(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 64.32%18.73M | 64.32%18.73M | 17.47%12.34M | 45.14%15.79M | -13.19%20.57M | -69.79%11.4M | -69.79%11.4M | -62.56%10.51M | -80.64%10.88M | -62.36%23.7M |
-Cash and cash equivalents | 64.32%18.73M | 64.32%18.73M | 17.47%12.34M | 45.14%15.79M | -13.19%20.57M | -69.79%11.4M | -69.79%11.4M | -62.56%10.51M | -80.64%10.88M | -62.36%23.7M |
Receivables | 25.51%54.39M | 25.51%54.39M | 12.20%33.82M | 136.86%20.25M | 102.77%23.96M | 20.54%43.34M | 20.54%43.34M | -18.52%30.14M | -69.49%8.55M | -63.50%11.81M |
-Accounts receivable | 25.51%54.39M | 25.51%54.39M | 12.20%33.82M | 136.86%20.25M | 102.77%23.96M | 20.54%43.34M | 20.54%43.34M | -18.52%30.14M | -69.49%8.55M | -63.50%11.81M |
Inventory | -38.22%44.02M | -38.22%44.02M | -35.81%76.02M | -43.80%67.83M | -44.46%65.21M | -30.10%71.25M | -30.10%71.25M | 4.55%118.44M | 47.31%120.69M | 98.56%117.42M |
Other current assets | -16.05%7.72M | -16.05%7.72M | -29.13%8.78M | -34.39%8.93M | -42.26%9.11M | -47.47%9.2M | -47.47%9.2M | -25.43%12.38M | -29.93%13.61M | 7.41%15.77M |
Total current assets | -7.64%124.86M | -7.64%124.86M | -23.63%130.96M | -26.62%112.8M | -29.55%118.85M | -30.00%135.18M | -30.00%135.18M | -12.04%171.47M | -17.16%153.73M | -0.26%168.71M |
Non current assets | ||||||||||
Net PPE | -24.17%4.82M | -24.17%4.82M | -11.17%4.83M | -7.37%5.69M | -2.37%6.14M | -8.53%6.36M | -8.53%6.36M | -25.30%5.44M | -11.18%6.14M | -11.23%6.29M |
-Gross PPE | 5.70%35.74M | 5.70%35.74M | 10.07%35.06M | 10.75%35.02M | 12.91%34.54M | 12.49%33.81M | 12.49%33.81M | 3.54%31.85M | 7.58%31.62M | 7.28%30.59M |
-Accumulated depreciation | -12.63%-30.92M | -12.63%-30.92M | -14.44%-30.23M | -15.11%-29.33M | -16.86%-28.39M | -18.82%-27.45M | -18.82%-27.45M | -12.48%-26.42M | -13.36%-25.48M | -13.40%-24.3M |
Goodwill and other intangible assets | -6.60%12.42M | -6.60%12.42M | -18.20%12.66M | -18.26%12.92M | -18.53%13.16M | -19.28%13.3M | -19.28%13.3M | -7.82%15.48M | -7.68%15.81M | -7.43%16.15M |
-Goodwill | 0.00%10.69M | 0.00%10.69M | 0.00%10.69M | 0.00%10.69M | 0.00%10.69M | 0.00%10.69M | 0.00%10.69M | 0.00%10.69M | 0.00%10.69M | 0.00%10.69M |
-Other intangible assets | -33.61%1.73M | -33.61%1.73M | -58.77%1.98M | -56.34%2.24M | -54.78%2.47M | -54.88%2.61M | -54.88%2.61M | -21.50%4.79M | -20.43%5.13M | -19.17%5.46M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 97.49%17.06M | 84.60%13.01M | 12.20%8.23M |
Other non current assets | -7.94%7.87M | -7.94%7.87M | 0.15%7.86M | -1.66%8.12M | -3.55%8.36M | 5.98%8.55M | 5.98%8.55M | -9.10%7.85M | 35.65%8.26M | 35.88%8.67M |
Total non current assets | -10.97%25.11M | -10.97%25.11M | -44.68%25.35M | -38.14%26.74M | -29.69%27.66M | -24.57%28.21M | -24.57%28.21M | 10.84%45.82M | 16.26%43.23M | 2.85%39.34M |
Total assets | -8.21%149.97M | -8.21%149.97M | -28.07%156.3M | -29.15%139.54M | -29.58%146.51M | -29.12%163.39M | -29.12%163.39M | -8.04%217.28M | -11.58%196.95M | 0.31%208.05M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 33.78%32.11M | 33.78%32.11M | 43.23%42.57M | 19.00%36.93M | -24.85%24.73M | -45.36%24.01M | -45.36%24.01M | -46.48%29.72M | -35.23%31.03M | -10.81%32.9M |
-accounts payable | 35.58%26.91M | 35.58%26.91M | 31.90%39.2M | 9.69%34.04M | -33.47%21.89M | -50.97%19.85M | -50.97%19.85M | -46.48%29.72M | -35.23%31.03M | 18.51%32.9M |
-Total tax payable | 25.17%5.21M | 25.17%5.21M | --3.37M | --2.89M | --2.84M | 20.24%4.16M | 20.24%4.16M | ---- | ---- | ---- |
Current accrued expenses | 13.84%24.22M | 13.84%24.22M | -19.37%18.65M | -2.76%18.92M | -0.73%27.19M | -37.86%21.27M | -37.86%21.27M | -32.16%23.12M | -37.05%19.46M | -16.91%27.39M |
Current debt and capital lease obligation | ---- | ---- | -70.28%13.26M | ---- | ---- | --19.05M | --19.05M | --44.62M | --15.71M | ---- |
-Current debt | ---- | ---- | -70.28%13.26M | ---- | ---- | --19.05M | --19.05M | --44.62M | --15.71M | ---- |
Current liabilities | -12.44%56.33M | -12.44%56.33M | -23.59%74.47M | -15.63%55.84M | -13.89%51.91M | -17.70%64.33M | -17.70%64.33M | 6.47%97.46M | -18.02%66.19M | -16.01%60.28M |
Non current liabilities | ||||||||||
Other non current liabilities | -12.76%7.01M | -12.76%7.01M | 3.67%7.22M | 1.49%7.44M | 0.96%7.7M | 11.73%8.04M | 11.73%8.04M | -4.83%6.97M | 47.00%7.33M | 50.23%7.63M |
Total non current liabilities | -15.38%8.56M | -15.38%8.56M | -10.16%9.43M | -13.22%9.64M | -13.73%9.84M | -7.79%10.11M | -7.79%10.11M | -5.63%10.49M | 33.56%11.11M | 33.99%11.4M |
Total liabilities | -12.84%64.89M | -12.84%64.89M | -22.28%83.9M | -15.29%65.48M | -13.87%61.75M | -16.48%74.45M | -16.48%74.45M | 5.16%107.96M | -13.20%77.3M | -10.71%71.69M |
Shareholders'equity | ||||||||||
Share capital | 5.88%18K | 5.88%18K | 0.00%17K | 0.00%17K | 6.25%17K | 6.25%17K | 6.25%17K | 6.25%17K | 6.25%17K | 0.00%16K |
-common stock | 5.88%18K | 5.88%18K | 0.00%17K | 0.00%17K | 6.25%17K | 6.25%17K | 6.25%17K | 6.25%17K | 6.25%17K | 0.00%16K |
Retained earnings | -15.16%-134.28M | -15.16%-134.28M | -52.98%-142.83M | -71.13%-139.22M | -94.09%-123.3M | -104.37%-116.6M | -104.37%-116.6M | -51.59%-93.37M | -26.69%-81.35M | 3.65%-63.53M |
Paid-in capital | 6.41%220.19M | 6.41%220.19M | 5.63%216.21M | 5.86%214.25M | 4.41%209M | 4.36%206.92M | 4.36%206.92M | 4.98%204.68M | 2.62%202.38M | 3.63%200.18M |
Gains losses not affecting retained earnings | 39.10%-849K | 39.10%-849K | 50.10%-1M | 29.31%-984K | -214.24%-949K | -1,197.64%-1.39M | -1,197.64%-1.39M | -998.65%-2M | -303.81%-1.39M | -147.54%-302K |
Total stockholders'equity | -4.34%85.08M | -4.34%85.08M | -33.78%72.4M | -38.11%74.06M | -37.84%84.76M | -37.09%88.94M | -37.09%88.94M | -18.18%109.33M | -10.50%119.65M | 7.27%136.36M |
Total equity | -4.34%85.08M | -4.34%85.08M | -33.78%72.4M | -38.11%74.06M | -37.84%84.76M | -37.09%88.94M | -37.09%88.94M | -18.18%109.33M | -10.50%119.65M | 7.27%136.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data