(FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | (Q3)Oct 29, 2022 | (Q2)Jul 30, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 54.07%118.7M | 169.23%66.35M | -16.92%51.72M | 170.94%27.43M | -192.97%-26.8M | -51.69%77.04M | -48.12%24.64M | 1,856.38%62.25M | -639.15%-38.67M | -73.40%28.82M |
Net income from continuing operations | -19.44%103.16M | -19.62%30.88M | -0.30%25.5M | -55.89%10.9M | -8.82%35.88M | -26.54%128.06M | 117.59%38.42M | 1.51%25.57M | -47.08%24.71M | -53.58%39.35M |
Operating gains losses | -185.35%-1.44M | ---- | ---- | ---- | ---- | 66.36%-505K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 11.59%49.01M | 11.90%12.82M | 13.05%12.46M | 10.19%12.04M | 11.17%11.69M | 22.59%43.92M | 10.06%11.46M | 22.99%11.02M | 30.30%10.93M | 30.27%10.52M |
Deferred tax | -59.49%2.49M | ---- | ---- | ---- | ---- | -15.33%6.15M | ---- | ---- | ---- | ---- |
Other non cash items | ---- | ---- | -69.37%-1.42M | -165.42%-1.08M | -62.53%1.45M | ---- | ---- | -140.61%-839K | 196.11%1.65M | 132.32%3.87M |
Change In working capital | 61.35%-41.75M | 169.31%19.32M | -47.77%13.01M | 105.08%3.94M | -185.10%-78.02M | -111.34%-108M | -295.71%-27.87M | 157.87%24.92M | -63.98%-77.68M | -209.09%-27.37M |
-Change in receivables | -180.56%-5.72M | -148.45%-4.17M | 116.40%2.98M | -351.03%-11.81M | 2,795.19%7.28M | 519.30%7.1M | 5,257.49%8.61M | 72.90%1.38M | -1,099.24%-2.62M | 89.56%-270K |
-Change in inventory | 138.35%76.55M | 435.93%53.81M | 184.74%32.71M | 113.90%7.14M | 81.72%-17.12M | -940.71%-199.62M | -142.58%-16.02M | 8.20%-38.6M | -49.22%-51.36M | -576.14%-93.64M |
-Change in prepaid assets | -105.22%-6.73M | ---- | ---- | ---- | ---- | -232.56%-3.28M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | -220.56%-105.84M | 14.17%-29.75M | -121.44%-15.32M | 106.29%1.59M | -181.77%-62.36M | 400.22%87.79M | -1.20%-34.66M | 1,555.34%71.43M | -30.23%-25.23M | 279.95%76.26M |
-Change in other working capital | ---- | ---- | 20.71%-7.37M | 359.69%7.02M | 40.15%-5.82M | ---- | ---- | -51.82%-9.29M | -75.19%1.53M | 19.49%-9.72M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 54.07%118.7M | 169.23%66.35M | -16.92%51.72M | 170.94%27.43M | -192.97%-26.8M | -51.69%77.04M | -48.12%24.64M | 1,856.38%62.25M | -639.15%-38.67M | -73.40%28.82M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 12.35%-55.37M | -25.03%-20.81M | 40.62%-9.97M | 26.65%-10.36M | 8.86%-14.23M | 9.96%-63.17M | 38.76%-16.65M | 24.46%-16.79M | -2.16%-14.12M | -125.28%-15.61M |
Capital expenditure reported | 7.87%-57.89M | -34.87%-20.72M | 32.19%-11.51M | 21.23%-11.44M | 10.99%-14.22M | 11.70%-62.83M | 43.63%-15.37M | 26.41%-16.97M | -5.20%-14.52M | -127.14%-15.98M |
Net PPE purchase and sale | 601.19%2.36M | ---- | ---- | ---- | ---- | -70.62%337K | ---- | ---- | ---- | ---- |
Net other investing changes | 122.53%153K | -51.58%-2.45M | 753.89%1.54M | 171.79%1.08M | -103.32%-12K | -338.06%-679K | -51.40%-1.62M | -78.42%180K | 1,826.09%397K | 253.92%361K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 12.35%-55.37M | -25.03%-20.81M | 40.62%-9.97M | 26.65%-10.36M | 8.86%-14.23M | 9.96%-63.17M | 38.76%-16.65M | 24.46%-16.79M | -2.16%-14.12M | -125.28%-15.61M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -289.71%-58.11M | -215.18%-53.89M | 7.27%-45.23M | -118.85%-10.93M | 837.67%51.94M | 94.70%-14.91M | 48.21%-17.1M | 59.79%-48.78M | 166.40%58.01M | 82.34%-7.04M |
Net issuance payments of debt | -77.44%7.95M | -231.08%-51.88M | 72.39%-10.25M | -95.51%3.05M | 232.40%67.03M | 3,769.58%35.23M | -6,895.54%-15.67M | -14,522.05%-37.14M | 28,146.28%67.87M | 8,502.50%20.17M |
Net common stock issuance | -38.36%-53.21M | --1K | -253.63%-32M | -57.10%-11.01M | 54.47%-10.2M | 85.64%-38.46M | --0 | 92.32%-9.05M | 91.57%-7.01M | 39.97%-22.4M |
Cash dividends paid | 3.97%-12.37M | 7.51%-2.94M | 3.47%-3.09M | 1.77%-3.17M | 3.17%-3.17M | -17.75%-12.88M | 6.58%-3.18M | 13.24%-3.2M | 16.20%-3.22M | ---3.28M |
Proceeds from stock option exercised by employees | -105.84%-70K | -492.33%-1.93M | -29.29%437K | -18.70%300K | 108.92%1.12M | 300.17%1.2M | 89.36%-326K | 32.05%618K | 64.00%369K | -69.64%538K |
Net other financing activities | ---411K | --2.87M | -2,650.00%-330K | ---103K | -37.51%-2.85M | ---- | ---- | ---12K | --0 | 49.35%-2.07M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -289.71%-58.11M | -215.18%-53.89M | 7.27%-45.23M | -118.85%-10.93M | 837.67%51.94M | 94.70%-14.91M | 48.21%-17.1M | 59.79%-48.78M | 166.40%58.01M | 82.34%-7.04M |
Net cash flow | ||||||||||
Beginning cash position | -6.09%16.02M | 17.78%29.58M | 16.28%33.07M | 15.96%26.93M | -6.09%16.02M | -91.85%17.05M | -15.58%25.11M | -83.92%28.44M | -91.43%23.22M | -91.85%17.05M |
Current changes in cash | 601.92%5.22M | 8.23%-8.35M | -4.90%-3.49M | 17.71%6.14M | 76.93%10.91M | 99.46%-1.04M | 28.33%-9.1M | 97.74%-3.32M | 105.55%5.22M | -89.98%6.17M |
End cash Position | 32.56%21.23M | 32.56%21.23M | 17.78%29.58M | 16.28%33.07M | 15.96%26.93M | -6.09%16.02M | -6.09%16.02M | -15.58%25.11M | -83.92%28.44M | -91.43%23.22M |
Free cash flow | 327.81%60.81M | 391.74%45.62M | -11.19%40.21M | 130.07%16M | -419.27%-41.02M | -83.91%14.22M | -54.16%9.28M | 270.20%45.28M | -702.23%-53.19M | -87.32%12.85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data