(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -89.91%9.08M | -89.55%8.5M | -89.55%8.5M | -96.86%6.92M | -83.18%46.9M | -74.43%89.95M | -77.24%81.33M | -77.24%81.33M | -6.19%220.48M | 37.70%278.83M |
-Cash and cash equivalents | -89.91%9.08M | -89.55%8.5M | -89.55%8.5M | -96.86%6.92M | -83.18%46.9M | -74.43%89.95M | -77.24%81.33M | -77.24%81.33M | -6.19%220.48M | 37.70%278.83M |
Receivables | 12.58%243.94M | 9.83%247.43M | 9.83%247.43M | 24.69%253.33M | 23.48%226.6M | 34.50%216.68M | 43.29%225.29M | 43.29%225.29M | 28.93%203.17M | 7.63%183.52M |
-Accounts receivable | 12.58%243.94M | 10.63%239.28M | 10.63%239.28M | 24.69%253.33M | 23.48%226.6M | 34.50%216.68M | 42.44%216.28M | 42.44%216.28M | 28.93%203.17M | 7.63%183.52M |
-Taxes receivable | ---- | -59.33%1.05M | -59.33%1.05M | ---- | ---- | ---- | 376.34%2.58M | 376.34%2.58M | ---- | ---- |
-Other receivables | ---- | 8.85%14.23M | 8.85%14.23M | ---- | ---- | ---- | 44.82%13.07M | 44.82%13.07M | ---- | ---- |
-Recievables adjustments allowances | ---- | -7.37%-7.13M | -7.37%-7.13M | ---- | ---- | ---- | -58.86%-6.64M | -58.86%-6.64M | ---- | ---- |
Inventory | -48.40%100.57M | 1.94%109.93M | 1.94%109.93M | 16.66%137.02M | 60.24%195.57M | 88.55%194.88M | 43.22%107.84M | 43.22%107.84M | 78.98%117.45M | -4.96%122.05M |
Other current assets | -30.09%19.21M | -59.26%8.74M | -59.26%8.74M | -37.40%13.35M | 25.06%34.79M | 3.75%27.47M | 1.77%21.46M | 1.77%21.46M | 36.22%21.32M | 60.05%27.82M |
Total current assets | -29.53%372.79M | -14.07%374.6M | -14.07%374.6M | -26.99%410.61M | -17.70%503.87M | -17.70%528.98M | -28.64%435.92M | -28.64%435.92M | -3.82%562.41M | 18.00%612.22M |
Non current assets | ||||||||||
Net PPE | 24.70%2.19B | 23.27%2.12B | 23.27%2.12B | 30.51%2.05B | 30.29%1.92B | 26.05%1.75B | 24.62%1.72B | 24.62%1.72B | 14.16%1.57B | 5.25%1.47B |
-Gross PPE | 18.56%3.46B | 19.17%3.38B | 19.17%3.38B | 24.60%3.28B | 25.84%3.13B | 23.81%2.92B | 23.10%2.83B | 23.10%2.83B | 16.03%2.63B | 7.47%2.48B |
-Accumulated depreciation | -9.31%-1.27B | -12.83%-1.26B | -12.83%-1.26B | -15.87%-1.23B | -19.36%-1.21B | -20.60%-1.17B | -20.82%-1.11B | -20.82%-1.11B | -18.90%-1.06B | -10.88%-1.01B |
Goodwill and other intangible assets | 43.85%192.28M | 4.00%140.73M | 4.00%140.73M | 46.16%124.46M | 53.22%131.99M | 53.40%133.67M | 53.55%135.32M | 53.55%135.32M | -4.45%85.15M | -10.11%86.14M |
-Goodwill | 22.27%125.59M | 5.32%108.16M | 5.32%108.16M | 53.43%96.87M | 62.69%102.72M | 62.69%102.72M | 62.65%102.69M | 62.65%102.69M | 0.00%63.14M | -8.30%63.14M |
-Other intangible assets | 115.49%66.69M | -0.17%32.58M | -0.17%32.58M | 25.30%27.58M | 27.21%29.27M | 28.96%30.95M | 30.57%32.63M | 30.57%32.63M | -15.28%22.01M | -14.72%23.01M |
Non current deferred assets | -20.69%4.33M | 508.05%4.61M | 508.05%4.61M | 424.22%4.89M | 366.88%5.17M | 325.25%5.46M | -48.01%758K | -48.01%758K | -42.87%933K | -38.68%1.11M |
Total non current assets | 25.92%2.38B | 22.07%2.27B | 22.07%2.27B | 31.53%2.18B | 31.80%2.06B | 27.92%1.89B | 26.28%1.86B | 26.28%1.86B | 12.97%1.66B | 4.22%1.56B |
Total assets | 13.82%2.76B | 15.19%2.64B | 15.19%2.64B | 16.70%2.59B | 17.85%2.56B | 14.11%2.42B | 10.15%2.29B | 10.15%2.29B | 8.18%2.22B | 7.76%2.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -55.74%86.83M | -28.63%102.41M | -28.63%102.41M | -10.58%124.07M | 22.40%193.92M | 48.17%196.2M | 11.74%143.48M | 11.74%143.48M | 34.48%138.76M | 31.47%158.44M |
-accounts payable | -56.69%84.59M | -33.98%85.49M | -33.98%85.49M | -0.65%121.13M | 39.68%191.19M | 73.07%195.32M | 35.44%129.48M | 35.44%129.48M | 42.55%121.92M | 21.02%136.87M |
-Total tax payable | ---- | 4.93%13.85M | 4.93%13.85M | ---- | ---- | ---- | 12.29%13.2M | 12.29%13.2M | ---- | ---- |
-Dividends payable | 26.92%231K | -4.51%360K | -4.51%360K | 34.10%291K | 292.98%224K | 391.89%182K | 194.53%377K | 194.53%377K | 100.93%217K | -35.23%57K |
-Other payable | 189.37%2.01M | 541.71%2.71M | 541.71%2.71M | -84.02%2.66M | -88.35%2.51M | -96.43%696K | -97.98%422K | -97.98%422K | -5.24%16.62M | 193.57%21.51M |
Current accrued expenses | 16.68%94.86M | 14.46%57.57M | 14.46%57.57M | 8.58%98.33M | 20.22%79.26M | 8.98%81.3M | 17.65%50.3M | 17.65%50.3M | 2.21%90.57M | -1.47%65.93M |
Current deferred liabilities | ---- | 2.21%6.81M | 2.21%6.81M | ---- | ---- | ---- | 28.91%6.66M | 28.91%6.66M | ---- | ---- |
Current liabilities | -34.53%181.69M | -16.79%166.79M | -16.79%166.79M | -3.02%222.41M | 21.76%273.18M | 34.05%277.49M | 13.67%200.44M | 13.67%200.44M | 9.84%229.33M | 19.71%224.37M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 17.32%1.7B | 14.11%1.61B | 14.11%1.61B | 11.81%1.57B | 10.10%1.55B | 3.71%1.45B | 1.20%1.41B | 1.20%1.41B | 0.63%1.41B | -0.49%1.4B |
-Long term debt | 16.86%1.5B | 14.75%1.42B | 14.75%1.42B | 11.58%1.38B | 10.42%1.37B | 3.34%1.28B | 0.12%1.24B | 0.12%1.24B | 0.12%1.24B | 0.12%1.24B |
-Long term capital lease obligation | 20.80%204.43M | 9.45%186.79M | 9.45%186.79M | 13.57%187.32M | 7.71%176.07M | 6.61%169.24M | 9.89%170.66M | 9.89%170.66M | 4.63%164.94M | -4.89%163.47M |
Non current deferred liabilities | 16.32%323.1M | 17.21%317.83M | 17.21%317.83M | 35.86%306.55M | 35.38%291.13M | 34.76%277.78M | 34.75%271.16M | 34.75%271.16M | 21.66%225.63M | 21.58%215.04M |
Other non current liabilities | ---- | 38.89%9.7M | 38.89%9.7M | ---- | ---- | ---- | 64.92%6.98M | 64.92%6.98M | ---- | ---- |
Total non current liabilities | 17.16%2.03B | 14.71%1.94B | 14.71%1.94B | 15.14%1.88B | 13.46%1.84B | 7.70%1.73B | 5.59%1.69B | 5.59%1.69B | 3.09%1.63B | 1.96%1.62B |
Total liabilities | 10.01%2.21B | 11.37%2.11B | 11.37%2.11B | 12.90%2.1B | 14.47%2.11B | 10.71%2.01B | 6.39%1.89B | 6.39%1.89B | 3.88%1.86B | 3.84%1.84B |
Shareholders'equity | ||||||||||
Share capital | 0.99%410K | 0.74%408K | 0.74%408K | 0.74%408K | 0.74%406K | 0.74%406K | 0.50%405K | 0.50%405K | 0.50%405K | 0.25%403K |
-common stock | 0.99%410K | 0.74%408K | 0.74%408K | 0.74%408K | 0.74%406K | 0.74%406K | 0.50%405K | 0.50%405K | 0.50%405K | 0.25%403K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 55.15%363.96M | 59.11%347.97M | 59.11%347.97M | 71.38%304.54M | 77.80%265.75M | 76.27%234.58M | 72.70%218.7M | 72.70%218.7M | 112.79%177.69M | 133.78%149.46M |
Paid-in capital | 4.25%265.72M | 3.98%261.93M | 3.98%261.93M | 3.87%259.21M | 3.76%256.93M | 3.48%254.89M | 2.97%251.9M | 2.97%251.9M | 2.36%249.55M | 2.01%247.63M |
Less: Treasury stock | 8.49%79.41M | 8.65%76.02M | 8.65%76.02M | 8.71%76.02M | 6.63%73.19M | 6.63%73.19M | 2.45%69.96M | 2.45%69.96M | 2.39%69.93M | 3.02%68.64M |
Total stockholders'equity | 32.16%550.68M | 33.23%534.29M | 33.23%534.29M | 36.45%488.13M | 36.81%449.9M | 33.91%416.69M | 32.19%401.04M | 32.19%401.04M | 37.89%357.73M | 36.76%328.86M |
Total equity | 32.16%550.68M | 33.23%534.29M | 33.23%534.29M | 36.45%488.13M | 36.81%449.9M | 33.91%416.69M | 32.19%401.04M | 32.19%401.04M | 37.89%357.73M | 36.76%328.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data