(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 26.63%970M | -6.49%562M | 1,863.16%335M | -69.29%82M | 89.16%-9M | 0.79%766M | 121.77%601M | -105.43%-19M | 178.13%267M | -293.02%-83M |
Net income from continuing operations | 17.62%681M | 122.76%274M | 7.25%148M | -26.97%130M | -7.86%129M | 6.43%579M | 2.50%123M | -6.12%138M | 37.98%178M | -5.41%140M |
Operating gains losses | -192.00%-23M | -44.44%-13M | -75.00%2M | -123.53%-4M | -188.89%-8M | 231.58%25M | -28.57%-9M | --8M | 440.00%17M | 228.57%9M |
Depreciation and amortization | -3.07%347M | -7.37%88M | -4.49%85M | 0.00%87M | 0.00%87M | 22.18%358M | 4.40%95M | 20.27%89M | 38.10%87M | 33.85%87M |
Deferred tax | -5,750.00%-113M | -300.00%-32M | -46.15%-19M | -966.67%-32M | -1,600.00%-30M | -97.96%2M | -33.33%16M | -130.23%-13M | ---3M | -93.55%2M |
Other non cash items | 4.55%23M | -50.00%7M | --2M | --10M | 300.00%4M | 22.22%22M | 133.33%14M | ---- | ---- | -83.33%1M |
Change In working capital | 106.02%15M | -36.44%225M | 141.38%108M | -538.89%-115M | 37.35%-203M | -16.36%-249M | 2,112.50%354M | -443.42%-261M | 81.44%-18M | -55.02%-324M |
-Change in receivables | -2.38%-129M | -101.71%-7M | 122.69%54M | 103.70%1M | 34.44%-177M | -85.29%-126M | 593.22%409M | -628.89%-238M | -135.06%-27M | -8.43%-270M |
-Change in inventory | 86.36%-3M | 200.00%9M | -122.73%-5M | --0 | 74.07%-7M | 12.00%-22M | 50.00%-9M | 650.00%22M | -500.00%-8M | -440.00%-27M |
-Change in prepaid assets | -310.00%-42M | 0.00%24M | 52.94%-24M | -280.00%-72M | 328.57%30M | 122.73%20M | -14.29%24M | 41.38%-51M | 273.91%40M | 216.67%7M |
-Change in payables and accrued expense | 4,300.00%264M | 621.43%219M | 155.00%102M | -425.00%-26M | ---31M | -86.67%6M | 12.50%-42M | -68.00%40M | 105.41%8M | --0 |
-Change in other working capital | 40.94%-75M | 28.57%-20M | 44.12%-19M | 41.94%-18M | 47.06%-18M | -62.82%-127M | -460.00%-28M | -1,033.33%-34M | -520.00%-31M | 47.69%-34M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 26.63%970M | -6.49%562M | 1,863.16%335M | -69.29%82M | 89.16%-9M | 0.79%766M | 121.77%601M | -105.43%-19M | 178.13%267M | -293.02%-83M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 11.94%-236M | -38.89%-125M | 46.75%-41M | 82.76%-10M | -39.53%-60M | 86.28%-268M | 19.64%-90M | 95.49%-77M | 34.09%-58M | 6.52%-43M |
Capital expenditure reported | -2.82%-292M | -21.90%-128M | 31.17%-53M | -15.25%-68M | 0.00%-43M | 14.20%-284M | 8.70%-105M | 6.10%-77M | 20.27%-59M | 28.33%-43M |
Net business purchase and sale | 3,800.00%39M | --2M | --0 | 5,600.00%57M | ---20M | 100.06%1M | --0 | --0 | 110.00%1M | --0 |
Net other investing changes | 13.33%17M | --1M | --12M | --1M | --3M | -31.82%15M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 11.94%-236M | -38.89%-125M | 46.75%-41M | 82.76%-10M | -39.53%-60M | 86.28%-268M | 19.64%-90M | 95.49%-77M | 34.09%-58M | 6.52%-43M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -17.17%-771M | 27.95%-116M | -207.41%-498M | 53.05%-77M | 53.22%-80M | -150.27%-658M | -85.06%-161M | -110.35%-162M | -144.78%-164M | -67.65%-171M |
Net issuance payments of debt | -20.00%-480M | 75.00%-25M | -325.00%-425M | 80.00%-20M | 90.00%-10M | -124.62%-400M | -300.00%-100M | -106.06%-100M | ---100M | ---100M |
Net common stock issuance | -44.23%-75M | -245.45%-38M | -50.00%-21M | 58.82%-7M | 10.00%-9M | 48.51%-52M | 21.43%-11M | 17.65%-14M | 19.05%-17M | 79.59%-10M |
Cash dividends paid | -4.17%-200M | -2.00%-51M | -4.17%-50M | -6.38%-50M | -4.26%-49M | -3.23%-192M | -4.17%-50M | -4.35%-48M | -2.17%-47M | -2.17%-47M |
Net other financing activities | -14.29%-16M | ---2M | ---2M | --0 | 14.29%-12M | 51.72%-14M | --0 | --0 | --0 | -100.00%-14M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -17.17%-771M | 27.95%-116M | -207.41%-498M | 53.05%-77M | 53.22%-80M | -150.27%-658M | -85.06%-161M | -110.35%-162M | -144.78%-164M | -67.65%-171M |
Net cash flow | ||||||||||
Beginning cash position | -25.52%467M | -6.84%109M | -16.53%313M | -3.64%318M | -25.52%467M | 22.46%627M | -78.92%117M | 7.76%375M | -18.92%330M | 22.46%627M |
Current changes in cash | 76.88%-37M | -8.29%321M | 20.93%-204M | -111.11%-5M | 49.83%-149M | -239.13%-160M | 386.11%350M | -224.64%-258M | 176.27%45M | -182.86%-297M |
End cash Position | -7.92%430M | -7.92%430M | -6.84%109M | -16.53%313M | -3.64%318M | -25.52%467M | -25.52%467M | -78.92%117M | 7.76%375M | -18.92%330M |
Free cash flow | 40.66%678M | -12.50%434M | 393.75%282M | -93.27%14M | 58.73%-52M | 12.35%482M | 217.95%496M | -135.82%-96M | 845.45%208M | -641.18%-126M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data