(Q1)Mar 29, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 29, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jul 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.23%84.31M | -5.94%84.27M | -5.94%84.27M | -22.18%81.93M | -41.69%71.03M | -9.79%90.88M | -32.86%89.59M | -32.86%89.59M | -18.03%105.28M | --121.82M |
-Cash and cash equivalents | -7.23%84.31M | -5.94%84.27M | -5.94%84.27M | -28.17%75.62M | -41.69%71.03M | -9.79%90.88M | -32.86%89.59M | -32.86%89.59M | -18.03%105.28M | --121.82M |
-Short-term investments | ---- | ---- | ---- | --6.31M | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 18.32%110.23M | 28.32%146.3M | 28.32%146.3M | 3.36%114.74M | 12.25%124.69M | -19.40%93.17M | 17.99%114.01M | 17.99%114.01M | 27.40%111.01M | --111.09M |
-Accounts receivable | 20.10%105.85M | 30.53%141.53M | 30.53%141.53M | 4.51%110.35M | 12.08%119.2M | -23.75%88.14M | 22.48%108.43M | 22.48%108.43M | 39.95%105.58M | --106.35M |
-Other receivables | -12.97%4.38M | -14.53%4.77M | -14.53%4.77M | -18.98%4.4M | 15.92%5.49M | --5.03M | -31.08%5.58M | -31.08%5.58M | -53.58%5.43M | --4.74M |
Inventory | -34.19%86.63M | -30.56%83.98M | -30.56%83.98M | 4.77%103.75M | 37.45%113.59M | 60.90%131.64M | 69.88%120.95M | 69.88%120.95M | 90.96%99.02M | --82.64M |
Prepaid assets | -16.78%3.87M | -31.83%3.79M | -31.83%3.79M | 133.23%13.17M | -27.32%4.23M | --4.65M | -31.16%5.56M | -31.16%5.56M | -42.95%5.65M | --5.82M |
Other current assets | -11.25%15.77M | -18.47%12.39M | -18.47%12.39M | -1.12%15.55M | 5.35%17.97M | -34.80%17.77M | 10.14%15.2M | 10.14%15.2M | 13.49%15.72M | --17.06M |
Total current assets | -11.03%300.81M | -4.22%330.73M | -4.22%330.73M | -2.24%329.14M | -2.04%331.52M | 3.90%338.11M | 6.86%345.3M | 6.86%345.3M | 15.63%336.68M | --338.43M |
Non current assets | ||||||||||
Net PPE | -13.63%54.66M | -11.92%57.5M | -11.92%57.5M | -10.85%58.56M | -11.66%60.76M | -12.27%63.28M | -11.41%65.28M | -11.41%65.28M | -10.09%65.69M | --68.79M |
-Gross PPE | -4.10%166.94M | -4.77%167.87M | -4.77%167.87M | -12.91%165.88M | -12.86%167.3M | -10.26%174.08M | -8.72%176.28M | -8.72%176.28M | 0.14%190.47M | --192M |
-Accumulated depreciation | -1.35%-112.29M | 0.56%-110.37M | 0.56%-110.37M | 13.99%-107.32M | 13.54%-106.54M | 9.07%-110.79M | 7.05%-110.99M | 7.05%-110.99M | -6.53%-124.78M | ---123.21M |
Goodwill and other intangible assets | -0.06%238.29M | 0.59%239.15M | 0.59%239.15M | 1.41%237.16M | 0.75%238.71M | -0.50%238.43M | -1.03%237.74M | -1.03%237.74M | -3.08%233.87M | --236.93M |
-Goodwill | -0.06%238.29M | 0.59%239.15M | 0.59%239.15M | 1.41%237.16M | 0.75%238.71M | -0.50%238.43M | -1.03%237.74M | -1.03%237.74M | -3.08%233.87M | --236.93M |
Non current deferred assets | --108.42M | 789.16%104.71M | 789.16%104.71M | ---- | ---- | ---- | --11.78M | --11.78M | ---- | ---- |
Other non current assets | -39.84%38.5M | -27.65%36.12M | -27.65%36.12M | -20.57%48.95M | 9.29%59.36M | 1.13%63.99M | -11.89%49.92M | -11.89%49.92M | 60.80%61.63M | --54.32M |
Total non current assets | 20.28%439.86M | 19.95%437.47M | 19.95%437.47M | -4.57%344.67M | -0.33%358.84M | -2.49%365.71M | -1.58%364.72M | -1.58%364.72M | 2.41%361.19M | --360.03M |
Total assets | 5.24%740.67M | 8.20%768.21M | 8.20%768.21M | -3.45%673.81M | -1.16%690.35M | 0.48%703.82M | 2.35%710.02M | 2.35%710.02M | 8.39%697.87M | --698.46M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -20.86%43.84M | -42.83%38.56M | -42.83%38.56M | -22.61%47.12M | -3.65%37.11M | 5.48%55.4M | 4.70%67.46M | 4.70%67.46M | 88.22%60.89M | --38.52M |
-accounts payable | -20.86%43.84M | -42.83%38.56M | -42.83%38.56M | -22.61%47.12M | -3.65%37.11M | 5.48%55.4M | 4.70%67.46M | 4.70%67.46M | 88.22%60.89M | --38.52M |
Current debt and capital lease obligation | 0.64%126.43M | 0.86%126.59M | 0.86%126.59M | 158.97%125.99M | 155.61%125.9M | 152.32%125.62M | 155.30%125.51M | 155.30%125.51M | 0.69%48.65M | --49.26M |
-Current debt | 0.87%119.92M | 0.89%119.8M | 0.89%119.8M | 184.07%119.47M | 181.95%119.28M | 180.24%118.89M | 183.95%118.74M | 183.95%118.74M | 1.05%42.06M | --42.31M |
-Current capital lease obligation | -3.33%6.51M | 0.30%6.79M | 0.30%6.79M | -1.21%6.51M | -4.69%6.62M | -8.57%6.73M | -7.80%6.77M | -7.80%6.77M | -1.60%6.59M | --6.95M |
Current deferred liabilities | -21.50%51.5M | -25.91%46.22M | -25.91%46.22M | -2.93%56.33M | -11.23%66.22M | -13.07%65.61M | 9.01%62.38M | 9.01%62.38M | -28.05%58.02M | --74.6M |
Other current liabilities | -11.26%32.69M | 3.23%38.25M | 3.23%38.25M | -16.67%27.38M | -11.59%34.19M | 10.53%36.83M | 38.12%37.05M | 38.12%37.05M | 40.95%32.86M | --38.67M |
Current liabilities | -10.16%274.82M | -15.42%272.39M | -15.42%272.39M | 24.00%275.22M | 29.60%287.69M | 32.51%305.9M | 43.49%322.07M | 43.49%322.07M | 8.93%221.94M | --221.98M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -18.23%27.98M | -16.48%29.46M | -16.48%29.46M | -79.72%30.01M | -78.67%32.1M | -77.74%34.22M | -74.99%35.27M | -74.99%35.27M | 6.35%147.99M | --150.49M |
-Long term debt | -9.51%10.27M | -5.97%10.5M | -5.97%10.5M | -91.93%9.99M | -91.54%10.54M | -91.00%11.35M | -90.03%11.16M | -90.03%11.16M | 11.48%123.86M | --124.6M |
-Long term capital lease obligation | -22.56%17.71M | -21.34%18.97M | -21.34%18.97M | -17.04%20.02M | -16.72%21.56M | -17.40%22.87M | -17.20%24.11M | -17.20%24.11M | -13.96%24.13M | --25.89M |
Other non current liabilities | 2.89%28.72M | 4.65%29.48M | 4.65%29.48M | 1.69%27.78M | -4.76%27.77M | -10.50%27.91M | -10.23%28.17M | -10.23%28.17M | 4.35%27.32M | --29.15M |
Total non current liabilities | -8.74%56.7M | -7.10%58.94M | -7.10%58.94M | -67.03%57.79M | -66.68%59.86M | -66.40%62.13M | -63.21%63.44M | -63.21%63.44M | 6.03%175.31M | --179.64M |
Total liabilities | -9.92%331.52M | -14.05%331.33M | -14.05%331.33M | -16.17%333.01M | -13.46%347.55M | -11.49%368.03M | -2.87%385.51M | -2.87%385.51M | 7.64%397.25M | --401.62M |
Shareholders'equity | ||||||||||
Share capital | 0.90%112K | 1.82%112K | 1.82%112K | 6.67%112K | 6.67%112K | 5.71%111K | 6.80%110K | 6.80%110K | 1.94%105K | --105K |
-common stock | 0.90%112K | 1.82%112K | 1.82%112K | 6.67%112K | 6.67%112K | 5.71%111K | 6.80%110K | 6.80%110K | 1.94%105K | --105K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 2.41%-1.99B | 4.10%-1.96B | 4.10%-1.96B | 0.31%-2.05B | 1.04%-2.04B | 1.53%-2.04B | 1.98%-2.05B | 1.98%-2.05B | 2.61%-2.05B | ---2.06B |
Paid-in capital | 1.06%2.41B | 1.02%2.41B | 1.02%2.41B | 1.00%2.4B | 0.78%2.39B | 0.93%2.38B | -0.27%2.38B | -0.27%2.38B | -0.24%2.38B | --2.37B |
Gains losses not affecting retained earnings | -13.82%-8.71M | 41.09%-5.71M | 41.09%-5.71M | 45.42%-12.18M | 46.23%-6.96M | -51.98%-7.66M | -196.03%-9.69M | -196.03%-9.69M | -10,478.14%-22.31M | ---12.95M |
Total stockholders'equity | 21.85%409.15M | 34.63%436.87M | 34.63%436.87M | 13.37%340.8M | 15.48%342.8M | 17.96%335.79M | 9.34%324.51M | 9.34%324.51M | 9.40%300.62M | --296.84M |
Total equity | 21.85%409.15M | 34.63%436.87M | 34.63%436.87M | 13.37%340.8M | 15.48%342.8M | 17.96%335.79M | 9.34%324.51M | 9.34%324.51M | 9.40%300.62M | --296.84M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data