(Q3)Dec 31, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.21%6.19M | 6.84%6.84M | -1.88%6.95M | -1.88%6.95M | -6.70%6.33M | -16.74%6.01M | -16.75%6.4M | -8.66%7.09M | -8.66%7.09M | -9.44%6.78M |
-Cash and cash equivalents | -2.21%6.19M | 6.84%6.84M | 15.67%6.95M | 15.67%6.95M | -6.70%6.33M | -16.74%6.01M | -16.75%6.4M | -22.52%6.01M | -22.52%6.01M | -9.44%6.78M |
-Short-term investments | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --1.08M | --1.08M | ---- |
Receivables | 19.32%3.53M | -60.93%1.16M | -16.67%1.89M | -16.67%1.89M | 24.15%2.96M | 25.91%3.36M | 68.72%2.96M | 132.99%2.27M | 132.99%2.27M | 18.24%2.39M |
-Accounts receivable | 19.60%3.53M | -61.07%1.15M | -16.55%1.89M | -16.55%1.89M | 23.86%2.95M | 25.65%3.36M | 68.32%2.95M | 132.27%2.26M | 132.27%2.26M | 18.24%2.39M |
-Taxes receivable | --0 | 0.00%7K | -57.14%3K | -57.14%3K | --7K | --7K | --7K | --7K | --7K | ---- |
Inventory | 21.37%1.81M | -31.75%1.51M | -39.87%1.41M | -39.87%1.41M | -40.80%1.49M | -1.67%2.06M | 2.12%2.22M | 5.00%2.35M | 5.00%2.35M | 68.02%2.52M |
Prepaid assets | ---- | ---- | -39.56%359K | -39.56%359K | ---- | ---- | ---- | 20.73%594K | 20.73%594K | ---- |
Other current assets | -74.19%200K | -54.53%261K | 80.77%47K | 80.77%47K | 148.40%775K | 410.14%1.11M | 133.33%574K | 23.81%26K | 23.81%26K | -46.48%312K |
Total current assets | 1.52%11.73M | -19.59%9.77M | -13.49%10.66M | -13.49%10.66M | -3.70%11.56M | 2.77%12.54M | 2.45%12.15M | 7.33%12.32M | 7.33%12.32M | 3.55%12M |
Non current assets | ||||||||||
Net PPE | 86.76%2.38M | 40.60%2.63M | 19.37%2.92M | 19.37%2.92M | -54.44%1.28M | -53.32%1.49M | -44.43%1.87M | -32.69%2.44M | -32.69%2.44M | -28.36%2.8M |
-Gross PPE | 86.76%2.38M | 40.60%2.63M | -0.82%14.73M | -0.82%14.73M | -54.44%1.28M | -53.32%1.49M | -44.43%1.87M | -6.64%14.85M | -6.64%14.85M | -28.36%2.8M |
-Accumulated depreciation | ---- | ---- | 4.80%-11.81M | 4.80%-11.81M | ---- | ---- | ---- | -1.06%-12.41M | -1.06%-12.41M | ---- |
Goodwill and other intangible assets | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
-Goodwill | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Investments and advances | --0 | ---- | --0 | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
Long-term notes receivables | 0.00%95K | 0.00%95K | 0.00%95K | 0.00%95K | 0.00%95K | 0.00%95K | 0.00%95K | 0.00%95K | 0.00%95K | 0.00%95K |
Non current prepaid assets | 876.19%205K | --203K | --213K | --213K | -92.76%21K | -92.68%21K | ---- | --0 | --0 | 10.27%290K |
Total non current assets | 92.74%2.68M | 48.98%2.92M | 27.04%3.22M | 27.04%3.22M | -56.31%1.39M | -55.07%1.61M | -47.54%1.96M | -36.65%2.54M | -36.65%2.54M | -25.35%3.19M |
Total assets | 11.33%14.41M | -10.06%12.69M | -6.57%13.88M | -6.57%13.88M | -14.74%12.95M | -10.33%14.15M | -9.54%14.11M | -4.05%14.86M | -4.05%14.86M | -4.23%15.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 151.35%3.07M | 0.80%1.38M | -9.27%1.5M | -9.27%1.5M | -4.82%1.22M | 64.46%1.99M | 48.37%1.37M | 107.29%1.65M | 107.29%1.65M | 9.08%1.29M |
-accounts payable | 452.90%2.48M | -48.84%397K | 12.08%928K | 12.08%928K | -64.50%448K | -12.65%801K | -12.32%776K | 26.80%828K | 26.80%828K | 103.55%1.26M |
-Total tax payable | -3.50%551K | -8.28%543K | -8.39%568K | -8.39%568K | 2,382.61%571K | 1,114.89%571K | 1,750.00%592K | 968.97%620K | 968.97%620K | -95.84%23K |
-Dividends payable | -77.45%46K | --439K | -99.50%1K | -99.50%1K | --204K | 152.26%613K | --0 | 137.65%202K | 137.65%202K | --0 |
Current accrued expenses | ---- | -13.78%1.84M | -20.51%1.7M | -20.51%1.7M | ---- | ---- | -5.16%2.13M | 10.16%2.14M | 10.16%2.14M | ---- |
Current debt and capital lease obligation | 148.31%586K | 13.24%556K | -38.59%573K | -38.59%573K | -75.97%236K | -60.78%344K | -40.27%491K | 13.64%933K | 13.64%933K | 31.11%982K |
-Current capital lease obligation | 148.31%586K | 13.24%556K | -38.59%573K | -38.59%573K | -75.97%236K | -60.78%344K | -40.27%491K | 13.64%933K | 13.64%933K | 31.11%982K |
Current deferred liabilities | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 9.72%79K | 9.72%79K | ---- |
Other current liabilities | 6.52%1.85M | ---- | -23.70%293K | -23.70%293K | -10.31%1.73M | -19.74%1.81M | ---- | 14.29%384K | 14.29%384K | --1.93M |
Current liabilities | 72.52%5.51M | -5.46%3.77M | -21.63%4.06M | -21.63%4.06M | -23.99%3.19M | -4.61%4.14M | -0.03%3.99M | 30.73%5.18M | 30.73%5.18M | 6.33%4.2M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 316.87%1.01M | 388.21%1.28M | 452.99%1.48M | 452.99%1.48M | -45.64%243K | -60.58%244K | -71.69%263K | -76.53%268K | -76.53%268K | -66.91%447K |
-Long term capital lease obligation | 316.87%1.01M | 388.21%1.28M | 452.99%1.48M | 452.99%1.48M | -45.64%243K | -60.58%244K | -71.69%263K | -76.53%268K | -76.53%268K | -66.91%447K |
Non current deferred liabilities | -10.09%98K | -20.61%104K | -23.57%107K | -23.57%107K | -79.12%109K | -78.94%115K | -77.10%131K | -76.94%140K | -76.94%140K | 127.95%522K |
Non current accrued expenses | --17K | --17K | --17K | --17K | ---- | ---- | ---- | --0 | --0 | ---- |
Total non current liabilities | 220.45%1.13M | 256.60%1.41M | 293.63%1.61M | 293.63%1.61M | -63.67%352K | -69.18%359K | -73.75%394K | -76.67%408K | -76.67%408K | -38.67%969K |
Total liabilities | 87.21%6.63M | 18.08%5.18M | 1.38%5.67M | 1.38%5.67M | -31.43%3.54M | -18.28%4.5M | -20.17%4.39M | -2.15%5.59M | -2.15%5.59M | -6.53%5.17M |
Shareholders'equity | ||||||||||
Share capital | 10.00%44K | 10.00%44K | 2.50%41K | 2.50%41K | 0.00%40K | 2.50%41K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K |
-common stock | 10.00%44K | 10.00%44K | 2.50%41K | 2.50%41K | 0.00%40K | 2.50%41K | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -70.81%-3.88M | -120.32%-4.18M | -48.69%-3.4M | -48.69%-3.4M | -32.57%-2.27M | -23.70%-2.11M | -10.95%-1.9M | -11.91%-2.28M | -11.91%-2.28M | -21.49%-1.71M |
Paid-in capital | 1.47%12.14M | 2.21%12.1M | 1.58%12M | 1.58%12M | 1.43%11.96M | 1.44%11.94M | 0.91%11.84M | 0.91%11.82M | 0.91%11.82M | 1.72%11.8M |
Gains losses not affecting retained earnings | -57.14%-517K | -76.81%-465K | -46.53%-444K | -46.53%-444K | -125.34%-329K | -269.12%-230K | -1,484.21%-263K | -731.25%-303K | -731.25%-303K | -267.82%-146K |
Total stockholders'equity | -17.18%7.79M | -22.80%7.5M | -11.49%8.2M | -11.49%8.2M | -5.73%9.4M | -5.87%9.64M | -3.59%9.72M | -4.99%9.27M | -4.99%9.27M | -3.27%9.98M |
Noncontrolling interests | ---7K | 66.67%10K | --12K | --12K | --0 | -64.71%12K | -75.00%6K | --0 | --0 | 180.00%42K |
Total equity | -17.26%7.78M | -22.74%7.51M | -11.36%8.22M | -11.36%8.22M | -6.13%9.4M | -6.06%9.65M | -3.76%9.73M | -5.16%9.27M | -5.16%9.27M | -3.00%10.02M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data