(Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 24, 2022 | (Q2)Jun 25, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.74%30.67M | 24.04%38.55M | 24.04%38.55M | 34.33%39.26M | 112.47%37.66M | 79.35%34.75M | 112.81%31.08M | 112.81%31.08M | 102.56%29.23M | 20,632.29%17.72M |
-Cash and cash equivalents | -11.74%30.67M | 24.04%38.55M | 24.04%38.55M | 34.33%39.26M | 112.47%37.66M | 79.35%34.75M | 112.81%31.08M | 112.81%31.08M | 102.56%29.23M | 20,632.29%17.72M |
Receivables | 5.10%127.33M | 18.97%103.48M | 18.97%103.48M | 2.83%129.71M | -1.93%130.28M | -7.18%121.15M | -18.87%86.99M | -18.87%86.99M | -9.72%126.14M | --132.85M |
-Accounts receivable | 5.10%127.33M | 18.97%103.48M | 18.97%103.48M | 2.83%129.71M | -1.93%130.28M | -7.18%121.15M | -18.87%86.99M | -18.87%86.99M | -9.72%126.14M | --132.85M |
Inventory | -10.39%404.06M | -21.79%382.71M | -21.79%382.71M | -25.78%397.08M | -25.20%430.01M | -20.30%450.9M | -8.29%489.33M | -8.29%489.33M | 5.64%534.97M | --574.85M |
Other current assets | -16.50%25.13M | -4.09%23.24M | -4.09%23.24M | 15.19%29.78M | 109.40%39.29M | 73.00%30.1M | 86.91%24.23M | 86.91%24.23M | 65.72%25.85M | --18.76M |
Total current assets | -7.80%587.19M | -13.24%547.98M | -13.24%547.98M | -16.81%595.83M | -14.37%637.23M | -13.11%636.89M | -5.49%631.62M | -5.49%631.62M | 5.92%716.19M | 341,396.07%744.18M |
Non current assets | ||||||||||
Net PPE | 1.61%292.36M | 11.98%288.03M | 11.98%288.03M | 11.26%288.7M | 10.82%282.31M | 13.76%287.72M | 0.25%257.21M | 0.25%257.21M | 0.56%259.48M | --254.75M |
-Gross PPE | 1.07%637.72M | 5.29%621.91M | 5.29%621.91M | 12.21%651.12M | 12.33%633.79M | 14.77%630.99M | 9.25%590.67M | 9.25%590.67M | 9.07%580.25M | --564.21M |
-Accumulated depreciation | -0.61%-345.36M | -0.13%-333.88M | -0.13%-333.88M | -12.99%-362.42M | -13.58%-351.48M | -15.63%-343.27M | -17.38%-333.45M | -17.38%-333.45M | -17.08%-320.77M | ---309.46M |
Goodwill and other intangible assets | -4.65%1.47B | -5.00%1.48B | -5.00%1.48B | -3.81%1.51B | -3.87%1.53B | -4.04%1.54B | -3.81%1.56B | -3.81%1.56B | -3.90%1.57B | --1.59B |
-Goodwill | 0.50%828.28M | 0.15%825.04M | 0.15%825.04M | 0.08%824.31M | -0.01%824.97M | -0.23%824.14M | -0.19%823.81M | -0.19%823.81M | -0.29%823.63M | --825.07M |
-Other intangible assets | -10.55%643.36M | -10.78%655.29M | -10.78%655.29M | -8.10%688.45M | -8.02%704.47M | -8.06%719.27M | -7.58%734.46M | -7.58%734.46M | -7.58%749.13M | --765.89M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Other non current assets | -19.24%15.16M | -37.45%14.75M | -37.45%14.75M | -45.19%14.63M | -19.15%21.36M | -22.71%18.77M | 41.76%23.59M | 41.76%23.59M | 86.76%26.7M | -94.72%26.41M |
Total non current assets | -3.82%1.78B | -3.04%1.78B | -3.04%1.78B | -2.30%1.82B | -2.08%1.83B | -1.97%1.85B | -2.93%1.84B | -2.93%1.84B | -2.72%1.86B | 274.42%1.87B |
Total assets | -4.84%2.37B | -5.65%2.33B | -5.65%2.33B | -6.34%2.41B | -5.58%2.47B | -5.08%2.49B | -3.60%2.47B | -3.60%2.47B | -0.46%2.58B | 423.02%2.62B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 9.68%162.81M | 7.08%146.76M | 7.08%146.76M | 6.98%165.12M | -4.79%183.09M | -26.55%148.44M | -28.23%137.05M | -28.23%137.05M | -30.99%154.35M | --192.31M |
-accounts payable | 9.49%156.83M | 6.48%140.29M | 6.48%140.29M | 5.78%159.33M | -5.72%176.8M | -27.26%143.23M | -29.21%131.75M | -29.21%131.75M | -31.35%150.62M | --187.53M |
-Total tax payable | 14.84%5.98M | 22.06%6.47M | 22.06%6.47M | 55.29%5.79M | 31.58%6.29M | 0.52%5.21M | 9.75%5.3M | 9.75%5.3M | -12.37%3.73M | --4.78M |
Current accrued expenses | -1.70%48.01M | -6.31%52M | -6.31%52M | -50.62%43.85M | -29.98%46.06M | -28.56%48.84M | -10.26%55.51M | -10.26%55.51M | 49.69%88.8M | --65.79M |
Current debt and capital lease obligation | 4.18%25.35M | 6.58%24.36M | 6.58%24.36M | -4.53%24.51M | -0.75%24.45M | -1.08%24.33M | -6.68%22.86M | -6.68%22.86M | 29.31%25.67M | --24.64M |
-Current debt | -7.56%10.06M | -5.85%9.95M | -5.85%9.95M | -16.46%10.7M | -5.23%11.24M | -7.37%10.88M | -7.31%10.57M | -7.31%10.57M | 78.49%12.81M | --11.86M |
-Current capital lease obligation | 13.68%15.29M | 17.27%14.41M | 17.27%14.41M | 7.35%13.81M | 3.40%13.21M | 4.67%13.45M | -6.14%12.29M | -6.14%12.29M | 1.48%12.87M | --12.78M |
Current liabilities | 6.57%236.17M | 3.58%223.12M | 3.58%223.12M | -13.15%233.48M | -10.30%253.61M | -24.89%221.61M | -22.32%215.41M | -22.32%215.41M | -11.23%268.82M | 250,067.23%282.73M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -14.21%830.17M | -14.20%811.7M | -14.20%811.7M | -12.65%861.84M | -9.70%903M | -3.64%967.71M | -3.57%945.99M | -3.57%945.99M | 1.95%986.7M | --999.99M |
-Long term debt | -14.45%751.32M | -17.29%731.71M | -17.29%731.71M | -14.64%780.04M | -11.89%818.8M | -5.83%878.22M | -2.42%884.64M | -2.42%884.64M | 2.60%913.82M | --929.25M |
-Long term capital lease obligation | -11.88%78.85M | 30.38%79.99M | 30.38%79.99M | 12.23%81.8M | 19.03%84.21M | 24.82%89.49M | -17.62%61.36M | -17.62%61.36M | -5.64%72.88M | --70.74M |
Non current deferred liabilities | -4.31%131.64M | -6.10%131.55M | -6.10%131.55M | 0.45%142.1M | -3.83%139.82M | -1.66%137.56M | 1.69%140.09M | 1.69%140.09M | 1.38%141.47M | 730.82%145.39M |
Other non current liabilities | -48.58%7.09M | -18.13%10.2M | -18.13%10.2M | 31.72%14.9M | 44.99%16.09M | -4.22%13.78M | -25.68%12.46M | -25.68%12.46M | -49.03%11.31M | --11.1M |
Total non current liabilities | -13.42%968.89M | -13.21%953.45M | -13.21%953.45M | -10.59%1.02B | -8.44%1.06B | -3.41%1.12B | -3.26%1.1B | -3.26%1.1B | -5.89%1.14B | 1,152.41%1.16B |
Total liabilities | -10.11%1.21B | -10.46%1.18B | -10.46%1.18B | -11.08%1.25B | -8.80%1.31B | -7.77%1.34B | -7.00%1.31B | -7.00%1.31B | -6.96%1.41B | 1,456.69%1.44B |
Shareholders'equity | ||||||||||
Share capital | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 5.26%20K | -100.00%20K |
-common stock | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 5.26%20K | -100.00%20K |
Retained earnings | -0.83%-237.7M | -4.23%-236.21M | -4.23%-236.21M | -6.31%-226.15M | -13.75%-231.2M | -11.17%-235.75M | -7.82%-226.62M | -7.82%-226.62M | 1.85%-212.72M | -120.38%-203.25M |
Paid-in capital | 1.43%1.43B | 1.01%1.42B | 1.01%1.42B | 1.07%1.42B | 1.02%1.41B | 0.98%1.41B | 1.22%1.4B | 1.22%1.4B | 6.25%1.4B | --1.4B |
Gains losses not affecting retained earnings | -11.68%-28.15M | -32.32%-27.82M | -32.32%-27.82M | -42.62%-29.33M | -33.48%-22.08M | -67.98%-25.21M | 22.57%-21.02M | 22.57%-21.02M | 25.40%-20.57M | ---16.54M |
Total stockholders'equity | 1.32%1.16B | -0.19%1.15B | -0.19%1.15B | -0.62%1.16B | -1.64%1.16B | -1.74%1.15B | 0.58%1.16B | 0.58%1.16B | 8.70%1.17B | 188.66%1.18B |
Total equity | 1.32%1.16B | -0.19%1.15B | -0.19%1.15B | -0.62%1.16B | -1.64%1.16B | -1.74%1.15B | 0.58%1.16B | 0.58%1.16B | 8.70%1.17B | 188.66%1.18B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data