(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -18.87%1.72B | -18.87%1.72B | -6.77%1.91B | -21.62%2.13B | -21.62%2.13B | -4.95%2.05B | 2.46%2.71B | --2.71B | -7.93%2.16B | -9.23%2.65B |
-Cash and cash equivalents | -18.38%1.63B | -18.38%1.63B | 16.20%1.82B | -10.21%2B | -10.21%2B | -6.72%1.57B | 6.31%2.22B | --2.22B | -7.79%1.68B | -13.45%2.09B |
-Short-term investments | -26.56%94M | -26.56%94M | -81.03%92M | -73.72%128M | -73.72%128M | 1.25%485M | -12.09%487M | --487M | -8.41%479M | 11.24%554M |
-Accounts receivable | -12.78%2.84B | -12.78%2.84B | -41.56%2.15B | -17.68%3.25B | -17.68%3.25B | 23.45%3.67B | 21.52%3.95B | --3.95B | -15.88%2.98B | -9.64%3.25B |
-Taxes receivable | --2M | --2M | ---- | --0 | --0 | 133.33%7M | 60.00%8M | --8M | --3M | --5M |
-Other receivables | -19.49%533M | -19.49%533M | -8.73%596M | -9.32%662M | -9.32%662M | -4.67%653M | 4.73%730M | --730M | 4.26%685M | 3.87%697M |
Inventory | -40.32%959M | -40.32%959M | 6.45%1.42B | 31.94%1.61B | 31.94%1.61B | 50.79%1.33B | 48.54%1.22B | --1.22B | 17.71%884M | 2.12%820M |
Prepaid assets | -12.91%1.16B | -12.91%1.16B | ---- | 16.33%1.33B | 16.33%1.33B | ---- | 0.09%1.15B | --1.15B | ---- | 39.34%1.14B |
Restricted cash | -43.73%211M | -43.73%211M | -17.58%375M | 0.27%375M | 0.27%375M | 333.33%455M | 249.53%374M | --374M | -0.94%105M | -6.96%107M |
Other current assets | 15.40%2.02B | 15.40%2.02B | 14.88%2.58B | 75.40%1.75B | 75.40%1.75B | -1.10%2.24B | -6.48%996M | --996M | 19.36%2.27B | 7.58%1.07B |
Total current assets | -15.39%9.44B | -15.39%9.44B | -13.89%9.03B | 0.22%11.16B | 0.22%11.16B | 15.45%10.49B | 14.36%11.14B | --11.14B | -2.33%9.08B | -1.85%9.74B |
Non current assets | ||||||||||
Net PPE | 3.84%29.27B | 3.84%29.27B | 2.13%28.6B | 3.09%28.18B | 3.09%28.18B | 4.06%28B | 3.36%27.34B | --27.34B | 6.91%26.91B | 7.46%26.45B |
-Gross PPE | 1.65%77.19B | 1.65%77.19B | 2.13%28.6B | 1.96%75.94B | 1.96%75.94B | 4.06%28B | 1.83%74.48B | --74.48B | 6.91%26.91B | 3.38%73.14B |
-Accumulated depreciation | -0.35%-47.93B | -0.35%-47.93B | ---- | -1.31%-47.76B | -1.31%-47.76B | ---- | -0.97%-47.14B | ---47.14B | ---- | -1.20%-46.69B |
Goodwill and other intangible assets | 1.88%67.65B | 1.88%67.65B | 1.31%66.64B | 1.19%66.4B | 1.19%66.4B | 5.02%65.77B | 6.82%65.62B | --65.62B | 3.11%62.63B | 2.13%61.43B |
-Goodwill | 0.01%49.81B | 0.01%49.81B | 0.00%49.81B | -0.01%49.8B | -0.01%49.8B | -0.02%49.81B | -0.01%49.81B | --49.81B | 0.01%49.81B | 0.00%49.82B |
-Other intangible assets | 7.52%17.84B | 7.52%17.84B | 5.40%16.83B | 4.97%16.59B | 4.97%16.59B | 24.57%15.97B | 36.14%15.81B | --15.81B | 17.24%12.82B | 12.36%11.61B |
Financial assets | 7.41%29M | 7.41%29M | -88.45%32M | -79.39%27M | -79.39%27M | 92.36%277M | -38.79%131M | --131M | -46.07%144M | -24.65%214M |
Non current deferred assets | 12.49%2.84B | 12.49%2.84B | 7.82%2.64B | 6.41%2.52B | 6.41%2.52B | 11.75%2.44B | 13.51%2.37B | --2.37B | 11.18%2.19B | 7.96%2.09B |
Non current prepaid assets | -2.28%558M | -2.28%558M | ---- | -35.77%571M | -35.77%571M | ---- | -3.16%889M | --889M | ---- | 0.66%918M |
Other non current assets | ---- | ---- | -30.56%575M | ---- | ---- | -25.41%828M | ---- | ---- | -1.16%1.11B | -18.56%158M |
Total non current assets | 2.64%102.68B | 2.64%102.68B | 1.41%100.84B | 1.58%100.04B | 1.58%100.04B | 4.44%99.43B | 5.40%98.48B | --98.48B | 4.66%95.2B | 3.99%93.43B |
Total assets | 0.83%112.12B | 0.83%112.12B | -0.05%109.87B | 1.44%111.2B | 1.44%111.2B | 5.40%109.92B | 6.24%109.61B | --109.61B | 4.01%104.29B | 3.41%103.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2.63%9.71B | 2.63%9.71B | 8.22%9.61B | 8.29%9.46B | 8.29%9.46B | 18.12%8.88B | 33.75%8.74B | --8.74B | 15.57%7.52B | 4.08%6.53B |
-accounts payable | 5.11%5.78B | 5.11%5.78B | 9.68%4.63B | 4.76%5.5B | 4.76%5.5B | 29.01%4.23B | 33.08%5.25B | --5.25B | 38.42%3.28B | 68.45%3.95B |
-Total tax payable | -17.44%1.58B | -17.44%1.58B | 13.26%1.87B | 25.34%1.91B | 25.34%1.91B | 17.25%1.65B | 52.15%1.52B | --1.52B | 21.89%1.41B | -7.14%1B |
-Other payable | 14.68%2.35B | 14.68%2.35B | 3.40%3.11B | 4.49%2.05B | 4.49%2.05B | 5.96%3B | 23.79%1.96B | --1.96B | -4.99%2.83B | -44.48%1.59B |
Current debt and capital lease obligation | -56.43%2.2B | -56.43%2.2B | -59.02%2.05B | 339.69%5.05B | 339.69%5.05B | 309.98%5.01B | -59.61%1.15B | --1.15B | -64.15%1.22B | 167.14%2.85B |
-Current debt | -71.75%1.13B | -71.75%1.13B | -73.90%1.04B | 3,076.98%4B | 3,076.98%4B | 3,347.83%3.97B | -92.10%126M | --126M | -94.90%115M | --1.59B |
-Current capital lease obligation | 2.00%1.07B | 2.00%1.07B | -2.58%1.02B | 2.54%1.05B | 2.54%1.05B | -5.60%1.05B | -18.23%1.02B | --1.02B | -3.99%1.11B | 17.46%1.25B |
Other current liabilities | 2.11%338M | 2.11%338M | 1.87%327M | 5.08%331M | 5.08%331M | 22.52%321M | 46.51%315M | --315M | 4.38%262M | 10.26%215M |
Current liabilities | -10.97%20.13B | -10.97%20.13B | -13.08%18.67B | 39.54%22.61B | 39.54%22.61B | 50.56%21.48B | 5.43%16.2B | --16.2B | -9.33%14.27B | 17.40%15.37B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 9.03%44.5B | 9.03%44.5B | 8.25%44.69B | -8.88%40.81B | -8.88%40.81B | -6.88%41.28B | 6.20%44.79B | --44.79B | 9.56%44.33B | 0.29%42.18B |
-Long term debt | 9.10%43.52B | 9.10%43.52B | 9.07%43.88B | -8.57%39.89B | -8.57%39.89B | -6.57%40.23B | 7.14%43.63B | --43.63B | 10.83%43.06B | 0.89%40.72B |
-Long term capital lease obligation | 5.84%979M | 5.84%979M | -22.88%809M | -20.40%925M | -20.40%925M | -17.40%1.05B | -20.30%1.16B | --1.16B | -21.07%1.27B | -14.08%1.46B |
Derivative product liabilities | 169.96%602M | 169.96%602M | 238.16%257M | 74.22%223M | 74.22%223M | -61.22%76M | 0.00%128M | --128M | 75.00%196M | 236.84%128M |
Other non current liabilities | -0.24%5.03B | -0.24%5.03B | -1.85%5.08B | -7.67%5.04B | -7.67%5.04B | 52.52%5.18B | 140.57%5.46B | --5.46B | 61.82%3.4B | 30.46%2.27B |
Total non current liabilities | 8.53%56.61B | 8.53%56.61B | 7.25%56.28B | -7.21%52.16B | -7.21%52.16B | -1.78%52.47B | 12.64%56.21B | --56.21B | 12.01%53.43B | 2.45%49.9B |
Total liabilities | 2.63%76.74B | 2.63%76.74B | 1.34%74.95B | 3.25%74.77B | 3.25%74.77B | 9.25%73.96B | 10.95%72.42B | --72.42B | 6.72%67.69B | 5.62%65.27B |
Shareholders'equity | ||||||||||
Share capital | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | --8M | 0.00%8M | 0.00%8M |
-common stock | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | --8M | 0.00%8M | 0.00%8M |
Retained earnings | -28.76%1.75B | -28.76%1.75B | --1.14B | --2.46B | --2.46B | ---- | ---- | ---- | ---- | ---- |
Paid-in capital | 0.00%7.86B | 0.00%7.86B | --7.86B | --7.86B | --7.86B | ---- | ---- | ---- | ---- | ---- |
Less: Treasury stock | -18.75%52M | -18.75%52M | --51M | --64M | --64M | ---- | ---- | ---- | ---- | ---- |
Other equity interest | -15.38%11M | -15.38%11M | --5M | --13M | --13M | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -2.91%35.31B | -2.91%35.31B | -2.92%34.86B | -2.08%36.37B | -2.08%36.37B | -1.71%35.91B | -1.84%37.14B | --37.14B | -0.66%36.54B | -0.20%37.84B |
Noncontrolling interests | 16.67%70M | 16.67%70M | 12.24%55M | 7.14%60M | 7.14%60M | -9.26%49M | -9.68%56M | --56M | 0.00%54M | 6.90%62M |
Total equity | -2.87%35.38B | -2.87%35.38B | -2.90%34.92B | -2.06%36.43B | -2.06%36.43B | -1.72%35.96B | -1.85%37.2B | --37.2B | -0.66%36.59B | -0.18%37.9B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data