(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -18.59%388.1M | -13.50%442.7M | -13.50%442.7M | -21.50%482.4M | -26.52%479.7M | -40.93%476.7M | -38.74%511.8M | -38.74%511.8M | -36.35%614.5M | -30.72%652.8M |
-Cash and cash equivalents | -20.44%371.7M | -14.07%433.1M | -14.07%433.1M | -22.71%466.6M | -27.67%464.5M | -41.28%467.2M | -39.06%504M | -39.06%504M | -36.79%603.7M | -31.20%642.2M |
-Short-term investments | 72.63%16.4M | 23.08%9.6M | 23.08%9.6M | 46.30%15.8M | 43.40%15.2M | -15.93%9.5M | -7.14%7.8M | -7.14%7.8M | 4.85%10.8M | 19.10%10.6M |
-Accounts receivable | 0.58%17.2M | -15.24%17.8M | -15.24%17.8M | 6.90%18.6M | -8.25%18.9M | -22.27%17.1M | -1.87%21M | -1.87%21M | -53.60%17.4M | -21.67%20.6M |
-Taxes receivable | ---- | 0.86%35.1M | 0.86%35.1M | ---- | ---- | ---- | 10.83%34.8M | 10.83%34.8M | ---- | ---- |
Inventory | 0.00%249.5M | -16.61%222.4M | -16.61%222.4M | -16.76%227M | -13.49%224.5M | 1.38%249.5M | 21.01%266.7M | 21.01%266.7M | 45.36%272.7M | 56.14%259.5M |
Prepaid assets | ---- | 8.56%64.7M | 8.56%64.7M | ---- | ---- | ---- | 45.72%59.6M | 45.72%59.6M | ---- | ---- |
Restricted cash | ---- | 111.11%9.5M | 111.11%9.5M | ---- | ---- | ---- | --4.5M | --4.5M | ---- | ---- |
Other current assets | 40.18%126.3M | 136.96%32.7M | 136.96%32.7M | 21.18%129.3M | 3.23%99M | 5.50%90.1M | 294.29%13.8M | 294.29%13.8M | 55.09%106.7M | 58.51%95.9M |
Total current assets | -6.28%781.1M | -9.57%824.9M | -9.57%824.9M | -15.23%857.3M | -20.09%822.1M | -28.19%833.4M | -20.89%912.2M | -20.89%912.2M | -19.69%1.01B | -13.93%1.03B |
Non current assets | ||||||||||
Net PPE | 9.82%1.3B | 11.42%1.3B | 11.42%1.3B | 21.17%1.32B | 50.88%1.27B | 68.84%1.18B | 88.46%1.17B | 88.46%1.17B | 126.60%1.09B | 138.58%844.1M |
-Gross PPE | ---- | 19.16%1.73B | 19.16%1.73B | ---- | ---- | ---- | 85.54%1.45B | 85.54%1.45B | ---- | ---- |
-Accumulated depreciation | ---- | -50.86%-429.8M | -50.86%-429.8M | ---- | ---- | ---- | -74.68%-284.9M | -74.68%-284.9M | ---- | ---- |
Goodwill and other intangible assets | 3.75%395.9M | 1.43%390.5M | 1.43%390.5M | -2.62%401.6M | -0.05%390.5M | 3.16%381.6M | 7.93%385M | 7.93%385M | 48.45%412.4M | 44.06%390.7M |
-Goodwill | 0.18%279M | -3.06%276M | -3.06%276M | -6.56%284.9M | -4.38%279.2M | -1.17%278.5M | 3.87%284.7M | 3.87%284.7M | 39.41%304.9M | 36.26%292M |
-Other intangible assets | 13.39%116.9M | 14.16%114.5M | 14.16%114.5M | 8.56%116.7M | 12.77%111.3M | 17.03%103.1M | 21.43%100.3M | 21.43%100.3M | 81.90%107.5M | 73.46%98.7M |
Other non current assets | 75.00%700K | 166.67%800K | 166.67%800K | 250.00%700K | 33.33%400K | 33.33%400K | -25.00%300K | -25.00%300K | -60.00%200K | -40.00%300K |
Total non current assets | 7.94%1.77B | 8.22%1.76B | 8.22%1.76B | 13.01%1.8B | 31.69%1.74B | 42.27%1.64B | 53.93%1.62B | 53.93%1.62B | 89.58%1.59B | 88.21%1.32B |
Total assets | 3.16%2.55B | 1.82%2.58B | 1.82%2.58B | 2.05%2.66B | 9.01%2.56B | 6.96%2.48B | 14.84%2.54B | 14.84%2.54B | 24.04%2.6B | 23.83%2.35B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.48%606.7M | -7.48%578M | -7.48%578M | -6.32%582.6M | -9.23%524.1M | -13.37%580.7M | 15.92%624.7M | 15.92%624.7M | 13.57%621.9M | 13.30%577.4M |
-accounts payable | 8.07%602.4M | 0.47%560.2M | 0.47%560.2M | -4.02%568.9M | -6.73%503.3M | -1.83%557.4M | 26.53%557.6M | 26.53%557.6M | 29.84%592.7M | 27.96%539.6M |
-Total tax payable | -81.55%4.3M | -73.47%17.8M | -73.47%17.8M | -53.08%13.7M | -44.97%20.8M | -77.27%23.3M | -31.67%67.1M | -31.67%67.1M | -67.95%29.2M | -57.00%37.8M |
Current provisions | -36.09%17M | -28.05%21.8M | -28.05%21.8M | -41.16%19.3M | -26.99%21.1M | -25.28%26.6M | 15.65%30.3M | 15.65%30.3M | 30.68%32.8M | 43.07%28.9M |
Current debt and capital lease obligation | ---- | 22.19%109.6M | 22.19%109.6M | ---- | ---- | ---- | 81.21%89.7M | 81.21%89.7M | ---- | 86.51%63.6M |
-Current capital lease obligation | ---- | 22.19%109.6M | 22.19%109.6M | ---- | ---- | ---- | 81.21%89.7M | 81.21%89.7M | ---- | 86.51%63.6M |
Other current liabilities | 18.26%106.2M | 115.63%13.8M | 115.63%13.8M | -8.96%95.5M | -4.96%101.5M | 4.18%89.8M | 77.78%6.4M | 77.78%6.4M | 100.57%104.9M | 108.19%106.8M |
Current liabilities | 3.63%961.1M | -5.92%913M | -5.92%913M | -6.99%944.5M | -7.37%860.8M | -9.19%927.4M | 17.59%970.5M | 17.59%970.5M | 25.05%1.02B | 28.69%929.3M |
Non current liabilities | ||||||||||
Long term provisions | 45.14%37.3M | 35.78%31.5M | 35.78%31.5M | 145.38%31.9M | 142.06%30.5M | --25.7M | 127.45%23.2M | 127.45%23.2M | 1,525.00%13M | 1,700.00%12.6M |
Long term debt and capital lease obligation | 0.99%163.8M | 4.87%604.6M | 4.87%604.6M | 3.58%165.1M | -65.14%163.7M | 3.58%162.2M | 39.86%576.5M | 39.86%576.5M | 3.57%159.4M | 49.70%469.6M |
-Long term debt | 0.99%163.8M | 1.87%163.8M | 1.87%163.8M | 3.58%165.1M | 3.61%163.7M | 3.58%162.2M | 3.61%160.8M | 3.61%160.8M | 3.57%159.4M | 3.54%158M |
-Long term capital lease obligation | ---- | 6.04%440.8M | 6.04%440.8M | ---- | ---- | ---- | 61.75%415.7M | 61.75%415.7M | ---- | 93.42%311.6M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --100K | --100K | -90.72%900K | -91.49%800K |
Total non current liabilities | 11.13%663.9M | 7.30%649.3M | 7.30%649.3M | 3.94%656.7M | 31.96%661.8M | 28.34%597.4M | 25.41%605.1M | 25.41%605.1M | 39.56%631.8M | 35.50%501.5M |
Total liabilities | 6.57%1.63B | -0.84%1.56B | -0.84%1.56B | -2.80%1.6B | 6.42%1.52B | 2.56%1.52B | 20.48%1.58B | 20.48%1.58B | 30.24%1.65B | 31.00%1.43B |
Shareholders'equity | ||||||||||
Share capital | 0.58%173.2M | 0.76%173.2M | 0.76%173.2M | 0.52%172.7M | -0.86%172.4M | -0.98%172.2M | -1.15%171.9M | -1.15%171.9M | -1.21%171.8M | 0.00%173.9M |
-common stock | 0.58%173.2M | 0.76%173.2M | 0.76%173.2M | 0.52%172.7M | -0.86%172.4M | -0.98%172.2M | -1.15%171.9M | -1.15%171.9M | -1.21%171.8M | 0.00%173.9M |
Retained earnings | -14.90%229M | 6.32%313M | 6.32%313M | 11.36%324.6M | 16.04%335.7M | 19.07%269.1M | 75.86%294.4M | 75.86%294.4M | 93.05%291.5M | 125.49%289.3M |
Paid-in capital | ---- | -0.14%355.6M | -0.14%355.6M | ---- | ---- | ---- | -25.72%356.1M | -25.72%356.1M | ---- | ---- |
Less: Treasury stock | 4,600.00%61.1M | 2,323.08%31.5M | 2,323.08%31.5M | -98.95%1.3M | -98.97%1.3M | -98.97%1.3M | 0.00%1.3M | 0.00%1.3M | 6,105.00%124.1M | 4,757.69%126.3M |
Total stockholders'equity | -2.30%932.3M | 6.23%1.02B | 6.23%1.02B | 10.65%1.06B | 13.34%1.04B | 15.23%954.2M | 6.87%961.7M | 6.87%961.7M | 14.63%957.3M | 14.03%917.5M |
Noncontrolling interests | -4.17%-2.5M | -23.81%-2.6M | -23.81%-2.6M | -866.67%-2.9M | -1,350.00%-2.5M | -500.00%-2.4M | -900.00%-2.1M | -900.00%-2.1M | 0.00%-300K | 166.67%200K |
Total equity | -2.31%929.8M | 6.19%1.02B | 6.19%1.02B | 10.39%1.06B | 13.04%1.04B | 14.85%951.8M | 6.66%959.6M | 6.66%959.6M | 14.64%957M | 14.10%917.7M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data