(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -67.31%85M | -67.31%85M | -51.81%133M | -27.78%260M | -27.78%260M | -24.59%276M | -13.25%360M | --360M | 4.87%366M | 14.33%415M |
-Cash and cash equivalents | -67.31%85M | -67.31%85M | -51.81%133M | -27.78%260M | -27.78%260M | -24.59%276M | -13.25%360M | --360M | 4.87%366M | 14.33%415M |
-Accounts receivable | 14.29%24M | 14.29%24M | 11.11%10M | 31.25%21M | 31.25%21M | 12.50%9M | 45.45%16M | --16M | 14.29%8M | -8.33%11M |
-Other receivables | 0.00%24M | 0.00%24M | -9.68%28M | -40.00%24M | -40.00%24M | -27.91%31M | 8.11%40M | --40M | -14.00%43M | -27.45%37M |
Inventory | -6.87%122M | -6.87%122M | -2.31%127M | -2.24%131M | -2.24%131M | 4.84%130M | 10.74%134M | --134M | 4.20%124M | 10.00%121M |
Total current assets | -41.51%255M | -41.51%255M | -33.18%298M | -20.73%436M | -20.73%436M | -17.56%446M | -5.82%550M | --550M | 3.05%541M | 8.96%584M |
Non current assets | ||||||||||
Net PPE | 25.88%1.07B | 25.88%1.07B | -22.14%714M | 52.60%850M | 52.60%850M | 83.40%917M | -15.86%557M | --557M | -34.98%500M | -18.97%662M |
-Gross PPE | -25.35%1.88B | -25.35%1.88B | 1.11%2.27B | 28.15%2.51B | 28.15%2.51B | 38.80%2.24B | 5.26%1.96B | --1.96B | -3.41%1.62B | 5.85%1.86B |
-Accumulated depreciation | 51.53%-806M | 51.53%-806M | -17.19%-1.55B | -18.45%-1.66B | -18.45%-1.66B | -18.82%-1.33B | -16.90%-1.4B | ---1.4B | -23.45%-1.12B | -27.36%-1.2B |
Goodwill and other intangible assets | -0.18%1.11B | -0.18%1.11B | -0.18%1.11B | -0.18%1.11B | -0.18%1.11B | -0.18%1.11B | -0.18%1.11B | --1.11B | -0.09%1.11B | -0.09%1.11B |
-Goodwill | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | --1.07B | 0.00%1.07B | 0.00%1.07B |
-Other intangible assets | -5.41%35M | -5.41%35M | -5.26%36M | -5.13%37M | -5.13%37M | -5.00%38M | -4.88%39M | --39M | -2.44%40M | -2.38%41M |
Total non current assets | 11.93%2.28B | 11.93%2.28B | -9.16%1.91B | 16.67%2.04B | 16.67%2.04B | 24.97%2.11B | -5.42%1.75B | --1.75B | -13.67%1.69B | -8.16%1.85B |
Total assets | 2.51%2.54B | 2.51%2.54B | -13.36%2.21B | 7.71%2.47B | 7.71%2.47B | 14.64%2.55B | -5.51%2.3B | --2.3B | -10.13%2.23B | -4.56%2.43B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -8.10%295M | -8.10%295M | 5.45%271M | -0.62%321M | -0.62%321M | -8.21%257M | 11.38%323M | --323M | 0.36%280M | -7.94%290M |
-accounts payable | -9.65%281M | -9.65%281M | 4.07%256M | 0.00%311M | 0.00%311M | -6.46%246M | 12.68%311M | --311M | 0.00%263M | -1.78%276M |
-Total tax payable | --1M | --1M | 150.00%5M | --0 | --0 | -60.00%2M | -75.00%1M | --1M | 25.00%5M | -80.95%4M |
-Other payable | 30.00%13M | 30.00%13M | 11.11%10M | -9.09%10M | -9.09%10M | -25.00%9M | 10.00%11M | --11M | 0.00%12M | -23.08%10M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | --12M | --12M | --12M | ---- |
Current debt and capital lease obligation | 11.84%255M | 11.84%255M | -40.70%153M | 7.04%228M | 7.04%228M | 18.89%258M | -18.39%213M | --213M | -10.70%217M | 17.57%261M |
-Current capital lease obligation | 11.84%255M | 11.84%255M | -40.70%153M | 7.04%228M | 7.04%228M | 18.89%258M | -18.39%213M | --213M | -10.70%217M | 17.57%261M |
Current liabilities | 1.36%669M | 1.36%669M | -16.42%499M | -1.64%660M | -1.64%660M | 2.93%597M | 3.87%671M | --671M | -8.08%580M | 3.19%646M |
Non current liabilities | ||||||||||
Long term provisions | -5.26%18M | -5.26%18M | 0.00%19M | 280.00%19M | 280.00%19M | 280.00%19M | -70.59%5M | --5M | -70.59%5M | 0.00%17M |
Long term debt and capital lease obligation | 29.40%669M | 29.40%669M | -24.67%461M | 78.89%517M | 78.89%517M | 114.74%612M | -30.02%289M | --289M | -45.71%285M | -32.07%413M |
-Long term capital lease obligation | 29.40%669M | 29.40%669M | -24.67%461M | 78.89%517M | 78.89%517M | 114.74%612M | -30.02%289M | --289M | -45.71%285M | -32.07%413M |
Total non current liabilities | 27.62%693M | 27.62%693M | -23.67%487M | 80.40%543M | 80.40%543M | 114.81%638M | -31.12%301M | --301M | -45.90%297M | -30.85%437M |
Total liabilities | 13.22%1.36B | 13.22%1.36B | -20.16%986M | 23.77%1.2B | 23.77%1.2B | 40.82%1.24B | -10.25%972M | --972M | -25.68%877M | -13.91%1.08B |
Shareholders'equity | ||||||||||
Share capital | 0.00%612M | 0.00%612M | 0.00%612M | 0.00%612M | 0.00%612M | 0.00%612M | 0.00%612M | --612M | 0.00%612M | 0.00%612M |
-common stock | 0.00%612M | 0.00%612M | 0.00%612M | 0.00%612M | 0.00%612M | 0.00%612M | 0.00%612M | --612M | 0.00%612M | 0.00%612M |
Retained earnings | -15.48%557M | -15.48%557M | ---- | -7.70%659M | -7.70%659M | ---- | --714M | --714M | ---- | ---- |
Total stockholders'equity | -7.64%1.17B | -7.64%1.17B | -6.98%1.23B | -4.08%1.27B | -4.08%1.27B | -2.37%1.32B | -1.71%1.32B | --1.32B | 4.01%1.35B | 4.58%1.35B |
Total equity | -7.64%1.17B | -7.64%1.17B | -6.98%1.23B | -4.08%1.27B | -4.08%1.27B | -2.37%1.32B | -1.71%1.32B | --1.32B | 4.01%1.35B | 4.58%1.35B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data