(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -62.80%775.69K | -62.80%775.69K | 72.72%940.79K | 330.45%2.09M | 330.45%2.09M | 24.72%544.68K | -66.22%484.39K | --484.39K | --436.72K | 410.64%1.43M |
-Cash and cash equivalents | -62.80%775.69K | -62.80%775.69K | 24.62%678.77K | 330.45%2.09M | 330.45%2.09M | 24.72%544.68K | -66.22%484.39K | --484.39K | --436.72K | 410.64%1.43M |
-Short-term investments | ---- | ---- | --262.02K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | -14.75%6.59M | -14.75%6.59M | -4.90%7.12M | 28.07%7.73M | 28.07%7.73M | 30.94%7.49M | 66.26%6.04M | --6.04M | --5.72M | -2.64%3.63M |
-Accounts receivable | -19.06%6.01M | -19.06%6.01M | 0.67%6.48M | 48.31%7.43M | 48.31%7.43M | 27.38%6.43M | 63.41%5.01M | --5.01M | --5.05M | 35.38%3.07M |
-Notes receivable | -21.84%236.65K | -21.84%236.65K | 1,053.15%648.36K | -66.08%302.78K | -66.08%302.78K | -91.58%56.23K | 57.70%892.51K | --892.51K | --668.03K | -52.88%565.94K |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | --1M | --134.11K | --134.11K | ---- | --0 |
-Related party accounts receivable | --342.05K | --342.05K | ---- | --0 | --0 | -59.70%1.23K | --1.5K | --1.5K | --3.05K | --0 |
Inventory | -10.10%2.35M | -10.10%2.35M | 1.36%2.8M | -11.94%2.61M | -11.94%2.61M | 32.21%2.76M | 108.10%2.97M | --2.97M | --2.09M | 58.84%1.43M |
Prepaid assets | -32.88%1.03M | -32.88%1.03M | ---- | -12.33%1.54M | -12.33%1.54M | --1.51M | 244.51%1.75M | --1.75M | ---- | 87.09%508.52K |
Restricted cash | 37.84%39.98K | 37.84%39.98K | 319.67%187.98K | -38.38%29.01K | -38.38%29.01K | --44.79K | --47.07K | --47.07K | ---- | --0 |
Other current assets | -58.32%28.47K | -58.32%28.47K | 362.57%1.09M | -37.34%68.3K | -37.34%68.3K | -93.77%235.24K | 17.09%108.99K | --108.99K | --3.77M | 501.29%93.08K |
Total current assets | -23.09%10.82M | -23.09%10.82M | -3.54%12.14M | 23.39%14.06M | 23.39%14.06M | 4.71%12.59M | 60.68%11.4M | --11.4M | --12.02M | 36.51%7.09M |
Non current assets | ||||||||||
Net PPE | -15.92%11.43M | -15.92%11.43M | 82.83%11.59M | 126.84%13.6M | 126.84%13.6M | 35.92%6.34M | 47.24%6M | --6M | --4.66M | 2.62%4.07M |
-Gross PPE | -13.44%14.88M | -13.44%14.88M | 18.95%11.59M | 86.37%17.2M | 86.37%17.2M | 108.90%9.74M | 38.42%9.23M | --9.23M | --4.66M | 8.46%6.67M |
-Accumulated depreciation | 4.07%-3.45M | 4.07%-3.45M | ---- | -11.28%-3.6M | -11.28%-3.6M | ---3.4M | -24.56%-3.23M | ---3.23M | ---- | -19.10%-2.59M |
Goodwill and other intangible assets | -6.09%4.66M | -6.09%4.66M | 500.33%4.06M | 586.90%4.96M | 586.90%4.96M | -6.61%676.41K | -0.58%722.36K | --722.36K | --724.25K | 3.29%726.58K |
-Other intangible assets | -6.09%4.66M | -6.09%4.66M | ---- | 586.90%4.96M | 586.90%4.96M | --676.41K | -0.58%722.36K | --722.36K | ---- | 3.29%726.58K |
Related parties assets | --342.05K | --342.05K | ---- | --0 | --0 | -59.70%1.23K | --1.5K | --1.5K | --3.05K | --0 |
Non current deferred assets | --10.27K | --10.27K | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Non current prepaid assets | 47.27%5.21M | 47.27%5.21M | 2.52%3.36M | -2.88%3.54M | -2.88%3.54M | --3.28M | 138.03%3.64M | --3.64M | ---- | --1.53M |
Other non current assets | ---- | ---- | ---- | -97.56%2.17K | -97.56%2.17K | -92.13%13.97K | -39.37%89.19K | --89.19K | --177.44K | 234.11%147.11K |
Total non current assets | -3.57%21.31M | -3.57%21.31M | 84.41%19.01M | 111.53%22.1M | 111.53%22.1M | 85.26%10.31M | 61.35%10.45M | --10.45M | --5.57M | 37.32%6.48M |
Total assets | -11.16%32.13M | -11.16%32.13M | 36.06%31.16M | 65.54%36.16M | 65.54%36.16M | 30.19%22.9M | 61.00%21.85M | --21.85M | --17.59M | 36.90%13.57M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -62.77%1.6M | -62.77%1.6M | -32.31%2.61M | 36.64%4.29M | 36.64%4.29M | 114.70%3.86M | 102.43%3.14M | --3.14M | --1.8M | 77.07%1.55M |
-accounts payable | -53.36%1.38M | -53.36%1.38M | -34.94%1.59M | 20.80%2.96M | 20.80%2.96M | 71.32%2.44M | 157.51%2.45M | --2.45M | --1.42M | 100.08%950.64K |
-Total tax payable | -82.59%92.82K | -82.59%92.82K | -79.39%57.75K | 267.76%533K | 267.76%533K | 18.24%280.23K | -51.88%144.93K | --144.93K | --237.01K | 2.34%301.21K |
-Due to related parties current | --0 | --0 | 21.45%968.69K | 401.93%607.24K | 401.93%607.24K | 480.21%797.6K | -20.91%120.98K | --120.98K | --137.47K | 15,295,900.00%152.96K |
-Other payable | -34.96%125.43K | -34.96%125.43K | ---- | -54.72%192.83K | -54.72%192.83K | --344K | 191.16%425.88K | --425.88K | ---- | 37.34%146.27K |
Current accrued expenses | -56.12%135.36K | -56.12%135.36K | 193.93%541.96K | 63.62%308.49K | 63.62%308.49K | -72.85%184.38K | 216.91%188.53K | --188.53K | --679.12K | -36.20%59.49K |
Current debt and capital lease obligation | -8.84%5.77M | -8.84%5.77M | -27.84%4.12M | 2.31%6.33M | 2.31%6.33M | 10.45%5.71M | 58.62%6.19M | --6.19M | --5.17M | 6.99%3.9M |
-Current debt | -4.81%5.73M | -4.81%5.73M | -25.13%3.97M | 6.38%6.02M | 6.38%6.02M | 6.09%5.31M | 47.89%5.66M | --5.66M | --5M | 8.37%3.82M |
-Current capital lease obligation | -85.65%45.3K | -85.65%45.3K | -63.79%144.85K | -40.84%315.78K | -40.84%315.78K | 142.85%399.99K | 586.62%533.81K | --533.81K | --164.7K | -34.10%77.74K |
Current deferred liabilities | 207.63%178.14K | 207.63%178.14K | ---- | -65.75%57.91K | -65.75%57.91K | --109.23K | 903.72%169.09K | --169.09K | ---- | -53.24%16.85K |
Other current liabilities | ---- | ---- | ---- | --1.45M | --1.45M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -38.23%7.68M | -38.23%7.68M | -26.24%7.27M | 28.41%12.44M | 28.41%12.44M | 29.01%9.86M | 75.19%9.69M | --9.69M | --7.64M | 18.86%5.53M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -67.25%3.34M | -67.25%3.34M | 2,742.11%3.27M | 3,389.56%10.19M | 3,389.56%10.19M | -66.51%115.18K | --292.13K | --292.13K | --343.92K | --0 |
-Long term debt | -67.10%3.34M | -67.10%3.34M | --3.27M | --10.15M | --10.15M | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --0 | --0 | -99.01%1.14K | -84.04%46.62K | -84.04%46.62K | -66.51%115.18K | --292.13K | --292.13K | --343.92K | --0 |
Non current deferred liabilities | --0 | --0 | --14.48K | --15.22K | --15.22K | ---- | --0 | --0 | ---- | ---- |
Total non current liabilities | -67.44%3.34M | -67.44%3.34M | 1,000.34%3.3M | 1,427.95%10.25M | 1,427.95%10.25M | -12.82%299.85K | --670.93K | --670.93K | --343.92K | --0 |
Total liabilities | -51.43%11.02M | -51.43%11.02M | 4.05%10.57M | 119.07%22.69M | 119.07%22.69M | 27.21%10.16M | 87.32%10.36M | --10.36M | --7.99M | 16.06%5.53M |
Shareholders'equity | ||||||||||
Share capital | 22.40%1.22K | 22.40%1.22K | 23.70%1.24K | 0.00%1K | 0.00%1K | -44.44%1K | 0.00%1K | --1K | --1.8K | -44.44%1K |
-common stock | 22.40%1.22K | 22.40%1.22K | 23.70%1.24K | 0.00%1K | 0.00%1K | -44.44%1K | 0.00%1K | --1K | --1.8K | -44.44%1K |
Retained earnings | 6.79%13.61M | 6.79%13.61M | 15.95%13.54M | 29.90%12.74M | 29.90%12.74M | 44.77%11.68M | 48.47%9.81M | --9.81M | --8.06M | 57.95%6.61M |
Paid-in capital | 1,218.35%8.04M | 1,218.35%8.04M | 1,218.35%8.04M | 0.00%609.6K | 0.00%609.6K | 0.13%609.6K | 0.00%609.6K | --609.6K | --608.8K | 0.13%609.6K |
Gains losses not affecting retained earnings | -535.43%-536.05K | -535.43%-536.05K | -319.71%-992.07K | -88.49%123.11K | -88.49%123.11K | -51.16%451.55K | 30.04%1.07M | --1.07M | --924.61K | 132.06%822.37K |
Total stockholders'equity | 56.65%21.11M | 56.65%21.11M | 61.59%20.58M | 17.29%13.47M | 17.29%13.47M | 32.68%12.74M | 42.90%11.49M | --11.49M | --9.6M | 56.18%8.04M |
Total equity | 56.65%21.11M | 56.65%21.11M | 61.59%20.58M | 17.29%13.47M | 17.29%13.47M | 32.68%12.74M | 42.90%11.49M | --11.49M | --9.6M | 56.18%8.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data