US Stock MarketDetailed Quotes

HESAY Hermes International SA

Watchlist

251.614
+3.534+1.42%

15min DelayTrading Apr 26 12:49 ET

263.04BMarket Cap73.77P/E (TTM)

Hermes International SA Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(FY)Dec 31, 2018

(FY)Dec 31, 2017

(FY)Dec 31, 2016

(FY)Dec 31, 2015

(FY)Dec 31, 2014

Total revenue

15.74%13.43B

29.17%11.6B

40.57%8.98B

-7.18%6.39B

15.38%6.88B

7.51%5.97B

6.67%5.55B

7.46%5.2B

17.54%4.84B

9.69%4.12B

Operating revenue

15.74%13.43B

29.17%11.6B

40.57%8.98B

-7.18%6.39B

15.38%6.88B

7.51%5.97B

6.67%5.55B

7.46%5.2B

17.54%4.84B

9.69%4.12B

Cost of revenue

9.77%3.72B

31.36%3.39B

28.17%2.58B

-5.27%2.01B

18.59%2.12B

7.99%1.79B

-1.34%1.66B

2.40%1.68B

20.28%1.64B

16.69%1.37B

Gross profit

18.21%9.71B

28.29%8.21B

46.28%6.4B

-8.04%4.38B

14.00%4.76B

7.31%4.17B

10.50%3.89B

10.06%3.52B

16.18%3.2B

6.52%2.75B

Operating expense

16.51%3.95B

20.93%3.39B

19.72%2.81B

-2.02%2.34B

17.87%2.39B

5.34%2.03B

7.38%1.93B

9.21%1.79B

13.71%1.64B

5.96%1.44B

Selling and administrative expenses

18.21%3.17B

25.47%2.68B

25.72%2.14B

-6.42%1.7B

16.21%1.82B

-5.68%1.56B

7.18%1.66B

8.91%1.55B

9.85%1.42B

6.30%1.29B

-Selling and marketing expense

----

--1.72B

----

--1.46B

----

--1.66B

----

-General and administrative expense

18.21%3.17B

536.58%2.68B

-75.22%421M

376.04%1.7B

-77.16%356.9M

--1.56B

----

8.91%1.55B

9.85%1.42B

6.30%1.29B

-Depreciation and amortization

9.62%604M

7.62%551M

9.40%512M

15.02%468M

10.42%406.9M

120.53%368.5M

-0.59%167.1M

14.12%168.1M

24.41%147.3M

2.78%118.4M

Other operating expenses

-60.42%38M

113.33%96M

-51.09%45M

140.84%92M

-64.06%38.2M

-20.02%106.3M

37.44%132.9M

24.29%96.7M

224.17%77.8M

10.60%24M

Operating profit

19.40%5.76B

34.04%4.82B

76.88%3.6B

-14.12%2.03B

10.33%2.37B

9.25%2.15B

13.74%1.96B

10.96%1.73B

18.91%1.56B

7.15%1.31B

Net non-operating interest income expense

406.45%190M

34.74%-62M

-10.47%-95M

-25.18%-86M

-11.35%-68.7M

-91.61%-61.7M

32.64%-32.2M

-4.82%-47.8M

-83.87%-45.6M

-5.98%-24.8M

Non-operating interest income

398.51%334M

415.38%67M

18.18%13M

-47.12%11M

8.33%20.8M

123.26%19.2M

53.57%8.6M

-23.29%5.6M

8.96%7.3M

8.06%6.7M

Non-operating interest expense

24.44%56M

40.63%45M

-3.03%32M

35.25%33M

-5.43%24.4M

--25.8M

----

114.29%1.5M

75.00%700K

-60.00%400K

Total other finance cost

4.76%88M

10.53%84M

18.75%76M

-1.69%64M

18.15%65.1M

35.05%55.1M

-21.39%40.8M

-0.57%51.9M

67.85%52.2M

8.74%31.1M

Other net income (expense)

Special income (charges)

13.82%-106M

-89.23%-123M

-275.68%-65M

229.82%37M

-61.93%-28.5M

58.00%-17.6M

-38.28%-41.9M

-95.48%-30.3M

-64.89%-15.5M

-193.75%-9.4M

-Less:Impairment of capital assets

----

38.28%41.9M

95.48%30.3M

64.89%15.5M

193.75%9.4M

-Less:Other special charges

----

---91M

----

---52.7M

----

-Write off

-13.82%106M

89.23%123M

20.37%65M

89.47%54M

-59.46%28.5M

--70.3M

----

Income before tax

26.00%5.84B

34.93%4.64B

72.96%3.44B

-12.52%1.99B

9.88%2.27B

9.33%2.07B

14.62%1.89B

10.28%1.65B

17.30%1.5B

6.70%1.27B

Income tax

24.37%1.62B

28.57%1.31B

65.58%1.02B

-18.38%613M

11.72%751M

0.43%672.2M

20.49%669.3M

3.72%555.5M

26.41%535.6M

6.56%423.7M

Net income

27.87%4.32B

37.73%3.38B

76.55%2.45B

-9.46%1.39B

8.84%1.54B

15.08%1.41B

11.01%1.23B

13.00%1.1B

13.19%977.2M

8.06%863.3M

Net income continuous Operations

27.87%4.32B

37.73%3.38B

76.67%2.45B

-9.52%1.39B

8.83%1.54B

15.08%1.41B

11.01%1.23B

13.00%1.1B

13.19%977.2M

8.05%863.3M

Minority interest income

-7.69%12M

62.50%13M

100.00%8M

-42.86%4M

37.25%7M

18.60%5.1M

10.26%4.3M

-15.22%3.9M

2.22%4.6M

-47.67%4.5M

Net income attributable to the parent company

28.04%4.31B

37.71%3.37B

76.53%2.45B

-9.37%1.39B

8.73%1.53B

15.06%1.41B

11.02%1.22B

13.13%1.1B

13.25%972.6M

8.67%858.8M

Preferred stock dividends

Other preferred stock dividends

Net income attributable to common stockholders

28.04%4.31B

37.71%3.37B

76.53%2.45B

-9.37%1.39B

8.73%1.53B

15.06%1.41B

11.02%1.22B

13.13%1.1B

13.25%972.6M

8.67%858.8M

Basic earnings per share

27.92%4.119

37.78%3.22

76.11%2.337

-9.48%1.327

8.75%1.466

15.21%1.348

11.11%1.17

12.98%1.053

13.11%0.932

8.56%0.824

Diluted earnings per share

28.14%4.112

37.73%3.209

76.38%2.33

-9.21%1.321

8.58%1.455

15.32%1.34

10.98%1.162

13.07%1.047

13.06%0.926

8.62%0.819

Dividend per share

61.02%1.291

76.63%0.8018

-1.07%0.4539

-0.04%0.4588

11.18%0.459

10.02%0.4129

10.92%0.3753

17.53%0.3383

6.67%0.2879

8.32%0.2699

Currency Unit

EUR

	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(FY)Dec 31, 2018	(FY)Dec 31, 2017	(FY)Dec 31, 2016	(FY)Dec 31, 2015	(FY)Dec 31, 2014
Total revenue	15.74%13.43B	29.17%11.6B	40.57%8.98B	-7.18%6.39B	15.38%6.88B	7.51%5.97B	6.67%5.55B	7.46%5.2B	17.54%4.84B	9.69%4.12B
Operating revenue	15.74%13.43B	29.17%11.6B	40.57%8.98B	-7.18%6.39B	15.38%6.88B	7.51%5.97B	6.67%5.55B	7.46%5.2B	17.54%4.84B	9.69%4.12B
Cost of revenue	9.77%3.72B	31.36%3.39B	28.17%2.58B	-5.27%2.01B	18.59%2.12B	7.99%1.79B	-1.34%1.66B	2.40%1.68B	20.28%1.64B	16.69%1.37B
Gross profit	18.21%9.71B	28.29%8.21B	46.28%6.4B	-8.04%4.38B	14.00%4.76B	7.31%4.17B	10.50%3.89B	10.06%3.52B	16.18%3.2B	6.52%2.75B
Operating expense	16.51%3.95B	20.93%3.39B	19.72%2.81B	-2.02%2.34B	17.87%2.39B	5.34%2.03B	7.38%1.93B	9.21%1.79B	13.71%1.64B	5.96%1.44B
Selling and administrative expenses	18.21%3.17B	25.47%2.68B	25.72%2.14B	-6.42%1.7B	16.21%1.82B	-5.68%1.56B	7.18%1.66B	8.91%1.55B	9.85%1.42B	6.30%1.29B
-Selling and marketing expense	----	----	--1.72B	----	--1.46B	----	--1.66B	----	----	----
-General and administrative expense	18.21%3.17B	536.58%2.68B	-75.22%421M	376.04%1.7B	-77.16%356.9M	--1.56B	----	8.91%1.55B	9.85%1.42B	6.30%1.29B
-Depreciation and amortization	9.62%604M	7.62%551M	9.40%512M	15.02%468M	10.42%406.9M	120.53%368.5M	-0.59%167.1M	14.12%168.1M	24.41%147.3M	2.78%118.4M
Other operating expenses	-60.42%38M	113.33%96M	-51.09%45M	140.84%92M	-64.06%38.2M	-20.02%106.3M	37.44%132.9M	24.29%96.7M	224.17%77.8M	10.60%24M
Operating profit	19.40%5.76B	34.04%4.82B	76.88%3.6B	-14.12%2.03B	10.33%2.37B	9.25%2.15B	13.74%1.96B	10.96%1.73B	18.91%1.56B	7.15%1.31B
Net non-operating interest income expense	406.45%190M	34.74%-62M	-10.47%-95M	-25.18%-86M	-11.35%-68.7M	-91.61%-61.7M	32.64%-32.2M	-4.82%-47.8M	-83.87%-45.6M	-5.98%-24.8M
Non-operating interest income	398.51%334M	415.38%67M	18.18%13M	-47.12%11M	8.33%20.8M	123.26%19.2M	53.57%8.6M	-23.29%5.6M	8.96%7.3M	8.06%6.7M
Non-operating interest expense	24.44%56M	40.63%45M	-3.03%32M	35.25%33M	-5.43%24.4M	--25.8M	----	114.29%1.5M	75.00%700K	-60.00%400K
Total other finance cost	4.76%88M	10.53%84M	18.75%76M	-1.69%64M	18.15%65.1M	35.05%55.1M	-21.39%40.8M	-0.57%51.9M	67.85%52.2M	8.74%31.1M
Other net income (expense)
Special income (charges)	13.82%-106M	-89.23%-123M	-275.68%-65M	229.82%37M	-61.93%-28.5M	58.00%-17.6M	-38.28%-41.9M	-95.48%-30.3M	-64.89%-15.5M	-193.75%-9.4M
-Less:Impairment of capital assets	----	----	----	----	----	----	38.28%41.9M	95.48%30.3M	64.89%15.5M	193.75%9.4M
-Less:Other special charges	----	----	----	---91M	----	---52.7M	----	----	----	----
-Write off	-13.82%106M	89.23%123M	20.37%65M	89.47%54M	-59.46%28.5M	--70.3M	----	----	----	----
Income before tax	26.00%5.84B	34.93%4.64B	72.96%3.44B	-12.52%1.99B	9.88%2.27B	9.33%2.07B	14.62%1.89B	10.28%1.65B	17.30%1.5B	6.70%1.27B
Income tax	24.37%1.62B	28.57%1.31B	65.58%1.02B	-18.38%613M	11.72%751M	0.43%672.2M	20.49%669.3M	3.72%555.5M	26.41%535.6M	6.56%423.7M
Net income	27.87%4.32B	37.73%3.38B	76.55%2.45B	-9.46%1.39B	8.84%1.54B	15.08%1.41B	11.01%1.23B	13.00%1.1B	13.19%977.2M	8.06%863.3M
Net income continuous Operations	27.87%4.32B	37.73%3.38B	76.67%2.45B	-9.52%1.39B	8.83%1.54B	15.08%1.41B	11.01%1.23B	13.00%1.1B	13.19%977.2M	8.05%863.3M
Minority interest income	-7.69%12M	62.50%13M	100.00%8M	-42.86%4M	37.25%7M	18.60%5.1M	10.26%4.3M	-15.22%3.9M	2.22%4.6M	-47.67%4.5M
Net income attributable to the parent company	28.04%4.31B	37.71%3.37B	76.53%2.45B	-9.37%1.39B	8.73%1.53B	15.06%1.41B	11.02%1.22B	13.13%1.1B	13.25%972.6M	8.67%858.8M
Preferred stock dividends
Other preferred stock dividends	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	28.04%4.31B	37.71%3.37B	76.53%2.45B	-9.37%1.39B	8.73%1.53B	15.06%1.41B	11.02%1.22B	13.13%1.1B	13.25%972.6M	8.67%858.8M
Basic earnings per share	27.92%4.119	37.78%3.22	76.11%2.337	-9.48%1.327	8.75%1.466	15.21%1.348	11.11%1.17	12.98%1.053	13.11%0.932	8.56%0.824
Diluted earnings per share	28.14%4.112	37.73%3.209	76.38%2.33	-9.21%1.321	8.58%1.455	15.32%1.34	10.98%1.162	13.07%1.047	13.06%0.926	8.62%0.819
Dividend per share	61.02%1.291	76.63%0.8018	-1.07%0.4539	-0.04%0.4588	11.18%0.459	10.02%0.4129	10.92%0.3753	17.53%0.3383	6.67%0.2879	8.32%0.2699
Currency Unit	EUR	EUR	EUR	EUR	EUR	EUR	EUR	EUR	EUR	EUR

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall