(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -163.34%-36.43M | -18.24%77.6M | -4.89%57.97M | 33.66%226.59M | -22.30%13.22M | -16.14%57.52M | 84.15%94.9M | 88.19%60.95M | -9.90%169.52M | -57.86%17.01M |
Net income from continuing operations | 57.80%34.53M | 11.72%64.51M | -8.52%51.34M | -24.29%187.19M | 36.95%51.44M | -72.71%21.88M | -31.93%57.74M | 25.61%56.13M | 46.49%247.25M | -41.85%37.56M |
Operating gains losses | -9,406.58%-101.91M | -247.92%-8.54M | -464.88%-11.71M | 80.27%-18.89M | 30.90%-15.45M | 104.10%1.1M | 91.43%-2.45M | 88.51%-2.07M | -195.36%-95.72M | -27.94%-22.36M |
Depreciation and amortization | 0.74%2.04M | 2.76%1.86M | 6.18%1.87M | 35.45%7.44M | 5.25%1.84M | 56.58%2.02M | 68.81%1.81M | 28.01%1.76M | 32.92%5.5M | 52.00%1.75M |
Deferred tax | -45.14%3.87M | -106.00%-533K | 546.21%4.65M | -14.66%20.43M | 38.42%5.54M | 95.32%7.05M | 6.12%8.88M | -113.10%-1.04M | 240.74%23.94M | 162.99%4M |
Other non cash items | 330.45%12.23M | 121.64%11.88M | -15.03%4.03M | -54.60%23.16M | -3.50%10.21M | -87.89%2.84M | -52.67%5.36M | -15.93%4.75M | 412.01%51M | 108.14%10.58M |
Change In working capital | 196.79%9.95M | -75.52%5.51M | 46.68%5.69M | -12.88%-25.25M | -150.52%-41.34M | -307.18%-10.28M | 932.12%22.48M | 147.75%3.88M | -175.05%-22.37M | -664.34%-16.5M |
-Change in receivables | -56.96%-7.66M | 167.69%4.21M | -491.69%-19.5M | 97.35%-584K | 219.22%5.53M | 13.92%-4.88M | 48.32%-6.21M | 1,611.00%4.98M | -1,806.19%-22.04M | -327.26%-4.64M |
-Change in prepaid assets | -85.11%-2.88M | 39.72%1.47M | 539.22%1.81M | -333.24%-2.96M | -189.53%-2.74M | 8.73%-1.56M | -41.16%1.06M | 59.89%283K | -180.83%-683K | 22.65%-946K |
-Change in payables and accrued expense | 544.98%10.67M | -50.92%12.59M | -46.72%9.35M | 167.16%5.81M | -41.88%-39.06M | -80.58%1.65M | 256.16%25.66M | 454.50%17.55M | -145.94%-8.64M | -144.32%-27.53M |
-Change in other current assets | 314.01%13.38M | -7,322.28%-13.66M | 1,441.58%17.39M | -33,705.00%-6.72M | -498.31%-1.41M | -879.68%-6.25M | -117.24%-184K | 169.93%1.13M | 103.64%20K | -131.81%-236K |
-Change in other current liabilities | -567.06%-3.56M | -59.01%889K | 83.27%-3.36M | -331.52%-20.79M | -121.75%-3.66M | -74.77%762K | 392.71%2.17M | -97.71%-20.06M | -31.48%8.98M | 17.17%16.85M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -163.34%-36.43M | -18.24%77.6M | -4.89%57.97M | 33.66%226.59M | -22.30%13.22M | -16.14%57.52M | 84.15%94.9M | 88.19%60.95M | -9.90%169.52M | -57.86%17.01M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -103.43%-8.99M | -974.42%-45.29M | 29.64%-39.72M | 352.40%177.91M | -59.57%-23.65M | 827.31%262.23M | 72.23%-4.22M | -1,174.05%-56.45M | 83.29%-70.49M | 96.04%-14.82M |
Net PPE purchase and sale | -313.36%-3.19M | -269.22%-2.89M | -98.30%-3.39M | 44.32%-4.75M | -101.36%-1.49M | 30.16%-771K | 63.56%-783K | 62.36%-1.71M | 54.25%-8.53M | 92.68%-738K |
Net intangibles purchase and sale | --823K | --863K | --876K | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Net business purchase and sale | 17.80%-11.35M | 52.31%-23.63M | --0 | 85.14%-1.5M | 12.28%63.36M | 33.30%-13.81M | -38.70%-49.55M | 85.14%-1.5M | ---10.1M | --56.43M |
Net investment purchase and sale | --0 | -162.64%-23.95M | 29.90%-38.89M | 314.60%170.85M | -14.35%-83.98M | 5,159.79%272.07M | 154.54%38.24M | -250.65%-55.47M | 81.76%-79.61M | 80.61%-73.44M |
Net other investing changes | ---- | ---- | ---- | ---2.54M | --0 | ---2M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -103.43%-8.99M | -974.42%-45.29M | 29.64%-39.72M | 352.40%177.91M | -59.57%-23.65M | 827.31%262.23M | 72.23%-4.22M | -1,174.05%-56.45M | 83.29%-70.49M | 96.04%-14.82M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 93.18%-19.92M | 238.02%72.5M | -174.42%-4.83M | -221.64%-364.15M | -213.38%-26.11M | -634.34%-292.01M | -128.04%-52.53M | 115.43%6.5M | -141.83%-113.22M | -102.54%-8.33M |
Net issuance payments of debt | -112.57%-625K | 97.66%-625K | -131.54%-15.63M | 421.78%42.19M | -41.24%14.38M | 1,190.57%4.97M | -5,743.98%-26.71M | 420.27%49.54M | -90.87%8.09M | -72.67%24.47M |
Net common stock issuance | 99.94%-161K | --0 | ---108K | -436.68%-236.84M | 1,541.77%41.52M | -27,827,300.00%-278.27M | -100.13%-93K | --0 | -90.54%70.35M | -100.74%-2.88M |
Cash dividends paid | -7.78%-20M | -2.16%-26.96M | 22.93%-33.47M | -39.56%-135.85M | -105.00%-47.48M | 23.87%-18.56M | -15.76%-26.39M | -60.80%-43.43M | -31.46%-97.34M | -24.37%-23.16M |
Proceeds from stock option exercised by employees | 32.73%584K | 2.91%531K | 13.61%551K | 4.14%1.94M | 3.77%496K | -11.65%440K | 5.95%516K | 22.17%485K | 28.54%1.86M | 29.19%478K |
Net other financing activities | 147.71%281K | 68,082.88%99.55M | 43,920.00%43.82M | 63.01%-35.57M | -383.96%-35.03M | 96.18%-589K | 100.20%146K | -258.73%-100K | 80.32%-96.17M | 94.50%-7.24M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 93.18%-19.92M | 238.02%72.5M | -174.42%-4.83M | -221.64%-364.15M | -213.38%-26.11M | -634.34%-292.01M | -128.04%-52.53M | 115.43%6.5M | -141.83%-113.22M | -102.54%-8.33M |
Net cash flow | ||||||||||
Beginning cash position | 87.29%234.78M | 49.06%129.97M | 52.96%116.55M | -15.69%76.2M | 85.93%153.1M | 39.95%125.35M | 14.35%87.19M | -15.69%76.2M | 69.85%90.38M | -14.17%82.34M |
Current changes in cash | -335.54%-65.34M | 174.63%104.81M | 22.03%13.42M | 384.59%40.36M | -494.87%-36.54M | 483.64%27.74M | 186.44%38.16M | 177.82%11M | -138.29%-14.18M | -10.49%-6.14M |
Effect of exchange rate changes | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
End cash Position | 10.67%169.44M | 87.29%234.78M | 49.06%129.97M | 52.96%116.55M | 52.96%116.55M | 85.93%153.1M | 39.95%125.35M | 14.35%87.19M | -15.69%76.2M | -15.69%76.2M |
Free cash flow | -169.81%-39.62M | -20.63%74.71M | -7.86%54.59M | 37.79%221.84M | -27.91%11.73M | -15.91%56.75M | 90.58%94.12M | 112.70%59.25M | -4.46%161M | -46.27%16.27M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data