(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 135.73%47.71K | 73.76%-163.84K | -30.78%-229.94K | 61.28%-133.54K | -255.92%-624.45K | 34.46K | -675.45%-138.18K | -286.21%-175.82K | -293.68%-344.9K | 59.65%400.51K |
Net income from continuing operations | 27.49%-252.41K | -86.29%-1.77M | -62.58%-477.22K | -62.68%-348.12K | -66.29%-952.03K | ---218.9K | -24.63%-225.61K | -61.44%-293.52K | -63.32%-213.99K | -189.27%-572.5K |
Depreciation and amortization | 58.97%104.19K | 54.12%346.37K | 36.00%74.48K | 21.83%65.54K | 66.66%224.75K | --124.19K | -123.41%-8.01K | 64.56%54.77K | 61.66%53.8K | 0.96%134.86K |
Other non cash items | 321.18%41.04K | -66.67%12.99K | 4,323.88%430.97K | 0.00%9.74K | 53.21%38.97K | --9.74K | -15.40%9.74K | -15.41%9.74K | -15.40%9.74K | -32.98%25.44K |
Change In working capital | 61.10%-32.55K | 82.13%-162.6K | -1,018.46%-493.59K | 83.16%-83.68K | -1,431.69%-910.03K | ---256.52K | -234.38%-112.43K | -213.68%-44.13K | -679.41%-496.95K | 137.70%68.34K |
-Change in receivables | 97.78%-4.55K | 73.07%-188.28K | -301.02%-519.66K | -32.25%-204.58K | -812.42%-699.19K | ---302.37K | -571.80%-112.55K | -810.18%-129.58K | -292.02%-154.69K | 176.73%98.14K |
-Change in inventory | 43.13%58.62K | 83.05%-67.63K | -97.73%2.18K | 115.28%40.95K | -722.70%-399.04K | ---107.91K | -17.48%-119.14K | 7,566.69%95.99K | -6,209.82%-267.98K | -422.93%-48.5K |
-Change in prepaid assets | 103.55%86.3K | 479.91%15.99K | -26.39%46.74K | 13.33%42.4K | 104.42%2.76K | --70.51K | -35.47%-168.67K | 1,050.04%63.5K | 114.33%37.41K | -28.56%-62.44K |
-Change in payables and accrued expense | -340.43%-146.85K | -35.91%175.61K | 102.08%1.09K | 167.48%61.08K | 237.71%274.02K | --171.82K | 17.29%245.19K | -189.73%-52.49K | -1,031.53%-90.51K | 509.23%81.14K |
-Change in other current liabilities | -10.82%-26.07K | -10.95%-98.27K | -11.10%-23.94K | -11.10%-23.53K | ---88.57K | ---- | ---- | ---21.55K | ---21.18K | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 135.73%47.71K | 73.76%-163.84K | -30.78%-229.94K | 61.28%-133.54K | -255.92%-624.45K | --34.46K | -675.45%-138.18K | -286.21%-175.82K | -293.68%-344.9K | 59.65%400.51K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 73.35%-55K | 39.56%-309.97K | -264.48%-91.58K | -121.71%-206.39K | -490.43%-512.85K | -338.19K | -88.79%-56.44K | -25.13K | -93.09K | -761.72%-86.86K |
Capital expenditure reported | --0 | 76.80%-55.88K | -65.07%-41.48K | -39.21%-129.59K | -177.28%-240.85K | ---66.19K | -88.79%-56.44K | ---25.13K | ---93.09K | -761.72%-86.86K |
Net intangibles purchase and sale | --0 | 6.58%-254.09K | ---50.1K | ---76.8K | ---272K | ---- | ---- | --0 | --0 | --0 |
Net other investing changes | ---55K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 73.35%-55K | 39.56%-309.97K | -264.48%-91.58K | -121.71%-206.39K | -490.43%-512.85K | ---338.19K | -88.79%-56.44K | ---25.13K | ---93.09K | -761.72%-86.86K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Cash from discontinued financing activities | ||||||||||
Net cash flow | ||||||||||
Beginning cash position | -45.48%567.96K | -52.19%1.04M | -59.69%701.83K | -52.19%1.04M | 16.81%2.18M | --1.35M | -27.96%1.54M | -14.80%1.74M | 16.81%2.18M | 74.55%1.87M |
Current changes in cash | 97.86%-7.29K | 58.34%-473.81K | -60.00%-321.51K | 22.39%-339.94K | -462.61%-1.14M | ---303.74K | -3,208.26%-194.63K | -312.82%-200.95K | -345.96%-437.99K | -60.63%313.65K |
End cash Position | -20.11%560.67K | -45.48%567.96K | -75.31%380.32K | -59.69%701.83K | -52.19%1.04M | --1.04M | -36.89%1.35M | -27.96%1.54M | -14.80%1.74M | 16.81%2.18M |
Free cash flow | 114.04%47.71K | 58.34%-473.81K | -60.00%-321.51K | 22.39%-339.94K | -462.61%-1.14M | ---303.74K | -3,208.26%-194.63K | -312.82%-200.95K | -345.96%-437.99K | 30.26%313.65K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion |
No Data