(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11.44%1.82B | 11.44%1.82B | -72.29%667.13M | -87.85%316.46M | -89.21%315.33M | 433.31%1.63B | 433.31%1.63B | -14.28%2.41B | -5.56%2.6B | 13.17%2.92B |
-Cash and cash equivalents | 239.98%679.55M | 239.98%679.55M | 280.61%667.13M | 96.83%314.28M | 4.52%315.33M | -34.58%199.88M | -34.58%199.88M | -23.10%175.28M | -35.47%159.67M | 8.69%301.7M |
-Short-term investments | -20.51%1.14B | -20.51%1.14B | ---- | -99.91%2.18M | ---- | --1.43B | --1.43B | -13.50%2.23B | -2.62%2.44B | 13.71%2.62B |
Receivables | 4.10%6.68B | 4.10%6.68B | 8.44%6.65B | 11.41%6.48B | 17.27%6.42B | 17.04%6.42B | 17.04%6.42B | 14.11%6.14B | 7.31%5.82B | -0.26%5.48B |
-Accounts receivable | 12.36%575.18M | 12.36%575.18M | 3.91%540.08M | -10.53%409.31M | 20.94%435.16M | 48.72%511.9M | 48.72%511.9M | 56.68%519.77M | 46.28%457.47M | 31.70%359.81M |
-Loans receivable | 3.38%6.11B | 3.38%6.11B | 8.86%6.11B | 13.28%6.07B | 17.01%5.99B | 14.92%5.91B | 14.92%5.91B | 11.31%5.62B | 4.92%5.36B | -1.93%5.12B |
Restricted cash | 197.58%15.03M | 197.58%15.03M | 289.02%15.16M | -5.24%5.1M | -28.69%4.22M | -14.57%5.05M | -14.57%5.05M | -58.58%3.9M | -49.27%5.39M | -57.97%5.91M |
Total current assets | 5.88%8.53B | 5.88%8.53B | -14.18%7.34B | -19.24%6.81B | -19.86%6.74B | 38.72%8.05B | 38.72%8.05B | 3.65%8.55B | 2.31%8.43B | 3.73%8.41B |
Non current assets | ||||||||||
Net PPE | 7.62%6.25B | 7.62%6.25B | 5.17%6.02B | 7.63%5.97B | 6.16%5.89B | 5.23%5.8B | 5.23%5.8B | 4.46%5.72B | 1.56%5.55B | 1.86%5.55B |
-Gross PPE | 6.31%9.56B | 6.31%9.56B | 5.26%9.36B | 6.85%9.27B | 5.86%9.13B | 5.30%9B | 5.30%9B | 4.38%8.89B | 2.51%8.67B | 2.76%8.63B |
-Accumulated depreciation | -3.92%-3.32B | -3.92%-3.32B | -5.43%-3.34B | -5.46%-3.29B | -5.34%-3.24B | -5.43%-3.19B | -5.43%-3.19B | -4.23%-3.17B | -4.23%-3.12B | -4.40%-3.08B |
Goodwill and other intangible assets | 0.00%82.19M | 0.00%82.19M | 0.00%82.19M | 0.00%82.19M | 0.00%82.19M | 0.00%82.19M | 0.00%82.19M | 0.00%82.19M | 0.00%82.19M | 0.00%82.19M |
-Goodwill | 0.00%82.19M | 0.00%82.19M | 0.00%82.19M | 0.00%82.19M | 0.00%82.19M | 0.00%82.19M | 0.00%82.19M | 0.00%82.19M | 0.00%82.19M | 0.00%82.19M |
Investments and advances | -4.87%1.22B | -4.87%1.22B | 374.71%2.5B | 395.06%2.61B | 406.11%2.67B | -58.86%1.28B | -58.86%1.28B | 4.78%525.88M | 36.64%526.97M | 72.81%527.15M |
Other non current assets | 6.48%877.96M | 6.48%877.96M | -6.87%826.02M | -10.00%795.21M | 4.52%812.84M | 10.31%824.54M | 10.31%824.54M | 28.21%887M | 32.20%883.59M | 21.61%777.69M |
Total non current assets | 5.90%8.72B | 5.90%8.72B | 25.14%9.65B | 28.24%9.71B | 29.44%9.7B | -17.83%8.23B | -17.83%8.23B | 2.71%7.71B | 2.78%7.57B | 3.42%7.49B |
Total assets | 5.89%17.24B | 5.89%17.24B | 4.47%16.99B | 3.23%16.52B | 3.37%16.44B | 2.92%16.28B | 2.92%16.28B | 3.20%16.26B | 2.53%16B | 3.58%15.91B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -1.59%247.46M | -1.59%247.46M | 20.01%256.32M | 3.98%253.95M | -1.03%237.82M | 22.34%251.46M | 22.34%251.46M | 9.41%213.59M | 39.52%244.24M | 45.69%240.3M |
-accounts payable | -1.59%247.46M | -1.59%247.46M | 20.01%256.32M | 3.98%253.95M | -1.03%237.82M | 22.34%251.46M | 22.34%251.46M | 9.41%213.59M | 39.52%244.24M | 45.69%240.3M |
Current accrued expenses | 140.03%51.21M | 140.03%51.21M | 60.13%57.9M | 61.14%33.29M | 23.46%41.38M | 7.26%21.33M | 7.26%21.33M | 8.56%36.16M | 1.86%20.66M | 3.44%33.52M |
Current debt and capital lease obligation | ---- | ---- | ---- | -62.74%46.21M | 108.14%148.8M | 219.58%172.57M | 219.58%172.57M | 85.51%171.13M | 29.52%124.02M | -28.68%71.49M |
-Current debt | ---- | ---- | ---- | -62.74%46.21M | 108.14%148.8M | 219.58%172.57M | 219.58%172.57M | 85.51%171.13M | 29.52%124.02M | -28.68%71.49M |
Current liabilities | -32.94%298.67M | -32.94%298.67M | -25.34%314.22M | -14.26%333.46M | 23.95%428.01M | 59.38%445.36M | 59.38%445.36M | 31.20%420.87M | 33.61%388.92M | 16.04%345.31M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 23.96%4.04B | 23.96%4.04B | 30.01%3.93B | 29.35%3.56B | 29.39%3.37B | 27.81%3.26B | 27.81%3.26B | 19.36%3.02B | 7.70%2.75B | 3.89%2.61B |
-Long term debt | 16.63%3.59B | 16.63%3.59B | 30.12%3.69B | 27.00%3.32B | 28.87%3.16B | 27.79%3.08B | 27.79%3.08B | 19.60%2.84B | 9.57%2.62B | 5.19%2.45B |
-Long term capital lease obligation | 152.66%442.94M | 152.66%442.94M | 28.25%231M | 74.48%238.07M | 37.88%209.35M | 28.19%175.31M | 28.19%175.31M | 15.75%180.12M | -18.78%136.45M | -13.40%151.83M |
Non current deferred liabilities | 13.52%297.95M | 13.52%297.95M | -1.89%258.94M | -9.71%272.99M | -19.74%273.08M | -31.79%262.46M | -31.79%262.46M | -30.20%263.93M | -21.46%302.35M | -10.55%340.25M |
Employee benefits | 15.41%82.88M | 15.41%82.88M | -78.79%70.79M | -79.22%70.98M | -79.12%71.39M | -79.37%71.81M | -79.37%71.81M | -38.58%333.66M | -37.77%341.54M | -38.76%341.85M |
Preferred securities outside stock equity | 0.00%34.29M | 0.00%34.29M | 0.00%34.29M | 0.00%34.29M | 0.00%34.29M | 0.00%34.29M | 0.00%34.29M | 0.00%34.29M | 0.00%34.29M | 0.00%34.29M |
Other non current liabilities | 0.47%9B | 0.47%9B | 0.69%9.06B | -0.34%8.91B | 0.27%8.96B | 1.30%8.96B | 1.30%8.96B | 4.71%9B | 5.70%8.94B | 7.60%8.93B |
Total non current liabilities | 7.07%14.6B | 7.07%14.6B | 5.64%14.45B | 4.16%13.94B | 3.91%13.78B | 3.68%13.64B | 3.68%13.64B | 4.79%13.68B | 3.33%13.38B | 4.08%13.26B |
Total liabilities | 5.80%14.9B | 5.80%14.9B | 4.72%14.77B | 3.64%14.27B | 4.42%14.21B | 4.84%14.08B | 4.84%14.08B | 5.42%14.1B | 3.99%13.77B | 4.35%13.6B |
Shareholders'equity | ||||||||||
Share capital | 0.87%1.71B | 0.87%1.71B | 0.87%1.7B | 0.49%1.7B | 0.47%1.69B | 0.43%1.69B | 0.43%1.69B | 0.39%1.69B | 0.37%1.69B | 0.33%1.68B |
-common stock | 0.87%1.71B | 0.87%1.71B | 0.87%1.7B | 0.49%1.7B | 0.47%1.69B | 0.43%1.69B | 0.43%1.69B | 0.39%1.69B | 0.37%1.69B | 0.33%1.68B |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 9.56%926.72M | 9.56%926.72M | 6.18%877.93M | 9.12%876.27M | 9.17%861.11M | 11.60%845.83M | 11.60%845.83M | 11.64%826.79M | 12.42%803.03M | 14.72%788.79M |
Gains losses not affecting retained earnings | 13.89%-289.35M | 13.89%-289.35M | -1.27%-358.02M | -25.48%-323.15M | -85.95%-315.54M | -539.65%-336.03M | -539.65%-336.03M | -781.37%-353.54M | -793.96%-257.53M | -274.76%-169.69M |
Total stockholders'equity | 6.46%2.34B | 6.46%2.34B | 2.84%2.22B | 0.71%2.25B | -2.85%2.24B | -7.88%2.2B | -7.88%2.2B | -9.26%2.16B | -5.65%2.23B | -0.76%2.3B |
Total equity | 6.46%2.34B | 6.46%2.34B | 2.84%2.22B | 0.71%2.25B | -2.85%2.24B | -7.88%2.2B | -7.88%2.2B | -9.26%2.16B | -5.65%2.23B | -0.76%2.3B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data