(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Total investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 100.24%15.11M | --15.15M |
-Investments in other ventures under equity method | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --15.11M | --15.15M |
Cash and cash equivalents | 13.82%108.33M | 13.82%108.33M | -49.72%90.71M | -36.58%114.25M | -73.33%63.37M | -65.43%95.17M | -65.43%95.17M | 276.82%180.42M | 266.67%180.17M | --237.59M |
Restricted cash and cash equivalents | 38.72%615.95M | 38.72%615.95M | 36.46%594.87M | 35.89%518.11M | 36.79%444.02M | 35.11%444.02M | 35.11%444.02M | 33.09%435.92M | 28.65%381.28M | --324.61M |
Receivables | 32.96%341.08M | 32.96%341.08M | 28.80%364.48M | 52.00%355.26M | 63.05%260.27M | 42.82%256.53M | 42.82%256.53M | 40.29%282.97M | 25.54%233.72M | --159.63M |
-Accounts receivable | 31.52%209.06M | 31.52%209.06M | 27.37%261.13M | 35.08%270.06M | 36.01%197.87M | 30.26%158.96M | 30.26%158.96M | 30.85%205.02M | 28.19%199.93M | --145.48M |
-Notes receivable | 41.38%52.91M | 41.38%52.91M | 35.04%40.16M | --42.88M | --46.42M | --37.43M | --37.43M | --29.74M | ---- | ---- |
-Other receivables | 31.53%79.12M | 31.53%79.12M | 31.07%63.19M | 25.23%42.32M | 12.96%15.98M | 4.44%60.15M | 4.44%60.15M | 7.10%48.21M | 11.83%33.79M | --14.15M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 151.06%86.54M | 110.96%79.42M | --77.58M |
Deferred assets | 31.95%141.64M | 31.95%141.64M | 36.00%155.28M | 33.63%140.1M | 33.76%113.69M | 25.26%107.34M | 25.26%107.34M | 27.66%114.17M | 32.13%104.84M | --84.99M |
Net PPE | -33.79%71.28M | -33.79%71.28M | 161.64%73.63M | 258.80%101.04M | 278.05%105.08M | 279.56%107.65M | 279.56%107.65M | 1.51%28.14M | 9.56%28.16M | --27.8M |
Goodwill and other intangible assets | -5.90%206.14M | -5.90%206.14M | -3.04%209.97M | 94.95%218.89M | 127.47%217.83M | 149.91%219.07M | 149.91%219.07M | 174.60%216.57M | 64.60%112.28M | --95.76M |
-Goodwill | -0.72%114.21M | -0.72%114.21M | -0.72%114.2M | 596.28%115.06M | 899.49%115.04M | 901.40%115.04M | 901.40%115.04M | 938.82%115.03M | 109.70%16.53M | --11.51M |
-Other intangible assets | -11.63%91.92M | -11.63%91.92M | -5.67%95.78M | 8.43%103.83M | 22.00%102.79M | 36.57%104.02M | 36.57%104.02M | 49.77%101.54M | 58.71%95.75M | --84.25M |
Other assets | 25.46%103.8M | 25.46%103.8M | --94.74M | --104.89M | --97.7M | 622.37%82.73M | 622.37%82.73M | ---- | ---- | ---- |
Total assets | 21.00%1.59B | 21.00%1.59B | 17.77%1.58B | 36.79%1.55B | 27.26%1.3B | 25.98%1.31B | 25.98%1.31B | 61.67%1.34B | 49.52%1.13B | --1.02B |
Liabilities | ||||||||||
Policy holders liabilities reserve | 27.69%521.9M | 27.69%521.9M | 25.61%607.36M | 32.46%557.89M | 34.37%488.05M | 33.86%408.71M | 33.86%408.71M | 34.14%483.52M | 28.47%421.19M | --363.22M |
Payables | 24.80%250.56M | 24.80%250.56M | 9.15%225.14M | 17.02%230.36M | 15.93%150.7M | 23.77%200.76M | 23.77%200.76M | 27.61%206.28M | 20.16%196.85M | --130M |
-Accounts payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 171.16%26.37M | 48.52%11.23M | --9.73M |
-Due to related parties | 17.08%79.82M | 17.08%79.82M | 15.58%113.49M | 16.69%128.62M | 17.85%87.71M | 17.47%68.17M | 17.47%68.17M | 14.60%98.19M | 13.46%110.23M | --74.43M |
-Other payable | 28.77%170.74M | 28.77%170.74M | 36.65%111.66M | 34.94%101.74M | 37.42%62.99M | 39.44%132.59M | 39.44%132.59M | 23.36%81.71M | 27.53%75.4M | --45.84M |
Current accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3.59%57.33M | 32.09%56.13M | --42.37M |
Short term debt and capital lease obligation | -1.87%103.04M | -1.87%103.04M | -66.62%45.4M | -13.78%75.01M | -28.03%84.56M | --105M | --105M | --136M | --87M | --117.5M |
-Current debt | -1.87%103.04M | -1.87%103.04M | -66.62%45.4M | -13.78%75.01M | -28.03%84.56M | --105M | --105M | --136M | --87M | --117.5M |
Long term debt and capital lease obligation | -7.08%78.1M | -7.08%78.1M | --82.39M | --82.92M | --83.32M | -37.97%84.05M | -37.97%84.05M | ---- | ---- | ---- |
-Long term debt | 742.68%27.64M | 742.68%27.64M | --30.37M | --5.83M | --4.47M | -97.58%3.28M | -97.58%3.28M | ---- | ---- | ---- |
-Long term capital lease obligation | -37.53%50.46M | -37.53%50.46M | --52.02M | --77.08M | --78.85M | --80.77M | --80.77M | ---- | ---- | ---- |
Non current deferred liabilities | 24.02%15.94M | 24.02%15.94M | 32.08%17.89M | 27.25%16.5M | 25.85%13.85M | 22.26%12.85M | 22.26%12.85M | 18.83%13.55M | 27.15%12.97M | --11M |
Derivative product liabilities | -25.34%34.02M | -25.34%34.02M | -5.27%46.98M | -21.81%47.83M | -17.39%46.08M | -49.02%45.56M | -49.02%45.56M | --49.59M | --61.17M | --55.77M |
Preferred securities outside stock equity | --82.84M | --82.84M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other liabilities | 3.52%91.31M | 3.52%91.31M | 819.22%79.94M | 728.06%84.06M | 512.96%78.69M | 1,152.46%88.21M | 1,152.46%88.21M | 33.98%8.7M | 18.07%10.15M | --12.84M |
Total liabilities | 24.61%1.18B | 24.61%1.18B | 15.72%1.11B | 29.46%1.09B | 29.01%945.24M | 22.58%945.15M | 22.58%945.15M | 33.96%954.97M | 32.32%845.46M | --732.7M |
Shareholders'equity | ||||||||||
Share capital | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | -99.97%33K | -99.97%33K | --33K |
-common stock | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | 0.00%33K | -99.97%33K | -99.97%33K | --33K |
-Preferred stock | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Paid-in capital | 2.32%561.75M | 2.32%561.75M | 2.12%557.96M | 4.44%556.6M | 4.81%554.05M | 242.74%549.03M | 242.74%549.03M | --546.39M | --532.92M | --528.62M |
Retained earnings | 4.21%-469M | 4.21%-469M | -8.52%-483.57M | -6.30%-489.3M | -8.12%-491.7M | -1.52%-489.6M | -1.52%-489.6M | ---445.59M | ---460.3M | ---454.77M |
Gains losses not affecting retained earnings | 58.69%-88K | 58.69%-88K | 89.81%-176K | 115.31%83K | -395.65%-272K | 87.67%-213K | 87.67%-213K | 9.18%-1.73M | 53.26%-542K | --92K |
Total stockholders'equity | 56.46%92.7M | 56.46%92.7M | -25.08%74.25M | -6.51%67.42M | -16.04%62.11M | 118.30%59.25M | 118.30%59.25M | -16.37%99.11M | -39.77%72.11M | --73.97M |
Noncontrolling interests | 3.14%317.81M | 3.14%317.81M | 39.11%404.34M | 79.64%390.55M | 36.13%294.61M | -48.18%308.12M | -48.18%308.12M | 69,206.91%290.65M | 56,040.37%217.41M | --216.42M |
Total equity | 11.74%410.51M | 11.74%410.51M | 22.79%478.59M | 58.18%457.97M | 22.84%356.72M | 35.66%367.37M | 35.66%367.37M | 227.75%389.76M | 141.04%289.52M | --290.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data