(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -328.57%-24M | 227.01%207M | 0.27%73.4M | 677.27%88.9M | 439.86%50.3M | -127.59%-5.6M | -82.55%63.3M | 191.50%73.2M | -108.38%-15.4M | -107.68%-14.8M |
Net income from continuing operations | -59.83%19.2M | -1.38%114.1M | -41.82%19.2M | 41.48%44M | -89.46%3.1M | 115.32%47.8M | -9.61%115.7M | 147.01%33M | -25.06%31.1M | -62.78%29.4M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | 104.62%3.1M | --0 | --0 | --0 |
Depreciation and amortization | 25.16%38.8M | 27.38%125.6M | 34.30%32.5M | 29.05%31.1M | 25.51%31M | 21.09%31M | -5.74%98.6M | 32.24%24.2M | -16.03%24.1M | -12.72%24.7M |
Deferred tax | -322.64%-22.4M | -144.80%-5.6M | -43.98%13.5M | -1,085.71%-8.3M | -492.86%-5.5M | 56.91%-5.3M | 258.23%12.5M | 212.09%24.1M | 50.00%-700K | 133.33%1.4M |
Other non cash items | 87.96%-2.6M | 70.45%-1.3M | 225.00%6.5M | -533.33%-3.8M | 8,700.00%17.6M | -260.00%-21.6M | -129.73%-4.4M | -42.86%2M | -133.33%-600K | -97.40%200K |
Change In working capital | 0.64%-62.2M | 75.39%-44.6M | 78.62%-3.1M | 132.42%23.7M | 96.55%-2.6M | -243.96%-62.6M | -212.06%-181.2M | 47.08%-14.5M | -166.21%-73.1M | -170.60%-75.4M |
-Change in receivables | 171.82%36.7M | 75.20%-30.8M | 136.51%13.4M | 177.21%34.9M | 26.89%-28M | -1,177.50%-51.1M | -609.71%-124.2M | -32.49%-36.7M | -244.87%-45.2M | -424.58%-38.3M |
-Change in inventory | -162.96%-1.7M | 149.44%57.2M | 224.12%24.7M | 175.98%19.3M | 125.86%10.5M | 109.06%2.7M | -283.11%-115.7M | -5,075.00%-19.9M | -1.60%-25.4M | -1,060.00%-40.6M |
-Change in prepaid assets | -58.27%-22M | 181.25%19.5M | 220.00%25.6M | 64.12%-4.7M | 176.69%12.5M | -434.62%-13.9M | -1,746.15%-24M | 270.21%8M | -274.67%-13.1M | -1,730.00%-16.3M |
-Change in payables and accrued expense | -15.89%-17.5M | -85.55%14.7M | -5.63%6.7M | -104.45%-1.7M | 34.78%24.8M | -139.74%-15.1M | 30.05%101.7M | -63.40%7.1M | 14.71%38.2M | -19.65%18.4M |
-Change in other working capital | -489.86%-57.7M | -453.68%-105.2M | -372.22%-73.5M | 12.68%-24.1M | -1,700.00%-22.4M | 174.75%14.8M | -114.34%-19M | 282.43%27M | -143.53%-27.6M | -98.12%1.4M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -328.57%-24M | 227.01%207M | 0.27%73.4M | 677.27%88.9M | 439.86%50.3M | -127.59%-5.6M | -82.55%63.3M | 191.50%73.2M | -108.38%-15.4M | -107.68%-14.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 97.65%-15.1M | -448.44%-722.3M | -717.61%-747.3M | 39.19%-13.5M | 11,441.67%680.5M | -5,205.79%-642M | -195.71%-131.7M | -1,306.15%-91.4M | -122.00%-22.2M | -105.98%-6M |
Capital expenditure reported | 18.95%-12.4M | -80.94%-69.3M | -69.34%-23.2M | -47.87%-13.9M | -122.37%-16.9M | -101.32%-15.3M | -35.82%-38.3M | -114.06%-13.7M | 7.84%-9.4M | -26.67%-7.6M |
Net PPE purchase and sale | -87.50%100K | -52.94%800K | --0 | --0 | --0 | --800K | --1.7M | --0 | 0.00%100K | --1.6M |
Net business purchase and sale | --0 | -587.91%-654.2M | -831.92%-724.1M | --0 | --697.4M | -13,844.44%-627.5M | -157.36%-95.1M | ---77.7M | -13,000.00%-12.9M | --0 |
Net other investing changes | ---2.8M | --400K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 97.65%-15.1M | -448.44%-722.3M | -717.61%-747.3M | 39.19%-13.5M | 11,441.67%680.5M | -5,205.79%-642M | -195.71%-131.7M | -1,306.15%-91.4M | -122.00%-22.2M | -105.98%-6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -102.80%-17.1M | 383.95%693.4M | 1,666.43%672M | 112.23%16M | -1,727.49%-604.9M | 1,731.82%610.3M | 53.33%-244.2M | 53.22%-42.9M | -112.68%-130.8M | 83.11%-33.1M |
Net issuance payments of debt | -99.25%4.7M | 8,542.53%751.9M | 7,802.30%687.5M | --24.7M | ---590.3M | --630M | 102.57%8.7M | --8.7M | --0 | --0 |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | -68.37%-203.9M | 52.51%-36.9M | -156.91%-111.5M | ---26.6M |
Cash dividends paid | -1.96%-15.6M | 1.13%-61.3M | -2.67%-15.4M | 0.00%-15.3M | 3.77%-15.3M | 3.16%-15.3M | 3.13%-62M | 3.85%-15M | 4.97%-15.3M | 1.85%-15.9M |
Proceeds from stock option exercised by employees | -91.30%600K | -17.00%21M | 83.33%1.1M | 2,225.00%9.3M | -61.86%3.7M | -52.74%6.9M | 93.13%25.3M | -84.62%600K | -20.00%400K | 76.36%9.7M |
Net other financing activities | 39.82%-6.8M | -47.97%-18.2M | -300.00%-1.2M | 38.64%-2.7M | -900.00%-3M | -54.79%-11.3M | 1.60%-12.3M | 86.96%-300K | -76.00%-4.4M | 91.43%-300K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -102.80%-17.1M | 383.95%693.4M | 1,666.43%672M | 112.23%16M | -1,727.49%-604.9M | 1,731.82%610.3M | 53.33%-244.2M | 53.22%-42.9M | -112.68%-130.8M | 83.11%-33.1M |
Net cash flow | ||||||||||
Beginning cash position | 5.30%250.2M | -47.31%237.6M | 2.03%291.3M | -29.17%315.9M | -56.31%195.8M | -47.31%237.6M | 44.61%450.9M | -40.23%285.5M | 28.42%446M | 67.61%448.2M |
Current changes in cash | -32.55%-56.2M | 117.15%33.7M | 29.06%-29.3M | 85.44%-22.2M | 2,800.00%127.6M | -497.18%-42.4M | -249.89%-196.5M | -71.37%-41.3M | -235.92%-152.5M | -95.47%4.4M |
Effect of exchange rate changes | 833.33%5.6M | -25.60%-21.1M | -78.79%-11.8M | 70.00%-2.4M | -13.64%-7.5M | -86.36%600K | -310.00%-16.8M | -144.44%-6.6M | -143.96%-8M | 61.63%-6.6M |
End cash Position | 1.94%199.6M | 5.30%250.2M | 5.30%250.2M | 2.03%291.3M | -29.17%315.9M | -56.31%195.8M | -47.31%237.6M | -47.31%237.6M | -40.23%285.5M | 28.42%446M |
Free cash flow | -74.16%-36.4M | 450.80%137.7M | -15.63%50.2M | 402.42%75M | 249.11%33.4M | -264.57%-20.9M | -92.53%25M | 168.87%59.5M | -114.29%-24.8M | -111.99%-22.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data