(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 141.66%133.71M | 103.88%1.49M | 83.32%61.66M | 15.55%58.83M | 30.11%11.73M | 30.86%55.33M | 11.24%-38.24M | 94.61%33.64M | 8.14%50.91M | -57.07%9.01M |
Net income from continuing operations | 1,072.66%28.18M | 128.05%9.04M | -23.40%18.62M | 380.34%15.54M | -194.70%-15.03M | 103.92%2.4M | 51.50%-32.23M | 4,544.79%24.31M | -144.33%-5.54M | 331.59%15.87M |
Operating gains losses | 106.59%1.89M | -103.92%-125K | 101.09%351K | 633.74%1.2M | 138.38%472K | -1,285.28%-28.74M | 2,904.72%3.19M | -20,155.28%-32.29M | 154.69%163K | -90.54%198K |
Deferred tax | -1.75%2.92M | -413.00%-2.05M | 82.07%1.49M | 21.62%2.54M | 102.81%937K | -2.14%2.97M | 53.65%-400K | -31.78%820K | 0.24%2.09M | -24.63%462K |
Other non cash items | 14.38%13.05M | -18.86%9.06M | 23,215.38%3.03M | 374.03%365K | 290.13%593K | 7,260.00%11.41M | 139,675.00%11.17M | 143.33%13K | -63.68%77K | 900.00%152K |
Change in working capital | -41.45%34.23M | 49.45%-17.25M | -41.11%23.33M | -39.70%21.78M | -62.19%6.38M | 75.42%58.47M | -35.16%-34.14M | 273.28%39.62M | 32.84%36.12M | -18.83%16.88M |
-Change in receivables | -34.29%-69.88M | 88.27%37.12M | 22.95%-13.45M | -31.09%-97.33M | -81.07%3.78M | -33.01%-52.04M | -9.94%19.72M | -11.25%-17.46M | -18.73%-74.24M | 15.93%19.95M |
-Change in loss and loss adjustment expense reserves | -32.83%24.77M | 107.42%1.24M | -52.18%18.65M | -15.54%10.18M | -310.40%-5.3M | 85.45%36.87M | ---16.7M | --39M | --12.05M | --2.52M |
-Change in deferred acquisition costs | -32.89%-34.3M | 99.72%13.64M | -62.70%-15.18M | -33.07%-26.41M | -83.41%-6.34M | -12.39%-25.81M | -13.57%6.83M | 7.52%-9.33M | -16.64%-19.85M | 8.01%-3.46M |
-Change in payables and accrued expense | 3.60%49.66M | -115.24%-30.25M | 6.84%-4.93M | 20.90%79.41M | 239.76%5.43M | 25.51%47.93M | 71.09%-14.05M | -126.79%-5.3M | -5.68%65.68M | 160.84%1.6M |
-Change in unearned premiums | 34.10%85.18M | -26.05%-27.06M | 31.68%27.07M | 31.36%55.95M | 33.81%29.21M | 25.50%63.52M | 10.75%-21.47M | 14.22%20.56M | 15.55%42.6M | 10.26%21.83M |
-Change in other current liabilities | -14.97%-11.24M | ---- | ---- | ---- | ---- | ---9.78M | ---- | ---- | ---- | ---- |
-Change in other working capital | -345.95%-9.96M | -154.10%-712K | -7.97%11.17M | -100.26%-26K | 20.24%-20.39M | 83.17%-2.23M | 107.38%1.32M | 434.20%12.14M | 250.16%9.88M | -4,696.25%-25.56M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 141.66%133.71M | 103.88%1.49M | 83.32%61.66M | 15.55%58.83M | 30.11%11.73M | 30.86%55.33M | 11.24%-38.24M | 94.61%33.64M | 8.14%50.91M | -57.07%9.01M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 42.48%-52.65M | -53.56%-18.19M | 88.08%-3.16M | 69.58%-6.5M | 22.00%-24.8M | -32.65%-91.52M | 22.26%-11.84M | -42.63%-26.52M | -52.64%-21.36M | -50.18%-31.8M |
Net investment purchase and sale | -2.72%-3.1M | 102.74%49K | --59K | 99.19%-10K | ---3.2M | 72.72%-3.02M | -1,189.02%-1.79M | --0 | ---1.23M | --0 |
Net proceeds payment for loan | -14.34%-14.58M | -609.06%-13.43M | 123.57%3.63M | --2.64M | ---7.42M | ---12.75M | --2.64M | ---15.39M | --0 | --0 |
Net PPE purchase and sale | ---- | ---- | ---- | ---- | 22.78%-8.13M | ---- | ---- | ---- | ---- | 0.27%-10.53M |
Net business purchase and sale | 71.67%-8.68M | 100.26%7K | -299.50%-1.61M | 86.55%-1.01M | 71.44%-6.08M | -109.83%-30.65M | 17.62%-2.69M | 130.54%805K | -35.26%-7.49M | -571.23%-21.28M |
Net other investing changes | 116.78%121K | -96.28%35K | 378.26%64K | --0 | 69.23%22K | -1,602.08%-721K | 1,171.62%941K | 51.06%-23K | -9,817.65%-1.65M | 225.00%13K |
Capital expenditure | 40.50%-26.4M | 55.72%-4.85M | 55.45%-5.31M | ---- | ---- | -2.32%-44.38M | ---10.95M | ---11.91M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 42.48%-52.65M | -53.56%-18.19M | 88.08%-3.16M | 69.58%-6.5M | 22.00%-24.8M | -32.65%-91.52M | 22.26%-11.84M | -42.63%-26.52M | -52.64%-21.36M | -50.18%-31.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 467.33%103.16M | 291.79%54.82M | -109.52%-4.67M | 343.67%71.88M | 0.64%-18.88M | -108.46%-28.08M | -109.96%-28.58M | 55.06%49M | -235.05%-29.5M | -123.53%-19M |
Net issuance payments of debt | 177.12%21.7M | 296.15%54.2M | -109.89%-4.85M | 72.85%-8.28M | -1.99%-19.38M | -142.93%-28.13M | -262.18%-27.63M | 55.56%49M | -219.61%-30.5M | -123.53%-19M |
Net common stock issuance | --80.69M | --620K | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash dividends paid | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing charges | 1,489.80%779K | --0 | --179K | --100K | --500K | -99.98%49K | -100.35%-951K | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 467.33%103.16M | 291.79%54.82M | -109.52%-4.67M | 343.67%71.88M | 0.64%-18.88M | -108.46%-28.08M | -109.96%-28.58M | 55.06%49M | -235.05%-29.5M | -123.53%-19M |
Net cash flow | ||||||||||
Beginning cash position | -10.73%539.19M | 11.23%685.58M | 12.63%632.36M | -9.75%507.39M | -10.73%539.19M | 101.94%603.97M | 64.17%616.33M | 62.50%561.45M | 93.41%562.2M | 101.94%603.97M |
Current changes in cash | 386.60%184.22M | 148.46%38.12M | -4.07%53.84M | 264,187.23%124.22M | 23.52%-31.95M | -121.05%-64.28M | -134.38%-78.66M | 85.26%56.12M | -99.91%47K | -381.59%-41.78M |
Effect of exchange rate changes | 271.63%865K | -61.88%579K | 49.60%-623K | 195.21%755K | 2,466.67%154K | -8.62%-504K | 666.79%1.52M | -234.05%-1.24M | -693.00%-793K | -97.81%6K |
End cash position | 34.33%724.28M | 34.33%724.28M | 11.23%685.58M | 12.63%632.36M | -9.75%507.39M | -10.73%539.19M | -10.73%539.19M | 64.17%616.33M | 62.50%561.45M | 93.41%562.2M |
Free cash flow | 879.67%107.3M | 93.16%-3.36M | 159.37%56.36M | 27.02%50.71M | 336.82%3.6M | 1,105.79%10.95M | 11.04%-49.18M | 321.35%21.73M | 3.42%39.92M | -114.55%-1.52M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data