(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -63.75%-14.23M | -6.43%-24.13M | -124.88%-69.84M | -57.20%-20.29M | -88.54%-18.19M | -10.28%-8.69M | -3,527.68%-22.67M | -343.52%-31.06M | -365.82%-12.91M | -9.65M |
Net income from continuing operations | -7.25%-21.68M | 82.12%-10.54M | -3.34%-142M | 28.22%-34.99M | 1.58%-27.83M | 64.11%-20.22M | -1,353.85%-58.97M | -1,747.63%-137.41M | -1,498.13%-48.74M | ---28.28M |
Operating gains losses | 100.63%52K | 92.45%-304K | -309.31%-13.92M | -130.69%-1.24M | -214.60%-369K | -518.60%-8.28M | -1,428.71%-4.03M | 94,914.29%6.65M | 67,350.00%4.05M | --322K |
Depreciation and amortization | -14.57%592K | -20.92%601K | 360.32%2.59M | 2.76%298K | 505.80%836K | 766.25%693K | 1,307.41%760K | 304.32%562K | 607.32%290K | --138K |
Deferred tax | 100.81%1K | --0 | ---1.02M | ---237K | ---46K | ---124K | ---611K | --0 | --0 | --0 |
Other non cash items | -123.98%-123K | 75.87%955K | -100.13%-114K | -101.37%-340K | -105.15%-830K | -98.93%513K | 538.82%543K | 66,144.03%88.77M | 38,692.19%24.83M | --16.11M |
Change In working capital | -42.84%4.12M | -124.55%-6.54M | 3,581.63%35.06M | 142.26%1.12M | -86.01%81K | 523.00%7.21M | 859.22%26.65M | -718.70%-1.01M | -2,814.29%-2.66M | --579K |
-Change in receivables | -38.79%4.83M | 84.56%-1.5M | -43.20%-5.15M | 31.36%-2.37M | -3,988.00%-972K | 6,261.72%7.89M | -26,097.30%-9.69M | ---3.6M | -8,742.50%-3.46M | --25K |
-Change in inventory | ---955K | ---458K | ---2.44M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
-Change in prepaid assets | 1,297.56%573K | 53.02%-1.79M | 324.14%1.11M | 269.17%2.82M | 25.61%2.06M | 115.47%41K | -1,791.54%-3.8M | -231.33%-497K | -1,518.45%-1.67M | --1.64M |
-Change in payables and accrued expense | 202.48%366K | -776.32%-3.08M | -55.43%2.73M | -6.88%2.67M | -130.80%-510K | -88.57%121K | -17.54%456K | 3,707.45%6.13M | 1,172.00%2.86M | --1.66M |
-Change in other current assets | ---- | ---- | 139.56%1.02M | -51.66%625K | ---- | ---- | ---- | ---2.57M | --1.29M | ---2.41M |
-Change in other current liabilities | ---- | ---- | 16.63%-827K | 96.73%-18K | ---- | ---- | ---- | -640.30%-992K | -760.94%-551K | ---319K |
-Change in other working capital | 17.72%-692K | -99.29%283K | 7,326.35%38.62M | 86.58%-153K | -733.33%-75K | 0.47%-841K | 1,478.60%39.69M | --520K | ---1.14M | ---9K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -63.75%-14.23M | -6.43%-24.13M | -124.88%-69.84M | -57.20%-20.29M | -88.54%-18.19M | -10.28%-8.69M | -3,527.68%-22.67M | -343.52%-31.06M | -365.82%-12.91M | ---9.65M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 177.95%16.91M | 116.79%17.25M | -90.87%-73.76M | 1,577.83%30.42M | -286.07%-7.54M | 156.78%6.08M | -269.58%-102.73M | -13,000.34%-38.65M | 2,338.27%1.81M | -1.95M |
Capital expenditure reported | 84.60%-327K | 61.25%-527K | -135.51%-9.03M | 28.53%-1.72M | -462.26%-3.83M | -263.08%-2.12M | -739.51%-1.36M | -1,200.34%-3.84M | ---2.41M | ---681K |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---1.68M | --0 | ---- |
Net investment purchase and sale | 109.99%17.23M | 117.54%17.78M | -95.67%-64.73M | 653.22%32.14M | -997.58%-3.71M | 181.04%8.21M | -266.82%-101.37M | ---33.08M | --4.27M | --413K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---46K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 177.95%16.91M | 116.79%17.25M | -90.87%-73.76M | 1,577.83%30.42M | -286.07%-7.54M | 156.78%6.08M | -269.58%-102.73M | -13,000.34%-38.65M | 2,338.27%1.81M | ---1.95M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 58.55%1.08M | 123.29%248K | -100.04%-107K | -99.91%148K | 110.86%132K | -93.29%678K | -101.46%-1.07M | 2,173.52%242.95M | 1,463,990.91%161.05M | -1.22M |
Net issuance payments of debt | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -200.00%-411K | --0 | --0 |
Net common stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --83.41M | ---- | ---- |
Proceeds from stock option exercised by employees | 58.55%1.08M | 18.66%248K | 110.65%1.17M | -12.43%148K | 6.45%132K | 3,888.24%678K | -14.34%209K | 1,578.79%554K | 1,436.36%169K | --124K |
Net other financing activities | ---- | ---- | -100.80%-1.27M | --0 | --0 | --0 | -101.74%-1.27M | --159.39M | --77.47M | ---1.34M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 58.55%1.08M | 123.29%248K | -100.04%-107K | -99.91%148K | 110.86%132K | -93.29%678K | -101.46%-1.07M | 2,173.52%242.95M | 1,463,990.91%161.05M | ---1.22M |
Net cash flow | ||||||||||
Beginning cash position | -36.66%41.24M | -75.01%47.87M | 944.95%191.58M | -9.67%37.6M | 16.07%63.19M | 3.49%65.12M | 944.95%191.58M | 22.68%18.33M | 96.58%41.63M | --54.44M |
Current changes in cash | 294.86%3.76M | 94.76%-6.63M | -182.95%-143.71M | -93.15%10.28M | -99.71%-25.59M | 77.28%-1.93M | -383.65%-126.47M | 5,012.04%173.25M | 5,378.25%149.96M | ---12.81M |
End cash Position | -28.79%45M | -36.66%41.24M | -75.01%47.87M | -75.01%47.87M | -9.67%37.6M | 16.07%63.19M | 3.49%65.12M | 944.95%191.58M | 944.95%191.58M | --41.63M |
Free cash flow | -34.60%-14.55M | -2.60%-24.66M | -126.05%-78.87M | -43.73%-22.01M | -113.19%-22.01M | -27.76%-10.81M | -2,953.75%-24.03M | -378.16%-34.89M | -437.03%-15.32M | ---10.33M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data