(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -3.12%10.44B | -29.90%10.78B | 20.95%15.38B | -33.39%12.71B | -43.02%19.09B | 0.34%33.5B | 36.58%33.38B | 4.73%24.44B | 26.34%23.34B | 3.81%18.47B |
Other non cash items | 109.82%577M | 142.57%275M | -22.58%-646M | -71.10%-527M | -53.23%-308M | -68.91%-201M | -143.75%-119M | 227.71%272M | -74.46%83M | -34.48%325M |
Change In working capital | 34.71%8.75B | 202.70%6.49B | -59.35%-6.32B | -93.28%-3.97B | 50.17%-2.05B | 51.60%-4.12B | -5,090.85%-8.51B | 97.66%-164M | -3,099.54%-7.01B | 96.26%-219M |
-Change in receivables | -58.67%1.97B | 128.93%4.77B | 44.72%2.08B | 45.60%1.44B | 149.11%989M | 49.01%-2.01B | 31.67%-3.95B | -926.82%-5.78B | 74.25%-563M | -19.78%-2.19B |
-Change in inventory | 3.33%3.92B | 147.76%3.79B | -932.53%-7.93B | 132.96%953M | 70.97%-2.89B | -833.46%-9.96B | -124.99%-1.07B | 160.73%4.27B | -5,157.55%-7.03B | 103.30%139M |
-Change in prepaid assets | -95.20%19M | 51.72%396M | 14.98%261M | 427.91%227M | -87.39%43M | 210.00%341M | -1,247.83%-310M | -105.82%-23M | 213.49%395M | -26.32%126M |
-Change in other current assets | 165.30%1.79B | -1,126.46%-2.74B | -209.72%-223M | -109.02%-72M | -72.06%798M | 348.56%2.86B | -188.66%-1.15B | 168.35%1.3B | -252.29%-1.9B | 454.70%1.25B |
-Change in other current liabilities | ---- | ---- | 61.05%-2.51B | -533.33%-6.44B | -116.12%-1.02B | 392.26%6.31B | -474.65%-2.16B | -72.51%576M | 69,933.33%2.1B | 99.78%-3M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 29.91%14.46B | 1,524.96%11.13B | -90.31%685M | 4.86%7.07B | 76.36%6.74B | 579.80%3.82B | -112.59%-797M | 913.62%6.33B | -117.65%-778M | 426.59%4.41B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net business purchase and sale | -101.42%-57M | 224.47%4.02B | -5.28%-3.23B | -482.54%-3.07B | 92.70%-527M | -186.23%-7.22B | 102.17%8.37B | 3,465.04%4.14B | -111.05%-123M | 146.78%1.11B |
Net investment purchase and sale | -285.57%-1.65B | 140.43%887M | -666.93%-2.19B | -84.53%387M | 67.92%2.5B | -81.37%1.49B | 219.02%8B | -1,338.97%-6.72B | 78.57%-467M | -3,991.07%-2.18B |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | -90,850.00%-1.82B | ---2M | ---- | --439M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -99.87%16M | 124.27%12.15B | -5,037.99%-50.04B | 74.52%-974M | 47.91%-3.82B | -0.44%-7.34B | -1,497.13%-7.31B | -64.80%523M | 3,710.26%1.49B | -94.66%39M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 130.71%3.32B | -183.44%-10.81B | 347.02%12.95B | -190.07%-5.24B | -15.56%5.82B | -68.51%6.89B | 320.11%21.89B | -40.13%5.21B | 334.04%8.7B | -171.04%-3.72B |
Cash dividends paid | 0.00%-8.72B | 0.00%-8.72B | 0.00%-8.72B | -7.02%-8.72B | -14.34%-8.14B | -18.09%-7.12B | -19.05%-6.03B | -58.26%-5.07B | -106.12%-3.2B | -136.38%-1.55B |
Net other financing activities | 217.18%7.26B | -95.45%2.29B | 768.58%50.32B | 1,029.86%5.79B | 8.52%-623M | -149.96%-681M | 39.51%1.36B | 123.47%977M | -554.86%-4.16B | 195.02%915M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 74.57%-5.42B | -140.93%-21.31B | 584.15%52.05B | -83.18%-10.75B | -57.26%-5.87B | -124.75%-3.73B | 914.69%15.08B | -150.47%-1.85B | 89.75%-739M | -578.30%-7.21B |
Net cash flow | ||||||||||
Beginning cash position | 19.23%9.66B | 51.28%8.1B | -44.39%5.36B | -25.31%9.63B | -38.07%12.9B | 62.66%20.83B | 51.27%12.81B | -1.11%8.47B | -24.61%8.56B | -8.84%11.36B |
Current changes in cash | 359.38%9.06B | -26.75%1.97B | 157.86%2.69B | -57.84%-4.65B | 59.32%-2.95B | -203.88%-7.25B | 39.46%6.98B | 16,235.48%5B | 98.88%-31M | -410.81%-2.76B |
Effect of exchange rate changes | 79.95%-83M | -852.73%-414M | -85.37%55M | 218.61%376M | 53.52%-317M | -165.14%-682M | 266.72%1.05B | -881.25%-628M | -82.86%-64M | -112.07%-35M |
End cash Position | 92.90%18.64B | 19.23%9.66B | 51.28%8.1B | -44.39%5.36B | -25.31%9.63B | -38.07%12.9B | 62.22%20.83B | 51.67%12.84B | -1.11%8.47B | -37.22%8.56B |
Free cash flow | 29.91%14.46B | 1,524.96%11.13B | -90.31%685M | 4.86%7.07B | 76.36%6.74B | 579.80%3.82B | -112.59%-797M | 913.62%6.33B | -117.65%-778M | 426.59%4.41B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data