(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.78%1.32B | -0.78%1.32B | 41.35%1.49B | 40.56%1.33B | 40.56%1.33B | -8.31%1.06B | -25.54%946.4M | --946.4M | -16.43%1.15B | -25.81%1.27B |
-Cash and cash equivalents | -5.65%990.82M | -5.65%990.82M | 30.40%1.33B | 58.87%1.05B | 58.87%1.05B | -7.95%1.02B | -34.87%661.02M | --661.02M | -6.51%1.11B | -12.89%1.01B |
-Short-term investments | 17.52%329.09M | 17.52%329.09M | 366.75%160.46M | -1.87%280.04M | -1.87%280.04M | -17.85%34.38M | 11.47%285.38M | --285.38M | -78.08%41.85M | -53.29%256.03M |
-Accounts receivable | -1.25%338.54M | -1.25%338.54M | -8.93%313.24M | 0.84%342.83M | 0.84%342.83M | 110.18%343.95M | 81.61%339.97M | --339.97M | 11.97%163.64M | 16.11%187.2M |
-Taxes receivable | -13.10%18.03M | -13.10%18.03M | 5,787.50%9.42M | -17.90%20.75M | -17.90%20.75M | 83.91%160K | 10,655.74%25.28M | --25.28M | -96.10%87K | -89.28%235K |
-Other receivables | -34.72%182.2M | -34.72%182.2M | -41.31%214.88M | 7.68%279.11M | 7.68%279.11M | 31.58%366.13M | -1.96%259.21M | --259.21M | -29.18%278.25M | 40.71%264.4M |
Inventory | 8.56%258.12M | 8.56%258.12M | -35.04%249.13M | -60.21%237.77M | -60.21%237.77M | -38.47%383.52M | -8.51%597.51M | --597.51M | -47.45%623.32M | -50.14%653.11M |
Prepaid assets | -58.28%53.55M | -58.28%53.55M | -19.11%86M | 48.54%128.37M | 48.54%128.37M | 111.79%106.32M | 3.02%86.42M | --86.42M | -19.27%50.2M | 24.95%83.89M |
Total current assets | -7.21%2.17B | -7.21%2.17B | 4.84%2.36B | 3.74%2.34B | 3.74%2.34B | -0.49%2.26B | -8.34%2.25B | --2.25B | -28.43%2.27B | -28.52%2.46B |
Non current assets | ||||||||||
Net PPE | 7.64%551.14M | 7.64%551.14M | 1.92%518.74M | -0.72%512.03M | -0.72%512.03M | 9.04%508.99M | 7.60%515.75M | --515.75M | -7.85%466.77M | -10.92%479.3M |
-Gross PPE | 8.85%851.1M | 8.85%851.1M | ---- | 4.55%781.89M | 4.55%781.89M | ---- | 8.04%747.89M | --747.89M | ---- | -31.24%692.22M |
-Accumulated depreciation | -11.15%-299.96M | -11.15%-299.96M | ---- | -16.25%-269.86M | -16.25%-269.86M | ---- | -9.03%-232.14M | ---232.14M | ---- | 54.57%-212.92M |
Goodwill and other intangible assets | -0.16%55.34M | -0.16%55.34M | 3.60%56.18M | 6.39%55.43M | 6.39%55.43M | -17.41%54.22M | -21.44%52.1M | --52.1M | -4.83%65.65M | -2.80%66.32M |
-Goodwill | 1.15%52.61M | 1.15%52.61M | 5.13%53.18M | 5.64%52.01M | 5.64%52.01M | -19.91%50.58M | -22.52%49.24M | --49.24M | -6.23%63.16M | -4.44%63.55M |
-Other intangible assets | -20.15%2.73M | -20.15%2.73M | -17.56%3M | 19.36%3.42M | 19.36%3.42M | 45.91%3.64M | 3.21%2.86M | --2.86M | 53.10%2.49M | 60.79%2.77M |
Non current prepaid assets | 2,572.03%46.71M | 2,572.03%46.71M | 2,273.65%39.64M | 9.39%1.75M | 9.39%1.75M | -97.16%1.67M | -2.68%1.6M | --1.6M | 295.98%58.76M | -92.30%1.64M |
Total non current assets | 20.40%1.43B | 20.40%1.43B | 4.96%1.32B | -7.04%1.19B | -7.04%1.19B | -0.81%1.26B | 9.24%1.28B | --1.28B | -1.34%1.27B | -2.58%1.17B |
Total assets | 2.08%3.6B | 2.08%3.6B | 4.88%3.68B | -0.16%3.53B | -0.16%3.53B | -0.60%3.51B | -2.68%3.53B | --3.53B | -20.61%3.53B | -21.82%3.63B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 9.92%208.89M | 9.92%208.89M | 42.02%189.06M | 20.69%190.04M | 20.69%190.04M | 27.01%133.13M | 39.94%157.46M | --157.46M | -26.35%104.82M | -51.37%112.52M |
-accounts payable | 21.12%144.58M | 21.12%144.58M | -0.21%94.49M | 19.39%119.37M | 19.39%119.37M | 36.81%94.69M | 80.82%99.98M | --99.98M | -1.88%69.21M | -58.05%55.29M |
-Total tax payable | -42.63%2.85M | -42.63%2.85M | 41.10%5.76M | 38.30%4.96M | 38.30%4.96M | 36.73%4.08M | -30.74%3.59M | --3.59M | -78.55%2.98M | -79.94%5.18M |
-Other payable | -6.46%61.47M | -6.46%61.47M | 158.52%88.82M | 21.92%65.71M | 21.92%65.71M | 5.32%34.36M | 3.54%53.89M | --53.89M | -43.63%32.62M | -29.43%52.05M |
Current debt and capital lease obligation | 25.69%84.97M | 25.69%84.97M | 43.72%91.52M | 15.17%67.6M | 15.17%67.6M | 9.70%63.68M | 302.88%58.7M | --58.7M | -60.28%58.05M | -94.47%14.57M |
-Current debt | 34.95%76.65M | 34.95%76.65M | 66.25%86.09M | 21.04%56.8M | 21.04%56.8M | 9.43%51.79M | 1,920.89%46.93M | --46.93M | -25.86%47.32M | -98.37%2.32M |
-Current capital lease obligation | -23.04%8.31M | -23.04%8.31M | -54.38%5.43M | -8.26%10.8M | -8.26%10.8M | 10.87%11.89M | -3.87%11.77M | --11.77M | -86.97%10.73M | -89.93%12.25M |
Current liabilities | 14.66%314.73M | 14.66%314.73M | 76.02%354.94M | 25.09%274.5M | 25.09%274.5M | 22.18%201.65M | 59.81%219.44M | --219.44M | -46.95%165.04M | -73.13%137.31M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 23.29%38.79M | 23.29%38.79M | -17.13%26.47M | -19.39%31.46M | -19.39%31.46M | -27.27%31.94M | -20.36%39.03M | --39.03M | -58.96%43.91M | -66.56%49.01M |
-Long term debt | -29.85%17.48M | -29.85%17.48M | -2.19%25M | -7.54%24.92M | -7.54%24.92M | -7.43%25.56M | -2.33%26.95M | --26.95M | -64.18%27.61M | -62.97%27.6M |
-Long term capital lease obligation | 225.73%21.31M | 225.73%21.31M | -77.02%1.47M | -45.84%6.54M | -45.84%6.54M | -60.88%6.38M | -43.60%12.08M | --12.08M | -45.50%16.31M | -70.27%21.42M |
Total non current liabilities | 23.29%38.79M | 23.29%38.79M | -18.27%26.47M | -20.32%31.46M | -20.32%31.46M | -29.97%32.38M | -23.09%39.49M | --39.49M | -57.76%46.24M | -65.44%51.34M |
Total liabilities | 15.55%353.52M | 15.55%353.52M | 62.98%381.41M | 18.16%305.96M | 18.16%305.96M | 10.77%234.03M | 37.25%258.93M | --258.93M | -49.77%211.28M | -71.39%188.65M |
Shareholders'equity | ||||||||||
Share capital | 0.00%21.25M | 0.00%21.25M | -0.05%21.25M | -1.22%21.25M | -1.22%21.25M | -1.11%21.26M | -3.68%21.52M | --21.52M | -3.73%21.5M | 0.00%22.34M |
-common stock | 0.00%21.25M | 0.00%21.25M | -0.05%21.25M | -1.22%21.25M | -1.22%21.25M | -1.11%21.26M | -3.68%21.52M | --21.52M | -3.73%21.5M | 0.00%22.34M |
Retained earnings | -1.24%828.46M | -1.24%828.46M | --837.22M | --838.89M | --838.89M | ---- | ---- | ---- | ---- | ---- |
Paid-in capital | 0.00%2.56B | 0.00%2.56B | --2.56B | --2.56B | --2.56B | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 0.77%3.19B | 0.77%3.19B | 1.10%3.25B | -1.34%3.16B | -1.34%3.16B | -1.19%3.22B | -4.81%3.2B | --3.2B | -17.55%3.25B | -13.56%3.37B |
Noncontrolling interests | 2.24%59.6M | 2.24%59.6M | -17.86%51.48M | -14.10%58.29M | -14.10%58.29M | -7.88%62.67M | -7.18%67.87M | --67.87M | -18.50%68.03M | -15.93%73.12M |
Total equity | 0.80%3.25B | 0.80%3.25B | 0.74%3.3B | -1.61%3.22B | -1.61%3.22B | -1.33%3.28B | -4.87%3.27B | --3.27B | -17.57%3.32B | -13.61%3.44B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data