(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -74.64%-4.24M | -25.28%-1.57M | 71.81%-159K | -735.22%-2.06M | -22.78%-442K | -2.43M | -1.25M | -564K | -247K | -360K |
Net income from continuing operations | -58.19%6.4M | 13.59%2.99M | -90.60%250K | -37.17%2.43M | -88.18%726K | --15.3M | --2.63M | --2.66M | --3.87M | --6.14M |
Operating gains losses | 94.59%-744K | -20.02%-1.12M | 127.26%557K | 68.19%-1.3M | 116.66%1.11M | ---13.75M | ---929K | ---2.04M | ---4.09M | ---6.69M |
Other non cash items | -186.27%-13.7M | -11.78%-3.22M | -79.55%-2.69M | -970.54%-4.14M | -14,520.00%-3.66M | ---4.79M | ---2.88M | ---1.5M | ---387K | ---25K |
Change In working capital | 374.00%3.81M | -185.19%-231K | 444.30%1.72M | 165.08%949K | 550.71%1.37M | --804K | ---81K | --316K | --358K | --211K |
-Change in prepaid assets | -28.67%326K | -96.12%5K | -0.76%130K | -2.96%131K | -3.23%60K | --457K | --129K | --131K | --135K | --62K |
-Change in payables and accrued expense | 2,297.84%3.06M | 12.99%-288K | 2,209.52%1.46M | 589.11%696K | 4,157.14%1.19M | ---139K | ---331K | --63K | --101K | --28K |
-Change in other working capital | -11.52%430K | -57.02%52K | 10.66%135K | 0.00%122K | 0.00%121K | --486K | --121K | --122K | --122K | --121K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -74.64%-4.24M | -25.28%-1.57M | 71.81%-159K | -735.22%-2.06M | -22.78%-442K | ---2.43M | ---1.25M | ---564K | ---247K | ---360K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 6,960.75%89.04M | 8,781.08%87.3M | -100.36%-1K | 1.69M | 50K | 1.26M | 983K | 278K | 0 | 0 |
Net other investing changes | 6,960.75%89.04M | 8,781.08%87.3M | ---1K | --1.69M | --50K | --1.26M | --983K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 6,960.75%89.04M | 8,781.08%87.3M | -100.36%-1K | --1.69M | --50K | --1.26M | --983K | --278K | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -121,430.00%-85.07M | -121,715.71%-85.27M | 0 | -70K | -70K | 0 | ||||
Net issuance payments of debt | --1.1M | --900K | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net common stock issuance | ---86.17M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---70K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -121,430.00%-85.07M | -121,715.71%-85.27M | --0 | ---- | ---- | ---70K | ---70K | --0 | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | -62.77%732K | -99.72%3K | -88.01%163K | -78.83%340K | -62.77%732K | --1.97M | --1.07M | --1.36M | --1.61M | --1.97M |
Current changes in cash | 78.12%-270K | 234.60%459K | 44.06%-160K | 28.34%-177K | -8.89%-392K | ---1.23M | ---341K | ---286K | ---247K | ---360K |
End cash Position | -36.89%462K | -36.89%462K | -99.72%3K | -88.01%163K | -78.83%340K | --732K | --732K | --1.07M | --1.36M | --1.61M |
Free cash flow | -74.64%-4.24M | -25.28%-1.57M | 71.81%-159K | -735.22%-2.06M | -22.78%-442K | ---2.43M | ---1.25M | ---564K | ---247K | ---360K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data