(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1.44%-408.27K | -25.06%-126.58K | -51.74%13.31K | -46.38%-157.3K | 40.93%-137.7K | -217.89%-414.23K | -26.58%-101.21K | 216.77%27.58K | -13,316.35%-107.47K | -799.06%-233.13K |
Net income from continuing operations | 2,071.56%1.37M | 171.46%418.35K | 147.19%491.95K | 402.02%197.99K | 217.79%264.29K | 144.98%63.21K | 316.91%154.11K | 706.51%199.02K | -511.00%-65.55K | -765.29%-224.37K |
Operating gains losses | -177.72%-1.71M | -65.60%-513.64K | -72.86%-453.38K | -828.21%-401.7K | -42,258.69%-343.53K | -64,190.20%-616.54K | ---310.17K | ---262.28K | ---43.28K | ---811 |
Other non cash items | ---210K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 1.64%141.4K | -157.05%-31.29K | 103.37%184.74K | 3,297.73%46.41K | -635.67%-58.46K | 1,144.93%139.11K | 789.70%54.85K | 887.47%90.84K | -86.24%1.37K | ---7.95K |
-Change in prepaid assets | -242.45%-6.65K | 22,046.67%6.58K | 532.74%20.05K | 1,483.25%21.55K | -4,128.51%-54.83K | 52.47%-1.94K | -102.20%-30 | 14.91%-4.63K | --1.36K | --1.36K |
-Change in payables and accrued expense | 4.96%148.04K | -169.01%-37.88K | 72.50%164.69K | 497,200.00%24.87K | 60.94%-3.64K | 824.43%141.05K | 689.24%54.88K | 551.94%95.47K | -99.95%5 | ---9.31K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1.44%-408.27K | -25.06%-126.58K | -51.74%13.31K | -46.38%-157.3K | 40.93%-137.7K | -217.89%-414.23K | -26.58%-101.21K | 216.77%27.58K | -13,316.35%-107.47K | -799.06%-233.13K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -98.94%256.64K | -198.31%-23.96K | -98.62%335.08K | -27.24K | -27.24K | 141.74%24.24M | 24.37K | 24.21M | 0 | 0 |
Net other investing changes | -98.94%256.64K | -198.31%-23.96K | --335.08K | ---27.24K | ---27.24K | 141.74%24.24M | --24.37K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -98.94%256.64K | -198.31%-23.96K | -98.62%335.08K | ---27.24K | ---27.24K | 141.74%24.24M | --24.37K | --24.21M | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 99.34%-161.22K | 410.02%160K | 98.43%-381.22K | 1.52%30K | 0.00%30K | -141.17%-24.28M | -272.03%-51.61K | -141.21%-24.28M | 107.39%29.55K | -92.57%30K |
Net issuance payments of debt | --200K | --160K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net common stock issuance | 98.51%-361.22K | --0 | ---- | ---- | ---- | -140.42%-24.27M | ---51.61K | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | 1.52%30K | 0.00%30K | 99.96%-450 | --0 | 94.14%-60K | --29.55K | 131.10%30K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 99.34%-161.22K | 410.02%160K | 98.43%-381.22K | 1.52%30K | 0.00%30K | -141.17%-24.28M | -272.03%-51.61K | -141.21%-24.28M | 107.39%29.55K | -92.57%30K |
Net cash flow | ||||||||||
Beginning cash position | -57.83%328.87K | -98.57%6.55K | -92.10%39.38K | -66.38%193.93K | -57.83%328.87K | 3,013.49%779.87K | -44.89%457.32K | 26,863.57%498.83K | 43.24%576.74K | 3,013.49%779.87K |
Current changes in cash | 30.63%-312.86K | 107.37%9.47K | 20.88%-32.84K | -98.35%-154.54K | 33.57%-134.94K | -159.75%-451K | -157.12%-128.45K | -105.01%-41.5K | 80.56%-77.92K | -153.79%-203.13K |
End cash Position | -95.13%16.01K | -95.13%16.01K | -98.57%6.55K | -92.10%39.38K | -66.38%193.93K | -57.83%328.87K | -57.83%328.87K | -44.89%457.32K | 26,863.57%498.83K | 43.24%576.74K |
Free cash flow | 1.44%-408.27K | -25.06%-126.58K | -51.74%13.31K | -46.38%-157.3K | 40.93%-137.7K | -217.89%-414.23K | -26.58%-101.21K | 216.77%27.58K | -13,316.35%-107.47K | -799.06%-233.13K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data