(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -35.55%5.3M | -30.65%6.33M | -30.65%6.33M | -25.42%7.07M | -45.64%7.73M | -18.68%8.23M | 5,238.01%9.13M | 5,238.01%9.13M | 3,838,766.40%9.48M | 244,539.48%14.22M |
-Cash and cash equivalents | -35.55%5.3M | -30.65%6.33M | -30.65%6.33M | -25.42%7.07M | -45.64%7.73M | -18.68%8.23M | 5,238.01%9.13M | 5,238.01%9.13M | 3,838,766.40%9.48M | 244,539.48%14.22M |
-Accounts receivable | -75.40%76K | -71.10%76K | -71.10%76K | -70.19%79K | 28.35%326K | 98.08%309K | 471.74%263K | 471.74%263K | --265K | --254K |
Total current assets | -42.36%5.5M | -37.88%6.47M | -37.88%6.47M | -28.30%8.14M | -42.27%9.09M | -8.15%9.54M | -20.00%10.42M | -20.00%10.42M | 318,950.30%11.36M | 75,342.13%15.74M |
Non current assets | ||||||||||
-Accumulated depreciation | -51.35%-112K | -73.77%-106K | -73.77%-106K | -108.33%-100K | -148.57%-87K | -236.36%-74K | -510.00%-61K | -510.00%-61K | ---48K | ---35K |
-Long term equity investment | 175.00%22K | 144.44%22K | 144.44%22K | 108.33%25K | 70.00%34K | -72.41%8K | -47.06%9K | -47.06%9K | --12K | --20K |
-Other intangible assets | -38.74%873K | -38.74%873K | -38.74%873K | -5.96%1.34M | 0.07%1.43M | 158.15%1.43M | 158.15%1.43M | 158.15%1.43M | 21,194.08%1.43M | 21,179.14%1.42M |
Regulatory assets | -75.40%76K | -71.10%76K | -71.10%76K | -70.19%79K | 28.35%326K | 98.08%309K | 471.74%263K | 471.74%263K | 7,901.21%265K | 1,587.26%254K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -4.76%20K | 5.00%21K | 5.00%21K | 5.00%21K | 0.00%20K | 10.53%21K | 25.00%20K | 25.00%20K | --20K | -38.70%20K |
-Current capital lease obligation | -4.76%20K | 5.00%21K | 5.00%21K | 5.00%21K | 0.00%20K | 10.53%21K | 25.00%20K | 25.00%20K | --20K | --20K |
-accounts payable | --487K | 334.36%708K | 334.36%708K | ---- | ---- | ---- | -17.26%163K | -17.26%163K | 1,124.16%559K | 194.46%918K |
-Total tax payable | 283.33%161K | 232.56%143K | 232.56%143K | 160.87%120K | 81.58%69K | 44.83%42K | 152.94%43K | 152.94%43K | --46K | --38K |
-Other payable | --783K | --783K | --783K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 61.46%507K | 298.36%729K | 298.36%729K | -35.06%376K | -67.38%306K | -32.91%314K | -98.54%183K | -98.54%183K | 1,167.96%579K | 172.37%938K |
Non current liabilities | ||||||||||
-Long term debt | 175.00%22K | 144.44%22K | 144.44%22K | 108.33%25K | 70.00%34K | -72.41%8K | -47.06%9K | -47.06%9K | --12K | --20K |
Non current accrued expenses | 41.00%5.01M | 68.42%4.38M | 68.42%4.38M | 100.00%4.58M | 103.83%3.94M | 115.13%3.55M | 305.45%2.6M | 305.45%2.6M | --2.29M | --1.93M |
Total non current liabilities | 87.64%668K | 285.84%872K | 285.84%872K | -20.64%496K | -61.58%375K | -28.37%356K | -98.20%226K | -98.20%226K | 1,268.69%625K | 183.41%976K |
Shareholders'equity | ||||||||||
Share capital | 0.00%19.22M | 0.00%19.22M | 0.00%19.22M | 0.00%19.22M | -0.30%19.22M | 39.31%19.22M | 903.45%19.22M | 903.45%19.22M | 15,315.59%19.22M | 15,362.12%19.27M |
-common stock | 0.00%19.22M | 0.00%19.22M | 0.00%19.22M | 0.00%19.22M | -0.30%19.22M | 39.31%19.22M | 903.45%19.22M | 903.45%19.22M | 15,315.59%19.22M | 15,362.12%19.27M |
Additional paid-in capital | 111.58%2.5M | 158.71%2.41M | 158.71%2.41M | 164.93%1.68M | 250.00%1.43M | 353.26%1.18M | 1,048.15%930K | 1,048.15%930K | --633K | --408K |
Retained earnings | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Other equity interest | ---- | -93.35%66K | -93.35%66K | -40.00%903K | --903K | --903K | --992K | --992K | --1.51M | ---- |
Total equity | -13.75%11.29M | -10.62%11.64M | -10.62%11.64M | -6.77%12.72M | -26.29%13.03M | 8.77%13.09M | -4.71%13.02M | -4.71%13.02M | 383,266.11%13.64M | 84,606.45%17.67M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.